(HARITY
(OMMISSI
Trustees. Annual Report for the period
Period start date
09
j Penod end date
Toi
C8
Reference and administration details
2021
From
Section A
Charity name
Longham Communty Pre School CIO
other names charlty 1$ known by
Registered charfty number (If any
1185798
Charltys principal addrnss
Longham United Refomied Church
Ham Lane
Femdown
Postcodo
BH22 9DP
Names of the charlty trustsos who manage the charlty
Dats• a¢l•d if not for T*hol•
ear
Tru¥t•• n*m•
Offlu Ill any)
Namo of pornon lor body) entltlod
toa
olnt tru$ts•
Ifan
Victoria Tanner
Rachel Baldry
Nathan Moore
CHAIR
Secretary
Treasurer
10
12
13
14
15
16
17
18
19
20
Names of the trustees for the charity. if any. (for axamplo, any custodian trustees)
Name
Dales acted If not for whole
ear
TAR
March 2012

ames and addresses of advlsers (Optional infomiation)
of adviser
Name
Address
Nama of chief executlve or names of senlor stsff members (Optlonal inforniation)
Section B
Structure, governance and management
Descriptlon of tho charity's trusts
Pre School Leaming Alliance Model CIO constitution for Childcare
Providers 2013
Type of governing document
How the charrty is constituted
The Charfty is a Charitable Incorporated Organisation (CIO) Govemed by
elected chanty trustees
Trustee selection methods
Eleded by parents
Addltlonal govemanc• i$suo8 (Optional infomiatlon
You may ch0080 to indud
additional infomiation, where
relevant, about..
policies and procedures
adopted for the induction and
training of trustees..
the charity'8 organisational
structure and any wider
nehyork Yiith which the charity
works.,
relationship with any related
P8rti8s',
trustees, consideration of
major risks and the system
and procedures to manage
them.
Section C
Ob"ectives and activities
The chanty rents a church hall and employs staff. It uses resources to
provide Earfy Years education to children of pre4chool age. It offers
opportunities to all chiklren regardless of ra￿. culture, means, religion or
ability.
Summary of the objects of the
charity Set out in its
govemlng document
TAR
March 2012

To enhance the development and education of children under statutory
school age by offering appropriat8 play education and care facilities.
Summary of the maln
actlvltles undertaken for the
public benefit In relatlon to
theso objects (include wlthin
th1$ section the statutory
declaration that trustees have
had regard to the guidance
issuod by the Charlty
Commlsslon on publlc
noflt)
Additlonal detail$ of obi¢ctlve8 and acJvltles Iopllonal Infomlatlon)
You may choose to include
further statements, vthere
relevant, about:
policy on grantmaking;
policy programme related
investment,.
contribLrtion made by
volunteers.
TAR
March 2012

ection D
Achievements and performance
Sep 2021 Began the tem wrth 5 members of staff and 1 student from
Femdown Upper. 33 Ghildren on role.
The children were introduced to the new Touch screen Ipad computer,
which VRS a major investment for Pre-school and an invaluable lool for
us. We enjoyed a pirate day where all the children dressed up as pirates,
we made, maps, looked for treasure and played pirate games. We had a
visit from a mernber of staff new puppy Hary too.
' Summary of th8 main
achievements of the charlty
during the year
Oct 2021 We took on a new member of staff for 2 days a week to assist
with the Gare of a child with addits'onal needs.
Nov 2021 We ￿lebrated Diwali poppy day and National kindness day.
Dec 2021 We held an amazing Christmas paty ￿th Outallmms disco.
Had a visit from Santa whefe all the children re￿iVed a gift and sold
photos of the children to pa￿ntS raising £53.
Feb 2022 We celebrated Chinese new year and had a visit from Matt
Fiddes Martial arts group, vthich the children loved.
March 2022 Lots of vi8rtors this month including a visit from PCSO Lucy
and the local library.
April 2022 An enrichment day with a visit from Zoe Tappy Toe8.
May 2022 A visit from one of our children's Pomeranian puppies a litter
picking day and most importantly a lovely Platinum Party in the car park
attended by all our Children. Again photos sold raising over £50.
June 2022 Biggest event of the year. Our annual summer fayre raislng
over £7000 a phenomenal success after 2 year break. We were also
visited by Hunter the therapy dog and we had a really fun water day.
July 2022 A visit from Femdown family vets and a bouncy Castle and
leaverfs ceremony and picni¢ for our children that left lo go to primary
school.
TAR
Marth 2012

