## **BAPTIST BUILDING CIO** 

**ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024** 


## **CHARITY NO: 1185767** 



## **BAPTIST BUILDING CIO** 

ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024 

|**INDEX**|**PAGE**|
|---|---|
|Trustees' Annual Report|1 - 8|
|Independent Auditor's Report|9-12|
|Statement of Financial Activities|13|
|Balance Sheet|14|
|Statement of Cash Flows|15|
|Notes to the Financial Statements|16-25|





## **BAPTIST BUILDING CIO** 

## ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024 

The Trustees present their report together with financial statements of the charity for the year ended 31 December 2024. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity's governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice (FRS102) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland published in October 2019. 

## **Objectives and activities for public benefit** 

Baptist Building CIO was formed on 11 October 2019 and has taken over the activities of the Baptist Building Fund*. 

The main object of this charity is the advancement of the Christian faith for the public benefit by facilitating the mission of Baptist Churches in the United Kingdom and Ireland. 


To achieve this, Baptist Building CIO aims to partner with Baptist Churches and other charitable bodies of the Baptist Denomination by: 


making loans to Baptist Churches to help them to purchase, build, expand, repair and improve their premises, including places of worship and other halls or buildings. 

We currently offer loans of £30,000-£500,000, repayable over 10 years by regular instalments (quarterly or half-yearly). 

The Trustees have the power to vary any loan terms, on a case by case basis. The loans are interest-free and borrowers are invited to make a thank-offering donation to this charity on completion of the repayment of their loan. 


making grants to small Baptist Churches mainly in rural or deprived urban areas to help them to purchase, build, expand, repair and improve their premises where that building project is intended to have a big impact on their local mission work. 

We periodically offer discretionary grants of £5,000-£25,000 to qualifying Churches from our Empowering Change Fund when designated funds are available for this purpose, usually with a 3-4 month window for Churches to apply. 

The Trustees confirm that they have referred to the guidance contained in The Charity Commission general guidance on public benefit when reviewing the Fund's aims and objectives, in planning future activities, and in setting the grant making policy for the year. 

To achieve the object of our charity, our loans and grants are advertised from time to time in Baptist publicity, and communicated to a network of Baptist organisations, including the Baptist Union of Great Britain, the Baptist Union of Scotland, the Baptist Union of Wales, the Grace Baptist Trust Corporation and the Association of Baptist Churches in Ireland. Baptist Building CIO also participates in exhibitions at Baptist Assemblies. 

A website helps to further publicise this charity and can be found at: www.baptistbuilding.org 

*The Baptist Building Fund was established in London in 1824 and is a charity registered in England & Wales with registered Charity Number 218823. 

Baptist Building CIO Annual Report 2024 | Page 1 



## **Achievement and performance** 

## Our Loans - Transforming Buildings for Mission 

Over £3 million out on loan 

to 35 churches during the year* to help them to REBUILD, EXPAND and RENEW their buildings 

*At year end, 31 loans were outstanding (£2,859,990) after 4 churches completed their loan repayments. 


## New Loans in 2024 

We paid out 3 new loans totalling £510,0000 Ellon Baptist Church** (new Church building) Welton Baptist Church** (chapel renovations) Croes y Parc Baptist Church (repairs to church wall) **loans approved in 2023 0000 

## **Building a new home - Ellon Baptist Church** 

At Ellon Baptist Church, we have long dreamed of a building of our own that we can use to show God's love to the people in our community. We are a church planted in Ellon, Aberdeenshire about 30 years ago, with a heart for trying to make the love of Jesus known in a really practical way in our town and community. As well as our church services and groups, we run toddlers groups, we have knitting groups, sewing groups, seniors groups, youth groups, children's groups, we host a food bank and more… 


For many years we rented local spaces but in 2011 we started a building fund to enable us to have our own building and identity in Ellon. We purchased a site in 2016, received planning permission in 2019 and started building our new church in 2022. Our church family gave generously but there was a financial shortfall. Baptist Building CIO have graciously supported us with a significant interest-free loan to enable us to complete this project. 




It's amazing the conversations that the building works have generated with local people as they’ve seen it coming together. We can see God’s hand and provision at every stage of the project, and we are grateful that we have our new home from which to serve the community. 

Baptist Building CIO Annual Report 2024 | Page 2 



## **Achievement and performance** 


This year we celebrated the bicentenary of Baptist Building! 


We marked **200 years** of supporting Baptist churches with their building projects with a commemorative event at the Baptist Assembly in June, led by our outgoing Chair, Andrew Burgess. 

Over the years we have made nearly 5000 loans and grants to Baptist churches, totalling nearly £22 million! 

## Our Grants - Empowering Change 

We recycle 25% of all funds we receive from closed churches into our 

Empowering Change Grant Fund which we have created to support small building projects, making a real difference 

to church mission and outreach. 

As part of our bicentenary commemoration, at the start of the year our trustees added to the grant pot, making £200,000 available for small church grants. 


By the year end, we had offered grants to 8 churches across the British Isles 

totalling over £100,000 given to support Baptist churches 

This helped small churches with a big heart for local mission to: 

install new kitchens 

upgrade windows and doors add solar panels and eco-friendly heating resurface church halls and outdoor play spaces 

Including additional funds received from closed churches during 2024, 

there is over £100,000 available support more churches again next year. 

Baptist Building CIO Annual Report 2024 | Page 3 



## **BAPTIST BUILDING CIO** 

## ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024 

## **Financial Review** 

A key funding source for this charity is 

thank-offerings donations received from Churches 

following completion of repayment of their loans. 

In 2024 £23,550 was donated to us as thank-offerings 

These donations help with our running costs 

(Administration & Governance, totalling £38,481). 



We also received legacies and sale proceeds of closed Churches where Baptist Building CIO or its predecessors are named as the ultimate beneficiary. 

