OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Music Relief Foundation Financial Activities

April 2022 - March 2023

Income
Income and endowments from
Charitable activites
Community Events
Enriching Lives - Holiday program
School
Total Charitable activites
Donations and legacies
Grants
Total Donations and legacies
Total Income and endowments from
Total Income
Cost of Sales
Community events
Total Cost of Sales
Total
Expenditures
Advertising/Promotional
Reproduction & Distribution
Total Advertising/Promotional
Charitable Activities
Community events
Enriching Lives - Holiday program
Music School
Purchase of new equipment
Staff education and welfare
Payroll Expenses
Wages
Total Payroll Expenses
Volunteer
Total Staff education and welfare
Total Charitable Activities
Greggs
Insurances
IT
Hosting
Software
Website
Total IT
Office/General Administrative Expenses
Marketing
Catering
Restricted
Funds
Unrestricted
Funds
725
5,540
20,460
1,040
£ 20,460 £ 7,305
1,064
500
1,000
£ 500 £ 2,064
£ 20,960 £ 9,369
£ 20,960 £ 9,369
1,611
£ 0 £ 1,611
£ 20,960 £ 7,758
480
100
£ 0 £ 580
352
934
5,599
1,083
9,014
3,617
69
10,686
11,412
3,664
2,565
13,930
£ 13,977 £ 17,594
240
330
£ 14,217 £ 28,610
£ 28,831 £ 34,665
4
826
816
240
461
£ 0 £ 1,517
1,640
173
1,514
1,486
Total Marketing
Rent or Lease of Buildings
Telephone, Internet
Total Office/General Administrative Expenses
Other Professional Services
Payroll Expenses
Taxes
Wages
Total Payroll Expenses
Phone Costs
Printing, Postage and Stationery
Travel and Accommodation
Travel
Total Travel and Accommodation
Total Expenditures
Net Operating Income
Net Income/(Expenditure)
£ 173 £ 3,000
1,200
5,800
1,825
£ 1,373 £ 12,265
2,837
355
15,581
£ 0 £ 15,936
12
1,760
0
1,388
£ 0 £ 1,388
£ 30,203 £ 71,790
-£ 9,243 -£ 64,032
-£ 9,243 -£ 64,032

Thursday, Apr 11, 2024 03:58:18 pm GMT+1 - Accrual Basis

TOTAL

0 725 5,540 20,460 1,040 £ 27,765 1,064 1,500 £ 2,564 £ 30,329 £ 30,329 1,611 £ 1,611 £ 28,718 480 100 £ 580 352 934 6,682 12,632 69 10,686 15,076 16,495 £ 31,571 570 £ 42,828 £ 63,496 4 826 0 816 240 461 £ 1,517 1,640 1,686 1,486

£ 3,173 7,000 1,825 £ 13,638 2,837 0 355 15,581 £ 15,936 12 1,760 0 1,388 £ 1,388 £ 101,993 -£ 73,275 -£ 73,275