OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-08-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 6 to 11

FOR T HE YEAR ENDED 8AP RIL 2023
2023 2022
Unrestricted Total
fund funds
Notes E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 161,793 36,679
Investment
income
30,751 24,586
Total 192,544 61,265
EXPENDITURE ON
Raising funds 17,218 19,379
Charitable
activities
Charitable
activities
30,120 39,820
Total 47,338 59,199
Net gains/(losses) on investments ~233))6) ~354)5)
NET INCOME/(EXPENDITURE) (87,910) (33,352)
RECONCILIATION OF FUNDS
Total funds brought forward 1,723,914 1,757,266
TOTAL FUNDS CARRIED FORWARD 1,636,004 1,723,914

BALANCE SHEET
8APRIL 2023
2023 2022
Total Total
funds funds
Notes 8 6
FIXEDASSETS
Investments 10 1,632,084 1,719,874
CURRENT ASSETS
Cash at bank 4,420 7,760
CREDITORS
Amounts
falling due within one year
(500) (3,720)
NET CURRENT ASSETS 3,920 4,040
TOTAL ASSETS LESSCURRENT
LIABILITIES 1,636,004 1,723,914
NET ASSETS 1,636,004 1,723,914
FUNDS 12
Unrestricted
funds
1,636,004 1,723,914
TOTAL FUNDS 1,636,004 1,723,914

DONATION S AND LE GAC IES
2023 2022
F
Legacies 161,793 36,679
INVESTMENT INCOME
2023 2022
6 6
Interest and dividends 30,751 24,586
All investment income is derived from assets held in the United Kingdom.
RAISING FUNDS
Investment management costs
2023 2022
E E
Porffolio management 17,218 19,379
CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities Support
(see note costs (see
6) note 7) Totals
6 6 F
Charitable activities 22,500 7,620 30,120
GRANTS PAYABLE
2023 2022
6 6
Charitable activities 22,500 36,000
The total grants
paid to institutions
during the year was as follows:
2023 2022
F 6
Hambledon Pre-School 10,000
Hambledon Parochial Parish Council 16,000
Momentum Children's Charity 10,000
Steeple Langford
Children's
Play Area 10,000
Friends of St Aldhelm's Church 10,000
James' Place Charity 2,500
22,500 36,000

Governance
costs
8
Charitable actwities 7,620
Support costs, included in the above, are as follows:
Governance costs
2023 2022
Charitable Total
activities activities
Auditors' remuneration (200)
Legal fees 6,720 4,020
Accountancy 900
7,620 3,820

COMPARATIVES FOR THE ST ATEMENT OF FINANCIAL ACT IVITIES
Unrestricted
fund
F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
36,679
Investment
income
24,586
Total 61,265
EXPENDITURE ON
Raising funds 19,379
Charitable
activities
Charitable
activities
39,820
Total 59,199
Net gains/(losses) on investments ~35,418)
NET INCOME/(EXPENDITURE) (33,352)
RECONCILIATION OF FUNDS
Total funds brought forward 1,757,266
FOR THE YEAR EN FOR THE YEAR EN DED 8APRIL 2023
9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
fund
TOTAL FUNDS CARRIED FORWARD 1,723,914
10. FIXEDASSET INVESTMENTS
Listed
investments
E
MARKET VALUE
At 9 April 2022 1,719,874
Additions 175,326
Disposals
Revaluations
(30,000)
~233,113)
At 8 April 2023 1,632,084
NET BOOK VALUE
At 8 Apnl 2023 1,632,084
At 8April 2022 1,719,874
Analysis of investments by type:
2023 2022
E
Equities 1,335,399 1,535,411
Fixed interest securities 76,050 146,150
Cash held within the investment portfolio 220,635 38,313
1,632,084 1,719,874
Cost or valuation at 8 April 2023 is represented by:
Listed
investments
Valuation in 2021 265,134
Valuation in 2022 (35,418)
Valuation in 2023 (233,116)
Cost 1,635,484
1,632,084

11. CREDI TORS : AMOUNTS
FALLING DUE
WITHIN ONE YEAR
2023
f
2022
6
Other creditors 500 3,720
12. MOVEMENT IN FUNDS
Net
movement At
At 9.4.22 in funds 8.4.23
F F
Unrestricted funds
General fund 1,723,914 (87,910) 1,636,004
TOTAL FUNDS 1,723,914 ~87,910) 1,636,004
Net mov ement in funds,
included
in the above are as follo ws:
Incoming Resources Gains and Movement
resources expended losses in funds
6 E F E
Unrestricted funds
General fund 192,544 (47,338) (233,116) (87,910)
TOTAL FUNDS 192,544 ~47,338) (233,116) ~87,910)

Compar atives for movement
in funds
Net
movement At
At 9.4.21 in funds 8.4.22
6 6
Unrestricted funds
General fund 1,757,266 (33,352) 1,723,914
TOTAL FUNDS 1,757,266 ~33,352) 1,723,914
Compara tive net movement
in fu
nds,
included
in the above
are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
F 6 F
Unrestricted funds
General fund 61,265 (59,199) (35,418) (33,352)
TOTAL FUNDS 61,265 (59,199) (35,418) (33,352)