During the year, the charity received £142,909 from the balance of proceeds of closed Churches where our charity was the beneficiary of the ultimate trust, of which £35,727 was made available for grants and the balance was added to our loan funds. No gifts in kind were received during 2024, and no fundraising activities were carried out in the year. 

Charity expenditure (excluding grants and costs associated with ultimate trusts) 

is considered to be modest at 0.6% of total funds, 

and is incurred in promoting the aims and awareness of the charity and dealing with its administration. 

## Availability of funds for loans 

The Trustees wish to make the maximum amount of funds available to Baptist Churches and colleges that need assistance with their building projects by way of loans, rather than making investments. At the end of 2024, 49% of the funds available had been advanced to Churches by way of loans, leaving cash reserves of £2,878,775 available for loans. Of this sum at year end: 



£332,343 had been approved for loans to be made to Churches for specific projects (subject to meeting conditions) to be drawn down by the churches as their funding requires. 

loan applications and enquiries had been received which, if all progress successfully, would utilise nearly £1.9 million of the available funds. 

## Plans for the future 

In order to facilitate the policy of maximising the use of fund as loans to Churches, the Trustees intend to continue: publicising our loans through the relevant communication avenues 



making known the availability of funding to key personnel with the Baptist Denominations keeping under review the maximum loan limit and loan criteria 

Baptist Building CIO Annual Report 2024 | Page 4 



ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024 

## **BAPTIST BUILDING CIO** 

## **Financial Policies** 

## **Investment policy and performance** 

The investment policy of the Fund of using interest bearing accounts with the charity's bankers is currently considered to be satisfactory, since the primary objective of this Fund is not to make investment gains but to provide the maximum available funding for making loans. However, the Trustees regularly review the position in light of the level of cash funds held by this charity and the current economic climate of increasing inflation and interest rates. 

The main source of increasing the net asset base of the Fund is the closure and sale of Baptist churches where this charity or its predecessor, the Baptist Building Fund, is the ultimate beneficiary. The timing of funds from this source is outside the control of the Trustees. 

## **Risk management** 

The Trustees examine the major risks that the charity faces each financial year.  The charity has developed systems to monitor and control these risks in order to mitigate any impact they may have on the charity in the future. 

The principal risk faced by this charity is the potential for one or more of the churches to whom loans have been advanced being unable to repay their loan in full.  In order to minimise this risk, the Trustees carry out a review of the finances of each church that makes an application for a loan, in an endeavour to ascertain their ability to make repayments on time. They also seek a commendation from the local Regional Baptist Association, and carry out a review of the work for which the loan is required to satisfy themselves that the relevant professional advisors with adequate professional indemnity insurance have been engaged by the church. Once a loan is made, this charity lodges its interest in the Church property with The Land Registry, or in some cases, takes a formal charge over it. 

The charity has insurance for potential liability arising from actions by the Trustees. 

## **Reserves Policy** 

It is the policy of this charity to maintain the General Fund at a level which equates to approximately six months' expenditure on support costs (approximately £19,000). The charity's policy is to keep the Capital Fund at the maximum level possible, and the level of reserves ensures that the charity can fulfil its main objectives and respond to existing commitments and to expected new funding requests on a timely basis. 

The Trustees have the discretion to make transfers between the General Fund and the Capital Fund as necessary. 

Total Funds at 31 December 2024 amounted to £5,892,531, being made up of: General Fund balance amounting to £22,803, all of which were free reserves 


Designated Fund balance amounting to £130,963 and related to monies set aside to be used by way of grants 

for projects within Baptist Churches. 


The remaining free reserves of £5,738,765 being held in the Capital Fund . Of this, £2,859,990 is committed 

in the form of concessionary loans made, £332,343 has been offered as loans (subject to Churches meeting the conditions) and £2,546,432 is available for making loans. 

Baptist Building CIO Annual Report 2024 | Page 5 



ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024 

## **BAPTIST BUILDING CIO** 

## **Structure, Governance and Management** 

Baptist Building CIO is a lasting testimony to the group of London Baptist ministers who were blessed with the vision of setting up the Baptist Building Fund in 1824.  It has helped hundreds of Baptist churches with building projects since its inception. Since June 2020 this charity has taken over the activities of the Baptist Building Fund (being the sole subscriber and trustee of that charity) and continues its good work. 

Baptist Building CIO is a Charitable Incorporated Organisation which is a registered charity administered under the terms of its Governing Document. The activities of this charity are controlled by the Trustees, details of whom are set out on page 7 of this Report.  The Trustees were appointed in the Governing Document as approved by the Trustees of the Baptist Building Fund on the creation of this CIO.  Future Trustees must be appointed by a resolution passed at a properly convened meeting of the Charity Trustees. 

## **Trustee Recruitment** 

New Trustees are recruited via networking and advertising within organisations of the Baptist Denomination. Trustees are usually selected from those with experience in Baptist Church governance, and from a variety of professional and similar backgrounds.  It is expected that they will bring to this charity the benefit of their expertise. As this experience has been gained with similarly minded charities, it is generally considered that additional training is not required on appointment. 

## **Governance** 

The Trustees all act in an honorary capacity, and generally give at least 4 days of their time each year in preparing for and attending Trustee Meetings. A number of Trustees with specialist expertise give more time to assist the workings of the charity on a voluntary basis, for example in reviewing loan or grant applications. 

Trustee Meetings normally occur three times each year, either face-to-face or online. At their meetings, the Trustees transact the business of the charity, including making decisions about any loan and grant applications, ensuring that they conform to the Governing Document and general requirements of the charity. Trustees give due regard to any changes in laws applicable to charity trustees from time. Trustees are required to disclose all relevant interests and, in accordance with the charity's policy, to withdraw from decisions where a conflict of interest arises. 