ection E
Financial review
Finance policy states 'a reasonable cash reserve balance will be kept for
unexpected eventualities. This amount will be reviewed regularly and
adjusted as necessarf.
A separate account is kept ￿ryth funds for redundancy if needed.
Brl8f statement of the
charfty's pollcy on reserves
Details of any funds materlally
in deficit
Further flnanclal revlew detsils {Optional Informatlon
Our principle source of income is funding and fees. This covers the cost
of running the pre school (wages, rent, insurance, consumables).
In addition to this the pre school is dependant on fundraising and
donations to cover costs of running the pre school and to purchase new
equipment.
You may choose to include
additional infomation, where
relevant about..
the charity's principal
sources of funds (including
any fundrai8ing}',
how expendrture has
8UPPOrted the key objectives
of the charity:
investment policy and
objectives including any
ethical investment policy
adopted.
Section F
Other optional information
Section G
Declaration
The trustees daclafe that they have appro¥od the trustees, report above.
Slgned on bohalf of the charws trustees
Slgnoture($)
Full namels)
Position leg Socretary, Chair.
ChA)R
05
TAR
March 2012

ngham Community Pre-school Clo
Longham United Reformed Church
Ham Lane Longham Dorset BH22 9DP
Registered Charity Number 1185798
STATEMENT OF ASSETS AND LIABILfThES
FOR THE YEAR ENDED 31.08.22
ASSETS
MONETARY A55
TS
Closing Bank balance Current Account (31.08.22)
Closing Bank balance Fundraisin9 Account (31.08.22)
Closing 8ank balance Savings Account (31.08.22)
TOTAL OF ALL BANK ACCOUNTS
Closing balance Petty Cash balance (31.08.22)
TOTAL OF ALL MONEfARY ASSErs
£ 10.081.79
£ 6,085.96
13 001.13
£ 29,168.88
999.19
£30.168.07
NON-MONETARY A55ETS
Furniture and equipment as per inventory stated at original cost.
All equipment is in good condition.
Some has been purchased new during this f inancial year.
All equipment is continually being updated and reviewed
to meet OFSTED requirements.
TOTAL OF ALL NON-MONEfARY ASSEfs (stated at cost)
£30 997.82
TOTAL ASSErs
I conf irm that I have examined the accounts and records of Longham Community Pre-school CIO
as presented to me for the year I September 2021 to 31 August 2022.
They ref lect a full and accurate record of transactions during this twelve month period.
Statements and entries have been examined and verif led as correct.
I conf irm the total bank balances as at 31 August 2022 of £29.168.88 as being correct.
Nathan Moore (FCA)
8 November 2022

Longham United Reformed Church Ham Lane Longham Dorset BH22 9DP Charity Number: 1185798 

INCOME AND EXPENDITURE OVERVIEW FOR ALL ACCOUNTS FOR THE YEAR ENDED 31.08.22 

Opening Bank balance Current Account 01.09.21 £16,057.43 Opening Bank balance Fundraising Account 01.09.21 £  5,847.18 Opening Bank balance Savings Account 01.09.21 £13,000.00 Opening Petty Cash Balance 01.09.21 £      691.16 **Total opening cash balances 01.09.21                                        £35,595.77** 

## Income 

Total Income Current Account (See attached sheet for details) £75,231.78 Total Income Fundraising Account (See attached sheet for details) £  4,012.78 Total Income Savings Account (See attached sheet for details)                  £          1.13 Total Income Petty Cash Account (See attached sheet for details) £  3,753.65 **Total Income £82,999.34** 

## Expenditure 

Total Expenditure Current Account (See attached sheet for details)        £(81,207.42) Total Expenditure Fundraising Account (See attached sheet for details)     £ (3,774.00) Total Expenditure Savings Account (See attached sheet for details)           £          0.00 Total Expenditure Petty Cash Account (See attached sheet for details)      £  (3,445.62) **Total Expenditure £(88,427.04)** 

£10,081.79 £ 6,085.96 £13,001.13 £    999.19 

Closing Bank balance Current Account 31.08.22 £10,081.79 Closing Bank balance Fundraising Account 31.08.22 £ 6,085.96 Closing Bank balance Savings Account  31.08.22 £13,001.13 Closing Petty Cash Balance 31.08.22 £    999.19 **Total closing cash balances 31.08.22                                        £30,168.07** 



