OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
report
1-4
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the tinancial statements 8-14

Unrestricted Restricted Total Total
funds funds
Notes 2021
E
2021 2021f 2020
Income from:
Donations
and legacies
166,069 21,652 187,721
Investments 21 21
Total income 166,090 21,652 187,742
Ex enditure on:
Charitable
activities
42,302 2,325 44,627
Net income for the year/
Net movement
in funds
123,788 19,327 143,115
Fund balances at 1 April 2020
Fund balances at 31 March 2021 123,788 19,327 143,115

2021 2020
Notes f
Fixed assets
Tangible assets 2,050
Current assets
Debtors 10 23,113
Cash at bank and in hand 119,955
143,068
Creditors: amounts falling due within
one year (2,003}
Net current assets 141,065
Total assets less current liabilities 143,115
Income funds
Restricted funds 12 19,327
Unrestricted
funds
Designated
funds
40,000
General unrestricted funds 83,788
123,788
143,115

2021 2020
Share of support costs (see note 6) 42,841
Share of governance costs (see note 6) 1,786
44,627
Analysis by fund
Unrestricted
funds
42,302
Restricted funds 2,325
44,627
Support costs
Support Governance 2021 Support Governance 2020
costs costs costs costs
Staff costs 13,417 13,417
Depreciation 1,304 1,304
Premises costs 6,776 6,776
Printing
and Stationery
1,393 1,393
Charitable
activities
3,739 3,739
Books 186 186
General
giving
13,276 13,276
Housing
fund costs
17 17
Church
planting
fund
2,074 2,074
Legal and professional 659 659
Audit fees 1,786 1,786
42,841 1,786 44,627
Analysed
between
Charitable
activities
42,841 1,786 44,627

2021 2020
Number Number
Employment
costs
2021 2020
Wages and salaries 13,417
9 Tangible fixed assets
Fixtures and Computer Total
fittings equipment
E
Cost
Additions 709 709
Transfer from Gracechurch Trust Bromsgrove 5,607 7,144 12,751
At 31 March 2021 5,607 7,853 13,460
Depreciation
and impairment
Depreciation
charged
in the year 235 1,070 1,305
Transfer from Gracechurch Trust Bromsgrove 5,079 5,026 10,105
At 31 March 2021 5,314 6,096 11,410
Carrying
amount
At 31 March 2021 293 1,757 2,050
At 31 March 2020
10 Debtors
2021 2020
Amounts
falling due
within one year: E
Other debtors 23,113

2021f 2020f
Trade creditors 203
Accruals and deferred income 1,800
2,003

Movement Movement Movement in funds
in funds
Incoming Balance at Incoming Resources Transfers Balance at
resourcesf 1 April 2020f resources expendedf f 31 March 2021
f
Housing fund 1,934 (51) 6,150 8,033
Church planting fund/
Junction 1 9,055 (2,074) 242 7,223
Hardship fund (200) 4,271 4,071
10,989 (2,325) 10,663 19,327

Movement
in funds
Incoming Balance at Transfers Balance at
resources 1 April 2020 31 March 2021
F
Housing fund 40,000 40,000
40,000 40,000
Analysis o fnet assets between funds
Unrestricted Restricted Total Total
funds funds
2021 2021 2021 2020
E f
Fund balances at 31 March 2021 are
represented by:
Tangible assets 2,050 2,050
Current assets/(liabilities) 121,738 19,327 141,065
123,788 19,327 143,115