The charity has working relationships with all Baptist Unions in the United Kingdom, the Association of Baptist Churches in Ireland and The Grace Baptist Trust Corporation.  Where loan applications are made to "Baptist" bodies other than this Fund, the Administrator may exchange information with those other "Baptist" bodies to save duplication of work. 

## **Key management personnel** 

The Trustees consider the Board of Trustees and the Administrator as comprising the key management personnel of the charity who are in charge of directing and controlling the charity and running and operating the charity on a day to day basis. The Administrator deals with the day to day administration of the charity and prepares reports for presentation to the Board of Trustees at the Trustee Meetings. 

All Trustees give of their time freely and no trustee remuneration was paid in the year. Details of trustee expenses and any related party transactions are disclosed in notes 8 & 20 to the financial statements. 

The remuneration of the Administrator is reviewed annually. 

Baptist Building CIO Annual Report 2024 | Page 6 



ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024 

# **BAPTIST BUILDING CIO** 

## **Reference and administrative details** 

Charity Registration Number 

1185767 

Registered address 

Wonford Chapel 36-38 Wonford Street EXETER Devon EX2 5DL 

## Trustees 

Apart from the first Charity Trustees who were appointed by the Trustees of Baptist Building Fund, every Charity Trustee is appointed by a resolution passed at a properly convened meeting of Charity Trustees. 

The Charity Trustees are : 

Mr Andrew C Burgess MA _(resigned 19 June 2024)_ Revd Ian J Bunce Mr Eric Cousins FCCA _(resigned 19 June 2024)_ Mr O Philip Jones LLB _(resigned 13 November 2024)_ Mr David M Leverett FCA _(resigned 13 November 2024)_ Mr John Levick Mr Andrew M Lewis BSc DipArb FRICS FCIArb Mr John D Montgomery 

Mr Mark Rogers _(appointed 19 June 2024)_ Mr P Michael Smedley FRICS ACIArb Mr David W Thompson _(appointed 19 June 2024)_ Mr John Walker LLB DLP NP SSC Revd. Dr. Helen A Wordsworth RN, RM, RHV, RNT, MTh, DMin, QN _(appointed 13 March 2024)_ Dr Robert A Wordsworth _(resigned 19 June 2024)_ Revd. Hayley J Young _(appointed 12 March 2025)_ 

## Administrator 

Mrs Emily A Baker 

(to whom day to day management of the charity is delegated) 

## Independent Auditor 

Griffin Chartered Accountants Courtenay House Pynes Hill EXETER EX2 5AZ 

Bankers 

CAF Bank Limited 25 Kings Hill Avenue Kings Hill WEST MALLING Kent ME19 4JQ 

Solicitors 

Tollers LLP 1 Waterside Way Bedford Road NORTHAMPTON NN4 7XD 

Baptist Building CIO Annual Report 2024 | Page 7 



• 

## **BAPTIST BUILDING CIO** 

## ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024 

Trustees' responsibilities 

The Trustees are responsible for preparing the Trustees' Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). 

Charity law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the financial position of the charity during the year and of its financial position at the end of the year. In preparing those financial statements, the Trustees should follow best practice and: 

- select suitable accounting polices and apply them consistently; 

- observe the methods and principles in the Charities SORP; 

- make judgements and estimates that are reasonable and prudent; 

- state whether applicable accounting standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements; 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation. 


The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Governing Document. They are also responsible for safeguarding the assets of the charity and for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

The Trustees are responsible for the maintenance and integrity of the charity and financial information on the charity's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions. 

## ON BEHALF OF THE TRUSTEES 


REVD. JAN J BUNCE Chair 

11 June 2025 

Baptist Building CIO Annual Report 2024 I Page 8 



**INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF THE BAPTIST BUILDING CIO** 

## **Opinion** 

We have audited the financial statements of the Baptist Building CIO for the year ended 31 December 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and notes  to the financial statements, including a summary of significant accounting policies.  The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 _The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland_ (United Kingdom Generally Accepted Accounting Practice). 

In our opinion the financial statements: - 

- give a true and fair view of the state of the charity's affairs as at 31 December 2024, and of its incoming resources and application of resources, for the year then ended; 

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and 

- have been prepared in accordance with the requirements of the Charities Act 2011. 

## **Basis for opinion** 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs(UK)) and applicable law. Our responsibilities under those  standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report.  We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with those requirements.  We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

## **Conclusions relating to going concern** 

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Trust's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the Trustees' with respect to going concern are described in the relevant section of this report. 

## **Other information** 

The other information comprises the information included in the trustees' annual report, other than the financial statements and our auditor's report thereon.    The trustees are responsible for the other information contained within the trustees' annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. 

Baptist Building CIO Annual Report 2024 | Page 9 



## **INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF THE BAPTIST BUILDING CIO** 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated.  If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard. 

## **Matters on which we are required to report by exception** 

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion: 

   - the information given in the financial statements is inconsistent in any material respect with the trustees' report; or 

- the charity has not kept adequate accounting records; or 

- the financial statements are not in agreement with the accounting records and returns; or 

- we have not received all the information and explanations we require for our audit. 

## **Responsibilities of trustees** 

As explained more fully in the trustees' responsibilities statement (set out on page 8), the trustees are responsible for the preparation of the financial statements and for being satisfied that they  give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement whether due to fraud or error. 

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so. 

## **Auditor's responsibilities for the audit of the financial statements** 

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act. 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.  Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. 

Baptist Building CIO Annual Report 2024 | Page 10 



**INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF THE BAPTIST BUILDING CIO** 

## **Auditor's responsibilities for the audit of the financial statements (continued)** 

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout our audit.  We also: 

- identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. 

- Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the charity's internal control. 

- Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the trustees. 

- Conclude on the appropriateness of the trustees' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the charity's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on audit evidence obtained up to the date of our auditor's report.  However, future events or conditions may cause the charity to cease to continue as a going concern. 

- Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation (i.e. gives rise to a true and fair view). 

We communicate with those charged with governance regarding, among other things, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. 

## **Extent to which the audit was considered capable of detecting irregularities, including fraud** 

Irregularities, including fraud, are instances of non-compliance with laws and regulations.  We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council's website, to detect material misstatements in respect of irregularities, including fraud. 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud. 

Baptist Building CIO Annual Report 2024 | Page 11 



INDEPENDENT AVDITOR'S REPORT TO THE TRUSTEES OF THE BAPTIST BUILDING CIO
Extont to whlch th& audlt was consld$r8d capable of dotecting Irrggul8rlUes. I￿ludIng Iraud Icontlnuedl
In r88pon$e to the risk of irregularit￿$ fjnd non-complian¢e with laws and regulsb'ons. Includin9 fT8L*4. we d88igned
procedures whlch included..
Enquiry of management and those charged with govem8n¢e 8round 8CtU818nd POlenli81 liligalion and
claims as well a8 actU81, suspect8d and alleggrl fraud.,
Reviewlng minutes of m8ellng5 of thos8 charged with govemanch.,
Asses8ing the axt&nl of complianc8 w￿th laws and tygulalions consldered lo hèv8 B diracl material effect
on th& finance statements or the Op&rat￿n$ of th8 entity through enqulry and In$￿ctIon".
Revlowing flnanci818tatamenl dlsc105ure8 gnd t88lng the 8UPPOrting documentation to a$s8S8 compllance
wllh 8pplthble lawy and regulallon8',
P8rtom)ing aud51 work over the rl8k of manag6ment blas and ovorrlde ol ¢onlrol$. includlng le51ing of
journal 8nlrles 8nd olhgr adjustments for appropdaieness, ev81u811ng th& busine8$ r4tion8￿ of signrflcant
transactions ouisld8 Ihe normal course of busine88 entl r8viewlng accounting e8tlmala$ lor indicators
of polanllal bias.
8gcause of the Inherent limltstlons of an audit. there 15 a rlsk Ihst we will not delact all IrregulaN￿O5, includlng those
188ding lo 8 melerlal mi88ts18menl In th8 fi'n8nclal stslemgnts or non-compllgnce with r8gulalion. Thls rlsk Increas88 the
more that compliance ¥vlth 8 law or regulation Is removed from the eveTTrls 8nd Ir8n88¢tlons refiec18d in th& finance statements,
a8 we will be l&ss Ilkely lo b&com8 8W8re ol inslancas of nrJn-complianc6. The risk of not dete¢ling 8 m&l&rlal mi88taiam?nl
r•8ulling from fraud is hlghar than on6 r&&ulling from grror, as fr8ud m8y Involv8 collusion. forgery, Intsnllon81 omisslons,
mlsrepre3entallon8. or thè overridè of Inlemal control.
Uso of our rgport
Th59 r•port 58 made So18￿ to the charlly's Irustses, as 8 body. In ac¢ordanc8 wlth Part 4 of the Char4ti8$ IAccounts and
Reports) Regulations 2008. Our 8udil work has been undèrtaken so Ih8two might 61gt8 lo thè ch8rlVs Iru8ts0$ tho88
mallers we 8re raqulred lo slats to them In an auditors repcsrt and for no Other purpose. To the fulbsi exlenl pgrmltted
by law. we do not 8c¢opI or a8$ume re8ponsibillty lo snyone Other Ih8n the charlty and the char41y's Iru$tses as a body,
for our audit orf(, for Ihb report, orlor the opinion5 we hav8 formed.
Grmfin
Ch8rter8d Acc
unlant8
Courten8y House
Pynes Hill
EXETER
EX2 5AZ
Grlffln ra elwdSblè 10 as an audllor in terms of
S&clion 1212 of The Companles Act 2008.
Baptist Build1r￿ CIO Annual Report 2024 | Page 12

## **BAPTIST BUILDING CIO** 

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2024 

|**Note**<br>**Income and endowments from:**<br>Donations and legacies<br>2<br>Investments<br>3<br>Other<br>- Proceeds of ultimate trusts<br>4<br>**Total income**<br>**Expenditure on:**<br>Charitable activities<br>Cost of loan and grant making<br>5<br>**Total expenditure**<br>**Net income**<br>**Transfers between Funds**<br>**Net Movement in Funds**<br>**Reconciliation of funds:**<br>Total funds brought forward<br>17<br>**Total funds carried forward**<br>17|**General Designated**<br>**Capital**<br>**Total**<br>**Total**<br>**Fund**<br>**Fund**<br>**Fund**<br>**2024**<br>**2023**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>**23,550**<br>**0**<br>**0**<br>**23,550**<br>41,330<br>**105,219**<br>**0**<br>**0**<br>**105,219**<br>117,628<br>**0**<br>**0**<br>**142,909**<br>**142,909**<br>56,849|
|---|---|
||**128,769**<br>**0**<br>**142,909**<br>**271,678**<br>215,807|
||**38,481**<br>**104,764**<br>**0**<br>**143,245**<br>125,304|
||**38,481**<br>**104,764**<br>**0**<br>**143,245**<br>125,304|
||**90,288**<br>**(104,764)**<br>**142,909**<br>**128,433**<br>90,503<br>**(90,000)**<br>**161,632**<br>**(71,632)**<br>**0**<br>0|
||**288**<br>**56,868**<br>**71,277**<br>**128,433**<br>90,503<br>**22,515**<br>**74,095**<br>**5,667,488**<br>**5,764,098**<br>5,673,595|
||**22,803**<br>**130,963**<br>**5,738,765**<br>**5,892,531**<br>5,764,098|



All income and expenditure derive from continuing activities, and relate to unrestricted funds. 