Longham United Reformed Church Ham Lane Longham Dorset BH22 9DP Charity Number: 1185798 

INCOME AND EXPENDITURE FOR CURRENT ACCOUNT FOR THE YEAR ENDED 31.08.22 

## **Opening Bank Balance 01.09.21** 

**£16,057.43** 

Income 

Fees £72,807.31 Donations £34.00 Fundraising £6,555.38 Other £55.98 Sub-total £79,452.67 Transfers to Fundraising Account £(3,996.00) Transfers to Petty Cash £(224.89) **Total income £75,231.78** Expenditure Wages & pensions £(66,418.21) Rent £(7,858.40) Website, software & I.T. repairs £(309.45) General supplies & other costs                                 £(2,375.72) Registrations fees & subscriptions £(163.60) Broadband/Telephone £(400.45) Insurance £(869.13) Staff welfare & training costs £(36.00) Printing & postage £(429.04) Events £(2,116.25) Sub-total £(80,976.25) Furniture & equipment £(231.17) **Total expenditure £(81,207.42)** 

**Closing Bank balance 31.08.22** 

**£10,081.79** 



Longham United Reformed Church Ham Lane Longham Dorset BH22 9DP Charity Number: 1185798 

INCOME AND EXPENDITURE FOR FUNDRAISING ACCOUNT FOR THE YEAR ENDED 31.08.22 

**Opening Bank Balance 01.09.21 £5,847.18** Income Donations £16.78 Transfers from Current Account £3,996.00 **Total income £4,012.78** Expenditure Furniture & equipment £(3,774.00) **Total expenditure £(3,774.00) Closing Bank balance 31.08.22 £6,085.96** 



Longham United Reformed Church Ham Lane Longham Dorset BH22 9DP Charity Number: 1185798 

INCOME AND EXPENDITURE FOR SAVINGS ACCOUNT FOR THE YEAR ENDED 31.08.22 

**Opening Bank Balance 01.09.21** 

**£13,000.00** 

Income Interest Received £1.13 

**Total income** 

**£       1.13** 

**Closing Bank Balance 31.08.22 £13,001.13** 



Longham United Reformed Church Ham Lane Longham Dorset BH22 9DP Charity Number: 1185798 

INCOME AND EXPENDITURE FOR PETTY CASH ACCOUNT FOR THE YEAR ENDED 31.08.22 

**Opening Petty Cash Balance 01.09.21 £691.16** 

## Income 

Fees £3,133.15 Fundraising £522.15 Other £65.00 Donations £33.35 **Total Income £3,753.65** 

Expenditure Staff costs £(1,864.36) Uniforms £   (285.00) Events £   (537.35) General supplies & other costs                                 £ (758.91) **Total expenditure £(3,445.62)** 

**Closing Petty Cash balance 31.08.22** 

**£999.19** 



ngham Community Pre-school Clo
Longham United Reformed Church
Ham Lane Longham Dorset BH22 9DP
Registered Charity Number 1185798
STATEMENT OF ASSETS AND LIABILfThES
FOR THE YEAR ENDED 31.08.22
ASSETS
MONETARY A55
TS
Closing Bank balance Current Account (31.08.22)
Closing Bank balance Fundraisin9 Account (31.08.22)
Closing 8ank balance Savings Account (31.08.22)
TOTAL OF ALL BANK ACCOUNTS
Closing balance Petty Cash balance (31.08.22)
TOTAL OF ALL MONEfARY ASSErs
£ 10.081.79
£ 6,085.96
13 001.13
£ 29,168.88
999.19
£30.168.07
NON-MONETARY A55ETS
Furniture and equipment as per inventory stated at original cost.
All equipment is in good condition.
Some has been purchased new during this f inancial year.
All equipment is continually being updated and reviewed
to meet OFSTED requirements.
TOTAL OF ALL NON-MONEfARY ASSEfs (stated at cost)
£30 997.82
TOTAL ASSErs
I conf irm that I have examined the accounts and records of Longham Community Pre-school CIO
as presented to me for the year I September 2021 to 31 August 2022.
They ref lect a full and accurate record of transactions during this twelve month period.
Statements and entries have been examined and verif led as correct.
I conf irm the total bank balances as at 31 August 2022 of £29.168.88 as being correct.
Nathan Moore (FCA)
8 November 2022