| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | |
| Independent Examiner's |
Report | |||
| Statement of Financial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 6 | to | 11 |
| FOR T | HE YEAR ENDED 8AP | RIL 2023 | |||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | E | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
2 | 161,793 | 36,679 | ||
| Investment income |
30,751 | 24,586 | |||
| Total | 192,544 | 61,265 | |||
| EXPENDITURE ON | |||||
| Raising funds | 17,218 | 19,379 | |||
| Charitable activities |
|||||
| Charitable activities |
30,120 | 39,820 | |||
| Total | 47,338 | 59,199 | |||
| Net gains/(losses) | on investments | ~233))6) | ~354)5) | ||
| NET INCOME/(EXPENDITURE) | (87,910) | (33,352) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 1,723,914 | 1,757,266 | ||
| TOTAL FUNDS CARRIED FORWARD | 1,636,004 | 1,723,914 |
| BALANCE SHEET 8APRIL 2023 |
|||
|---|---|---|---|
| 2023 | 2022 | ||
| Total | Total | ||
| funds | funds | ||
| Notes | 8 | 6 | |
| FIXEDASSETS | |||
| Investments | 10 | 1,632,084 | 1,719,874 |
| CURRENT ASSETS | |||
| Cash at bank | 4,420 | 7,760 | |
| CREDITORS | |||
| Amounts falling due within one year |
(500) | (3,720) | |
| NET CURRENT ASSETS | 3,920 | 4,040 | |
| TOTAL ASSETS LESSCURRENT | |||
| LIABILITIES | 1,636,004 | 1,723,914 | |
| NET ASSETS | 1,636,004 | 1,723,914 | |
| FUNDS | 12 | ||
| Unrestricted funds |
1,636,004 | 1,723,914 | |
| TOTAL FUNDS | 1,636,004 | 1,723,914 |
| DONATION | S | AND LE | GAC | IES | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||
| F | |||||||||||
| Legacies | 161,793 | 36,679 | |||||||||
| INVESTMENT INCOME | |||||||||||
| 2023 | 2022 | ||||||||||
| 6 | 6 | ||||||||||
| Interest and | dividends | 30,751 | 24,586 | ||||||||
| All investment | income | is derived | from assets held | in the United | Kingdom. | ||||||
| RAISING FUNDS | |||||||||||
| Investment | management | costs | |||||||||
| 2023 | 2022 | ||||||||||
| E | E | ||||||||||
| Porffolio management | 17,218 | 19,379 | |||||||||
| CHARITABLE ACTIVITIES COSTS | |||||||||||
| Grant | |||||||||||
| funding | of | ||||||||||
| activities | Support | ||||||||||
| (see note | costs (see | ||||||||||
| 6) | note 7) | Totals | |||||||||
| 6 | 6 | F | |||||||||
| Charitable | activities | 22,500 | 7,620 | 30,120 | |||||||
| GRANTS | PAYABLE | ||||||||||
| 2023 | 2022 | ||||||||||
| 6 | 6 | ||||||||||
| Charitable | activities | 22,500 | 36,000 | ||||||||
| The total grants paid to institutions |
during the year | was as follows: | |||||||||
| 2023 | 2022 | ||||||||||
| F | 6 | ||||||||||
| Hambledon | Pre-School | 10,000 | |||||||||
| Hambledon | Parochial | Parish Council | 16,000 | ||||||||
| Momentum | Children's | Charity | 10,000 | ||||||||
| Steeple Langford Children's |
Play | Area | 10,000 | ||||||||
| Friends of | St Aldhelm's | Church | 10,000 | ||||||||
| James' Place Charity | 2,500 | ||||||||||
| 22,500 | 36,000 |
| Governance | ||||
|---|---|---|---|---|
| costs | ||||
| 8 | ||||
| Charitable | actwities | 7,620 | ||
| Support costs, included | in the above, are as follows: | |||
| Governance costs | ||||
| 2023 | 2022 | |||
| Charitable | Total | |||
| activities | activities | |||
| Auditors' | remuneration | (200) | ||
| Legal fees | 6,720 | 4,020 | ||