The accompanying notes on pages 16 to 25 form part of these financial statements. 

Baptist Building CIO Annual Report 2024 | Page 13 



BAPTIST BUILDING CIO
BALANCE SHEET ASAT31 DECEMBER2024
Not&
2024
2023
Flxgd A68•ts
Investments
C8pitsI equiprr*nt
2,859.990
10
3,071.179
Current Asaets
Dtrblors
Inv8sbnenl8
Cash al bank And In hand
3,346
12 2,314,627
770,306
4,028
2,218,485
479.313
3,088.279
2,701,826
Cr￿lt0￿.. Amoun1• lalllng d
wlthln ono year
13
55,738
8,907
Not Curr•n¢ A•8•t•
3,032.541
2,692,919
Total Asty￿ lo•• Current Ll¥bllltl88 bolng
N•t ￿￿¥?￿
,892,531
5,764,098
Charlty Funds
Unrestrlcted fvnd•
Genar81 Fund
Doslgn8t&d Fund
Cgpital Fund
17
17
17
22,803
130.963
S,738,765
22,515
74,095
5,667,488
6,892,631
5,764,098
The financial 8tat8rn8nl8 were gpproved and 8ulhoAs8d for Issue by the Trustees on 11 June 2025.
Slgn8d on behaw of the Board of Trust•88'.
R8vd. l J Bunc•
Chair
J Lèvick
TnJ$tee
Tha a￿MpanYIng nota8 on pages 16 10 25 form part olth88e linan¢Lg18latemenls.
Bapli$i Building CIOAnnual Report 20241 P8ge 14

## **BAPTIST BUILDING CIO** 

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2024 

|**2024**<br>**£**<br>**Reconciliation of net movement in funds to net cash flow from operating activities**<br>Net movement in funds<br>**128,433**<br>**Adjustments for:**<br>Interest received<br>**(105,219)**<br>Depreciation<br>**0**<br>Decrease/(increase) in debtors<br>**682**<br>(Decrease)/increase in creditors<br>**46,831**<br>**Net cash provided by /(used in) operating activities**<br>**70,727**<br>**Cash flow from investing activities**<br>Interest received<br>**105,219**<br>Movements in loans to Churches<br>Loans made<br>**(510,000)**<br>Loans repaid<br>**721,189**<br>Purchase of fixed assets<br>**0**<br>**Net cash flow from investing activities**<br>**316,408**<br>**Change in cash and cash equivalents in the reporting period**<br>**387,135**<br>**Cash and cash equivalents at 31 December 2023**<br>**2,697,798**<br>**Cash and cash equivalents at 31 December 2024**<br>**3,084,933**<br>**Cash and cash equivalents consists of:**<br>Cash at bank and in hand<br>**3,084,933**<br>**Cash and cash equivalents at 31 December 2024**<br>**3,084,933**|**2023**<br>**£**<br>90,503<br>(117,628)<br>0<br>(667)<br>998|
|---|---|
||(26,794)|
||117,628<br>(1,275,000)<br>457,986<br>0|
||(699,386)|
||(726,180)<br>3,423,978|
||2,697,798|
||2,697,798|
||2,697,798|



Baptist Building CIO Annual Report 2024 | Page 15 



## **BAPTIST BUILDING CIO** 

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 

## **1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES** 

## **GENERAL INFORMATION AND BASIS OF PREPARATION** 

Baptist Building CIO is charitable incorporated organisation which is a registered charity administered under the terms of its Governing Document in England.  The address of the registered office is given in the charity information on page 7 of these financial statements.  The nature of the charity's operations and principal activities are assistaing Baptist Churches with building projects. 

The charity constitutes a public benefit entity as defined by FRS102.  The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland issued in October 2019, the Financial Reporting Standard in the United Kingdom and the Republic of Ireland (FRS102), the Charities Act 2011 and UK Generally Accepted Accounting Practice. 

The financial statements are prepared on a going concern basis under the historical cost convention to include certain items at a fair value.  The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £1.  The charity's financial statements present information about it as an individual undertaking. 

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern. In applying the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying value of assets and liabilities.  Although actual results may differ from estimates of this type, in the opinion of the trustees, this is unlikely to result in material adjustments to the carrying value of assets and liabilities. 

The financial statements have been prepared to give a "true and fair" view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a "true and fair view". This departure has involved following Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn. 

The significant accounting policies applied in the preparation of these financial statements are set out below. 

## **CHARITY AS A GOING CONCERN** 

The Trustees confirm that, having considered their expectation and intentions for the next twelve months and the availability of working capital, the Charity is a going concern. 

## **INCOME RECOGNITION** 

## **Donations and legacies** 

All income is recognised once the charity has entitlement to income, it is probable that the income will be received and the amount of income receivable can be measured reliably. 

All monetary donations and legacies are included in full in the statement of financial activities when receivable, provided there are no donor-imposed restrictions as to the timing of the related expenditure, in which case recognition is deferred until the pre-condition has been met. 

Legacies to which the charity is entitled are included in the statement of financial activities where the value has been ascertained with a reasonable degree of certainty. 

Gifts in kind are accounted for at the trustees' estimate of their value to the charity. 

Baptist Building CIO Annual Report 2024 | Page 16 



## **BAPTIST BUILDING CIO** 

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 

## **1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)** 

## **INCOME RECOGNITION (continued)** 

## **Donations and legacies (continued)** 

No amount of volunteer time is included in the financial statements but further detail is given in the Trustees' Annual Report. 

Donations under gift aid together with the associated income tax recoveries are credited as income when the donations are received. 

## **Proceeds from ultimate trusts** 

Proceeds from ultimate trusts are recognised in the accounts when the charity is entitled to the incoming resources, the amount can be reliably measured and it is probable that the incoming resources will be received. Entitlement is usually established on completion of the sale of the relevant property. 

