| Page | ||
|---|---|---|
| Trustees' report |
1-6 | |
| Independent examiner's |
report | |
| Statement offinancial | activities | |
| Statement offinancial | position | |
| Notes to the financial statements | 10-1S |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2022 | |||
| Notes | 6 | 6 | ||
| ~In ~mfr im: | ||||
| Donations and |
legacies | 160,000 | 106,000 | |
| Other trading activities | 48,120 | 58,400 | ||
| Total income | 208,120 | 164,400 | ||
| m d |
||||
| Charitable activities |
213,013 | 199,975 | ||
| Net expenditure | for the year/ | |||
| Net movement | in funds | (4,893) | (35,575) | |
| Fund balances at 1February 2022 | 17,343 | 52,918 | ||
| Fund balances | at 31January 2023 | 12,450 | 17,343 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | 8 | |||||
| Fixed assets | |||||||
| Tangible assets | 50 | ||||||
| Current assets | |||||||
| Debtors | 10 | 100 | |||||
| Cash at bank | and in | hand | 16,534 | 24,855 | |||
| 16,534 | 24,955 | ||||||
| Creditors: amounts | falling due within one | ||||||
| year | (4,084) | (7,662) | |||||
| Net current assets | 12,450 | 17,293 | |||||
| Total assets less current liabilities | 12,450 | 17,343 | |||||
| income funds | |||||||
| tfnrestricted | funds | 12,450 | 17,343 | ||||
| 12,450 | 17,343 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2025 | 2022 | |||
| f | f | |||
| Donations | and | gifts | 160,000 | 106,000 |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2023 | 2022 | |||||
| 6 | 6 | |||||
| Fundraising | speaking | fees | 48,120 | 58,400 | ||
| 4 | Charitable | activities | ||||
| Resources | Resources | |||||
| expended | expended | |||||
| 2023 | 2022 | |||||
| 6 | 6 | |||||
| Depreciation | and impairment | 51 | ||||
| Sundry expenses | 100 | |||||
| Research | 100,000 | 50,000 | ||||
| Bank charges | 19 | |||||
| 100,170 | 50,068 | |||||
| Share of support costs (see note 5) | 107,341 | 146,439 | ||||
| Share ofgovernance | costs (see note 5) | 5,502 | 3,468 | |||
| 213,013 | 199,975 |
| Support | costs | ||||||
|---|---|---|---|---|---|---|---|
| Supportcosts | Governance | 2023 | Support costs | Governance | 2022 | ||
| costs | costs | ||||||
| Management | 91,341 | 91,341 | 123,921 | 123,921 | |||
| Other | 16,000 | 16,000 | 22,000 | 22,000 | |||
| Legal & professtonal | 518 | 518 | |||||
| Accountancy | 5,502 | 5,502 | 3,468 | 3,468 | |||
| 107,341 | 5,502 | 112,843 | 146,439 | 3,468 | 149,907 | ||
| Analysed | between | ||||||
| Charitable | activities | 107,341 | 5,502 | 112,843 | 146,439 | 3,468 | 149,907 |
| The average |
monthly numb |
er of e |
mployee | s during the |
year was: | ||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Number | Number | ||||||
| The number | of employees | whose | annual | remuneration | was more than f60,000 is as | ||
| follows: | |||||||
| 2023 | 2022 | ||||||
| Number | Number | ||||||
| E110,000-f120,000 | |||||||
| E80,000-f'90, | 000 |
| 9 | Tangible fixed assets | |||
|---|---|---|---|---|
| Computers | ||||
| E | ||||
| Cost | ||||
| At 1February 2022 | 203 | |||
| At 31January 2023 | 203 | |||
| Depreciation and impairment |
||||
| At 1February 2022 | 152 | |||
| Depreciation charged |
in the year | 51 | ||
| At 31January 2023 | 203 | |||
| Carrying amount | ||||
| At 31January 2022 | 50 | |||
| 10 | Debtors | |||
| 2023 | 2022 | |||
| Amounts falling due |
within one year: | E | F. | |
| Other debtors | 100 | |||
| 11 | Creditors: amounts faglng due within one year |
|||
| 2023 | 2022 | |||
| E | E | |||
| Other taxation and social security | 4,307 | |||
| Trade creditors | 84 | 85 | ||
| Accruals and deferred | income | 4,000 | 3,270 | |
| 4,084 | 7,662 |