| Accountancy | 900 | |||
| 7,620 | 3,820 |
| COMPARATIVES | FOR THE ST | ATEMENT OF FINANCIAL ACT | IVITIES |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| F | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
36,679 | ||
| Investment income |
24,586 | ||
| Total | 61,265 | ||
| EXPENDITURE ON | |||
| Raising funds | 19,379 | ||
| Charitable activities |
|||
| Charitable activities |
39,820 | ||
| Total | 59,199 | ||
| Net gains/(losses) | on investments | ~35,418) | |
| NET INCOME/(EXPENDITURE) | (33,352) | ||
| RECONCILIATION | OF FUNDS | ||
| Total funds brought | forward | 1,757,266 |
| FOR THE YEAR EN | FOR THE YEAR EN | DED 8APRIL 2023 | |||||
|---|---|---|---|---|---|---|---|
| 9. | COMPARATIVES | FOR | THE STATEMENT OF | FINANCIAL ACTIVITIES - continued | |||
| Unrestricted | |||||||
| fund | |||||||
| TOTAL FUNDS CARRIED FORWARD | 1,723,914 | ||||||
| 10. | FIXEDASSET INVESTMENTS | ||||||
| Listed | |||||||
| investments | |||||||
| E | |||||||
| MARKET | VALUE | ||||||
| At 9 April | 2022 | 1,719,874 | |||||
| Additions | 175,326 | ||||||
| Disposals Revaluations |
(30,000) ~233,113) |
||||||
| At 8 April | 2023 | 1,632,084 | |||||
| NET BOOK VALUE | |||||||
| At 8 Apnl | 2023 | 1,632,084 | |||||
| At 8April | 2022 | 1,719,874 | |||||
| Analysis | of investments | by type: | |||||
| 2023 | 2022 | ||||||
| E | |||||||
| Equities | 1,335,399 | 1,535,411 | |||||
| Fixed interest securities | 76,050 | 146,150 | |||||
| Cash held within the investment | portfolio | 220,635 | 38,313 | ||||
| 1,632,084 | 1,719,874 | ||||||
| Cost or valuation | at 8 April 2023 | is represented | by: | ||||
| Listed | |||||||
| investments | |||||||
| Valuation | in 2021 | 265,134 | |||||
| Valuation | in 2022 | (35,418) | |||||
| Valuation | in 2023 | (233,116) | |||||
| Cost | 1,635,484 | ||||||
| 1,632,084 |
| 11. | CREDI | TORS | : AMOUNTS FALLING DUE |
WITHIN ONE YEAR | ||
|---|---|---|---|---|---|---|
| 2023 f |
2022 6 |
|||||
| Other creditors | 500 | 3,720 | ||||
| 12. | MOVEMENT | IN FUNDS | ||||
| Net | ||||||
| movement | At | |||||
| At 9.4.22 | in funds | 8.4.23 | ||||
| F | F | |||||
| Unrestricted | funds | |||||
| General | fund | 1,723,914 | (87,910) | 1,636,004 | ||
| TOTAL | FUNDS | 1,723,914 | ~87,910) | 1,636,004 |
| Net mov | ement | in funds, included |
in the above are as follo | ws: | ||
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources | expended | losses | in funds | |||
| 6 | E | F | E | |||
| Unrestricted | funds | |||||
| General | fund | 192,544 | (47,338) | (233,116) | (87,910) | |
| TOTAL | FUNDS | 192,544 | ~47,338) | (233,116) | ~87,910) |
| Compar | atives | for movement in funds |
|||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 9.4.21 | in funds | 8.4.22 | |||
| 6 | 6 | ||||
| Unrestricted | funds | ||||
| General | fund | 1,757,266 | (33,352) | 1,723,914 | |
| TOTAL | FUNDS | 1,757,266 | ~33,352) | 1,723,914 |
| Compara | tive | net movement in fu |
nds, included in the above |
are as follows: | ||
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources | expended | losses | in funds | |||
| F | 6 | F | ||||
| Unrestricted | funds | |||||
| General | fund | 61,265 | (59,199) | (35,418) | (33,352) | |
| TOTAL | FUNDS | 61,265 | (59,199) | (35,418) | (33,352) |