## **Investment income** 

Investment income, including associated income tax recoveries, is recognised when receivable. 

## **EXPENDITURE RECOGNITION** 

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category.  Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under the following headings: - 

- Costs of raising funds; 

- Expenditure on charitable activities; 

- Other expenditure (including Charitable Donations) 

Grants payable are payments made to third parties in furtherance of the charitable objectives of the charity. Grants are accounted for when the recipient has a reasonable expectation that they will receive a grant, the Trustees have agreed to make a grant, and any conditions of the grant have been met. 

## **IRRECOVERABLE VAT** 

Irrecoverable VAT is charged against the expenditure heading for which it was incurred. 

## **ALLOCATION OF SUPPORT AND GOVERNANCE COSTS** 

Support costs have been differentiated between governance costs and other support costs. Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulations and good practice. These costs include costs related to trustees' meetings, audit and legal fees.  The basis on which support costs have been allocated is set out in note 5 and governance costs are set out in note 6. 

## **CHARITABLE ACTIVITIES** 

Cost of charitable activities including grants made, support costs and governance costs are shown in note 5. 

Baptist Building CIO Annual Report 2024 | Page 17 



## **BAPTIST BUILDING CIO** 

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 

## **1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)** 

## **FUND ACCOUNTING** 

Unrestricted funds are donations, and other incoming resources received or generated for expenditure on the general objectives of the charity. 

Designated Funds are unrestricted funds which have been designated for specific purposes by the Trustees. 

The Capital Fund is maintained at the maximum possible level.  Transfers are made from the General Fund to the Capital Fund from time to time, to retain within the General Fund an amount that equates to approximately six months' expenditure. 

## **INVESTMENTS** 

Social investments are programme related investments which are those held to further our charitable activities. They include concessionary loans. 

## **CONCESSIONARY LOANS** 

Loans are initially recognised and measured at the amount paid, with the carrying amount adjusted in subsequent years to reflect repayments and adjusted if necessary for any amounts deemed to be irrecoverable. 

## **TANGIBLE FIXED ASSETS** 

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.  Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their expected useful lives on the following basis: 

Office equipment 50% 

## **DEBTORS AND CREDITORS RECEIVABLE/PAYABLE WITHIN ONE YEAR** 

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price.  Any losses arising from impairment are recognised in expenditure. 

Baptist Building CIO Annual Report 2024 | Page 18 



## **BAPTIST BUILDING CIO** 

## NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 

|**2**<br>**INCOME FROM DONATIONS AND LEGACIES**<br>Thank-offerings from Churches (see below)<br>Church Donations<br>**Thank-offerings from Churches**<br>4531 St Mary's, Dundee<br>4535 Beckenham<br>4539 Johnstone<br>4542 Sheringham<br>4543 Leyland<br>4544 West Croydon<br>4545 WOSAL, Wolverhampton<br>4559 Croes-Y-Parc<br>4563 Omagh<br>4570 Dumfries<br>4584 Swansea, Aenon<br>**3**<br>**INCOME FROM INVESTMENTS**<br>Bank Interest<br>**4**<br>**PROCEEDS OF ULTIMATE TRUSTS**<br>Beulah, Rhymney<br>Capel Bethania<br>Coxall<br>Crewkerne & Misterton<br>Treharris<br>Waunarlwydd|**2024**<br>**£**<br>**23,550**<br>**0**<br>**23,550**<br>**£**<br>**0**<br>**0**<br>**0**<br>**0**<br>**1,050**<br>**5,000**<br>**5,000**<br>**0**<br>**12,500**<br>**0**<br>**0**<br>**23,550**<br>**2024**<br>**£**<br>**105,219**<br>**105,219**<br>**2024**<br>**£**<br>**5,470**<br>**82,791**<br>**2,581**<br>**40,056**<br>**12,011**<br>**0**<br>**142,909**|2023<br>£<br>41,200<br>130|
|---|---|---|
|||41,330|
|||£<br>2,000<br>5,600<br>5,000<br>10,000<br>0<br>0<br>0<br>3,000<br>0<br>15,000<br>600|
|||41,200|
|||2023<br>£<br>117,628|
|||117,628|
|||2023<br>£<br>38,327<br>0<br>16,325<br>0<br>0<br>2,197|
||**142,909**|56,849|



Baptist Building CIO Annual Report 2024 | Page 19 



## **BAPTIST BUILDING CIO** 

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 

|**5**<br>**CHARITABLE ACTIVITIES**<br>**General Fund - Support costs**<br>Administrator's salary/fees (see note 7)<br>Travel costs (excluding Trustee Meetings)<br>Computer consultancy<br>Printing, stationery, postage and telephone<br>Bank charges<br>Insurance<br>General publicity<br>Website<br>Governance costs (see note 6)<br>Depreciation on fixed assets<br>Charitable Donations<br>Support costs are all attributable to the charity's loan and grant making activity.<br>**Designated Fund - Grants**<br>**_2023 Cycle_**<br>57West & Clarence Road<br>Crown Road Sutton<br>Darkhouse<br>Harbour Mission, Wick<br>Headland<br>Mount Pleasant<br>Oxgangs<br>Somersham<br>Stradbroke<br>Winter Gardens<br>**_2024 Cycle_**<br>Croyde<br>Lydbrook<br>Whitchurch<br>Winton United<br>Aylesham_(to be paid in 2025)_<br>Amott Road, Peckham_(to be paid in 2025)_<br>Castlederg_(to be paid in 2025)_<br>South Bank, Redcar_(to be paid in 2025)_|**2024**<br>**£**<br>**17,003**<br>**2,478**<br>**260**<br>**310**<br>**106**<br>**4,035**<br>**4,148**<br>**192**<br>**9,679**<br>**0**<br>**270**<br>**38,481**<br>**£**<br>**0**<br>**0**<br>**0**<br>**0**<br>**0**<br>**0**<br>**0**<br>**0**<br>**0**<br>**0**<br>**8,620**<br>**5,000**<br>**25,000**<br>**18,698**<br>**5,500**<br>**19,000**<br>**11,466**<br>**11,480**<br>**104,764**<br>**143,245**|2023<br>£<br>15,792<br>1,300<br>0<br>274<br>191<br>3,704<br>1,201<br>32<br>10,122<br>0<br>250|
|---|---|---|
|||32,866|
|||£<br>10,000<br>10,000<br>12,000<br>6,500<br>6,000<br>7,000<br>8,402<br>5,000<br>9,476<br>18,060<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0|
|||92,438|
||||
||**143,245**|125,304|



