| Page | |||
|---|---|---|---|
| Trustees' report |
1-4 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the tinancial | statements | 8-14 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | ||||
| Notes | 2021 E |
2021 | 2021f | 2020 | |
| Income from: | |||||
| Donations and legacies |
166,069 | 21,652 | 187,721 | ||
| Investments | 21 | 21 | |||
| Total income | 166,090 | 21,652 | 187,742 | ||
| Ex enditure on: | |||||
| Charitable activities |
42,302 | 2,325 | 44,627 | ||
| Net income for the year/ | |||||
| Net movement in funds |
123,788 | 19,327 | 143,115 | ||
| Fund balances at 1 April 2020 | |||||
| Fund balances at 31 March 2021 | 123,788 | 19,327 | 143,115 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | f | ||||||
| Fixed assets | |||||||
| Tangible assets | 2,050 | ||||||
| Current assets | |||||||
| Debtors | 10 | 23,113 | |||||
| Cash at bank and | in | hand | 119,955 | ||||
| 143,068 | |||||||
| Creditors: amounts | falling due within | ||||||
| one year | (2,003} | ||||||
| Net current assets | 141,065 | ||||||
| Total assets less | current liabilities | 143,115 | |||||
| Income funds | |||||||
| Restricted funds | 12 | 19,327 | |||||
| Unrestricted funds |
|||||||
| Designated funds |
40,000 | ||||||
| General unrestricted | funds | 83,788 | |||||
| 123,788 | |||||||
| 143,115 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Share of | support costs (see note 6) | 42,841 | ||
| Share of | governance | costs (see note 6) | 1,786 | |
| 44,627 | ||||
| Analysis | by fund | |||
| Unrestricted funds |
42,302 | |||
| Restricted | funds | 2,325 | ||
| 44,627 |
| Support costs | ||||||
|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | Governance | 2020 | |
| costs | costs | costs | costs | |||
| Staff costs | 13,417 | 13,417 | ||||
| Depreciation | 1,304 | 1,304 | ||||
| Premises costs | 6,776 | 6,776 | ||||
| Printing and Stationery |
1,393 | 1,393 | ||||
| Charitable activities |
3,739 | 3,739 | ||||
| Books | 186 | 186 | ||||
| General giving |
13,276 | 13,276 | ||||
| Housing fund costs |
17 | 17 | ||||
| Church planting fund |
2,074 | 2,074 | ||||
| Legal and professional | 659 | 659 | ||||
| Audit fees | 1,786 | 1,786 | ||||
| 42,841 | 1,786 | 44,627 | ||||
| Analysed between |
||||||
| Charitable activities |
42,841 | 1,786 | 44,627 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Number | Number | |||||
| Employment costs |
2021 | 2020 | ||||
| Wages and salaries | 13,417 | |||||
| 9 | Tangible fixed assets | |||||
| Fixtures and | Computer | Total | ||||
| fittings | equipment | |||||
| E | ||||||
| Cost | ||||||
| Additions | 709 | 709 | ||||
| Transfer from Gracechurch | Trust Bromsgrove | 5,607 | 7,144 | 12,751 | ||
| At 31 March 2021 | 5,607 | 7,853 | 13,460 | |||
| Depreciation and impairment |
||||||
| Depreciation charged |
in the | year | 235 | 1,070 | 1,305 | |
| Transfer from Gracechurch | Trust Bromsgrove | 5,079 | 5,026 | 10,105 | ||
| At 31 March 2021 | 5,314 | 6,096 | 11,410 | |||
| Carrying amount |
||||||
| At 31 March 2021 | 293 | 1,757 | 2,050 | |||
| At 31 March 2020 | ||||||
| 10 | Debtors | |||||
| 2021 | 2020 | |||||
| Amounts falling due |
within one year: | E | ||||
| Other debtors | 23,113 |
| 2021f | 2020f | ||
|---|---|---|---|
| Trade creditors | 203 | ||
| Accruals and deferred | income | 1,800 | |
| 2,003 |
| Movement | Movement | Movement | in funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| in funds | |||||||||
| Incoming | Balance at | Incoming | Resources | Transfers | Balance at | ||||
| resourcesf | 1 April 2020f | resources | expendedf | f | 31 March 2021 f |
||||
| Housing | fund | 1,934 | (51) | 6,150 | 8,033 | ||||
| Church | planting | fund/ | |||||||
| Junction | 1 | 9,055 | (2,074) | 242 | 7,223 | ||||
| Hardship | fund | (200) | 4,271 | 4,071 | |||||
| 10,989 | (2,325) | 10,663 | 19,327 |
| Movement | |||||
|---|---|---|---|---|---|
| in funds | |||||
| Incoming | Balance at | Transfers | Balance at | ||
| resources | 1 April 2020 | 31 March 2021 | |||
| F | |||||
| Housing | fund | 40,000 | 40,000 | ||
| 40,000 | 40,000 |
| Analysis | o | fnet assets between funds | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | |||
| E | f | |||||
| Fund balances at 31 March 2021 are | ||||||
| represented | by: | |||||
| Tangible | assets | 2,050 | 2,050 | |||
| Current | assets/(liabilities) | 121,738 | 19,327 | 141,065 | ||
| 123,788 | 19,327 | 143,115 |