All grants were paid to Baptist Churches as contributions towards small building projects for missional activities.  Without this work being carried out, each Church would have to restrict their community ministry. 

Baptist Building CIO Annual Report 2024 | Page 20 



## **BAPTIST BUILDING CIO** 

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 

|**6**<br>**GOVERNANCE COSTS**<br>Trustees' Meetings (including travel costs)<br>Audit fees (BBCIO) and Independent Examination (BBF)<br>Legal fees<br>**7**<br>**EMPLOYEES**<br>Staff costs during the year were as follows:<br>Wages and salaries<br>National Insurance costs<br>Pension costs (NEST - see note 21)|**2024**<br>**£**<br>**1,573**<br>**7,680**<br>**426**<br>**9,679**<br>**2024**<br>**£**<br>**16,507**<br>**0**<br>**496**<br>**17,003**|2023<br>£<br>1,503<br>7,680<br>939|
|---|---|---|
|||10,122|
|||2023<br>£<br>15,332<br>0<br>460|
||**17,003**|15,792|



The average number of employees during the year was 1 (2023:1). 

No employee earned £60,000 per annum or more in the current or preceding accounting year. 

## **8 PAYMENTS TO TRUSTEES AND CONNECTED PERSONS** 

## **a) Payments to Trustees** 

No trustee or person with a family or business connection with a trustee received any remuneration or benefits in the year, directly or indirectly from the charity. 

Expenses reimbursements paid to 10 (2023: 6) trustees during the year amounted to £2,824 (2023: £1,424) in respect of travelling and other expenses incurred on behalf of the charity. 

## **b) Payments to Administrators** 

During 2024, the employment costs of the Administrator totalled £17,003 (2023: £15,792), being the remuneration of the key management personnel. The Administrator was reimbursed for travelling expenses, postage, stationery, publicity and website costs amounting to £3,747 (2023: £2,309). 

Baptist Building CIO Annual Report 2024 | Page 21 



## **BAPTIST BUILDING CIO** 

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 

## **9 FIXED ASSET INVESTMENTS** 

|**SOCIAL INVESTMENTS**<br>**LOANS TO CHURCHES**<br>Cost at 1 January 2024<br>Loans made (see below)<br>Loans repaid<br>**At 31 December**|**Programme related**<br>**2024**<br>**£**<br>**3,071,179**<br>**510,000**<br>**(721,189)**<br>**2,859,990**|**investments**<br>2023<br>£<br>2,254,165<br>1,275,000<br>(457,986)|
|---|---|---|
||**2,859,990**|3,071,179|



No interest is charged on the loans, which are usually secured by registering this Fund's interest with The Land Registry or by a formal legal charge on the property. Loans are usually repayable over ten years. Loans amounting to £489,788 (2023: £401,938) are due within one year, and £2,370,203 (2023: £2,669,241) are due after more than one year. 

## **Concessionary Loan Commitments** 

At the end of the period, the Trustees agreed to make finance available as loans to two churches totalling £332,343 (2023: one church of £50,000) subject to conditions yet to be fulfilled.  The advancement of any agreed loan may be affected by the availability of liquid funds of this charity and the projects for which churches had requested payment of the loans. Some of the agreed loans may not be taken up by the churches during the next 12 months. 

## **LOANS ADVANCED TO CHURCHES** 

|**The following loans were advanced during the period:**<br>4587 Evesham<br>4589 Carlton Rode<br>4590 Custom House<br>4591 Rayleigh<br>4592 Ellon<br>4593 Croes Y Parc<br>4595 Welton<br>**10**<br>**FIXED ASSETS**<br>Cost brought forward<br>Additions/disposals<br>Cost at 31 December 2024<br>Depreciation brought forward<br>Disposals<br>Depreciation at 31 December 2024<br>Net book value at 31 December 2024|**-**<br>**Office**<br>**equipment**<br>**£**<br>1,837<br>-10|**2024**<br>**£**<br>**0**<br>**0**<br>**0**<br>**0**<br>**400,000**<br>**60,000**<br>**50,000**<br>**510,000**<br>**2024**<br>**Total**<br>**£**<br>**1,837**<br>**-10**<br>**1,827**<br>**1,837**<br>**-10**<br>**1,827**<br>**0**|2023<br>£<br>400,000<br>40,000<br>435,000<br>400,000<br>0<br>0<br>0|
|---|---|---|---|
||||1,275,000|
||||2023<br>Total<br>£<br>1,837<br>0|
||1,827|**1,827**|1,837|
||1,837<br>-10||1,837<br>0|
||1,827|**1,827**|1,837|
|||||
||0|**0**|0|



Baptist Building CIO Annual Report 2024 | Page 22 



## **BAPTIST BUILDING CIO** 

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 

|**11 DEBTORS**<br>Other debtors<br>Prepayments<br>Debtors amounting to nil (2023: nil) may not be recoverable within one year.<br>**12 CURRENT ASSET INVESTMENTS**<br>Unlisted investments<br>**13 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Trade creditors<br>Accruals and deferred income|**2024**<br>**£**<br>**0**<br>**3,346**<br>**3,346**<br>**2024**<br>**£**<br>**2,314,627**<br>**2,314,627**<br>**2024**<br>**£**<br>**48,030**<br>**7,708**<br>**55,738**|2023<br>£<br>1<br>4,027|
|---|---|---|
|||4,028|
|||2023<br>£<br>2,218,485|
|||2,218,485|
|||2023<br>£<br>1,185<br>7,722|
||**55,738**|8,907|



## **14 GENERAL FUND** 

The purpose of the General Fund is to meet all administrative and fund raising costs incurred during the period. At the absolute discretion of the Trustees, transfers may be made to or from the Capital Fund. 

## **15 DESIGNATED FUND** 

The Trustees have a policy of transferring a percentage of the net sale proceeds of closed churches into the Designated Fund with a view to making grants for missional work on applications from Baptist Churches, totalling £35,727 in 2024. The Trustees also made a special one-off discretionary transfer of £125,905 from the Capital Fund to commemorate the Bicentenary by making £200,000 available for grants in Summer 2024. The total transferred into the Designated Fund during the year was £161,632. 

## **16 CAPITAL FUND** 

The Capital Fund is primarily used for granting of loans in accordance with the objects of the Charity. 

Baptist Building CIO Annual Report 2024 | Page 23 



## **BAPTIST BUILDING CIO** 

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 

## **17 ANALYSIS OF CHARITABLE FUNDS** 

## **Analysis of fund movements 2024** 

|**Analysis of fund movements 2024**|||
|---|---|---|
|**Balance**<br>**brought forward**<br>**£**<br>**Unrestricted funds**<br>**General Fund**<br>**22,515**<br>**Designated Fund**<br>**74,095**<br>**Capital Fund**<br>**5,667,488**<br>**5,764,098**<br>Analysis of fund movements 2023<br>Balance b/f<br>£<br>Unrestricted funds<br>General Fund<br>21,423<br>Designated Fund<br>150,673<br>Capital Fund<br>5,501,499<br>5,673,595<br>**Analysis of net assets between funds 2024**<br>**Fixed Assets**<br>**Current assets**<br>**Current liabilities**<br>Analysis of net assets between funds 2023<br>Fixed Assets<br>Current assets<br>Current liabilities|**Balance**<br>**brought forward**<br>**£**<br>**22,515**<br>**74,095**<br>**5,667,488**|**Income**<br>**Expenditure**<br>**Transfers**<br>**Balance**<br>**carried forward**<br>**£**<br>**£**<br>**£**<br>**£**<br>**128,769**<br>**38,481**<br>**(90,000)**<br>**22,803**<br>**0**<br>**104,764**<br>**161,632**<br>**130,963**<br>**142,909**<br>**0**<br>**(71,632)**<br>**5,738,765**|
||**5,764,098**|**271,678**<br>**143,245**<br>**0**<br>**5,892,531**|
||Balance b/f<br>£<br>21,423<br>150,673<br>5,501,499|Income<br>Expenditure<br>Transfers<br>Balance c/f<br>£<br>£<br>£<br>£<br>158,958<br>32,866<br>(125,000)<br>22,515<br>0<br>92,438<br>15,860<br>74,095<br>56,849<br>0<br>109,140<br>5,667,488|
||5,673,595|215,807<br>125,304<br>0<br>5,764,098|
|||**General**<br>**Designated**<br>**Capital**<br>**Total**<br>**fund**<br>**fund**<br>**fund**<br>**£**<br>**£**<br>**£**<br>**£**<br>**0**<br>**0**<br>**2,859,990**<br>**2,859,990**<br>**78,541**<br>**130,963**<br>**2,878,775**<br>**3,088,279**|
|||**78,541**<br>**130,963**<br>**5,738,765**<br>**5,948,269**<br>**55,738**<br>**0**<br>**0**<br>**55,738**|
|||**22,803**<br>**130,963**<br>**5,738,765**<br>**5,892,531**|
|||General<br>Designated<br>Capital<br>Total<br>fund<br>fund<br>fund<br>£<br>£<br>£<br>£<br>0<br>0<br>3,071,719<br>3,071,719<br>31,422<br>74,095<br>2,595,769<br>2,701,286|
|||31,422<br>74,095<br>5,667,488<br>5,773,005<br>8,907<br>0<br>0<br>8,907|
|||22,515<br>74,095<br>5,667,488<br>5,764,098|



The purpose of each fund is described in notes 14 to 16, and appropriate transfers have been made between them to fulfil the criteria. 

Baptist Building CIO Annual Report 2024 | Page 24 



## **BAPTIST BUILDING CIO** 

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 

## **18 ANALYSIS OF CHANGES IN NET DEBT** 

||**At**|**1**|**January 2024**|**Cashflow**|**At 31 December 2024**|
|---|---|---|---|---|---|
||||£|£|£|
|Cash at bank and in hand|||2,697,798|387,135|3,084,933|



## **19 EVENTS AFTER THE REPORTING DATE** 

There have been no relevant events after the reporting date. 

## **20 RELATED PARTY TRANSACTIONS** 

With the exception of the reimbursement of expenses and remuneration as set out in note 8 on page 21, there were no transactions between the Trustees and the charity during the year. 

## **21 PENSIONS** 

## **Defined Contribution Scheme** 

The charity contributes to Nest Pension Scheme, which is a defined contribution pension scheme run by Nest Corporation (a public body) for the benefit of its members. 

Members pay 5% of their Pensionable Income into this Scheme and the employer pays 3%. The assets of the scheme are held separately from those of the CIO in an independently administered fund. The pension cost charge represents contributions payable by the CIO to the fund and amounted to £496 (2023: £460). £Nil (2023: £Nil) was due to the fund at the balance sheet date. 

Baptist Building CIO Annual Report 2024 | Page 25