OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-01-31-accounts

Page
Trustees'
report
1-6
Independent
examiner's
report
Statement offinancial activities
Statement offinancial position
Notes to the financial statements 10-1S

Unrestricted Unrestricted
funds funds
2023 2022
Notes 6 6
~In ~mfr im:
Donations
and
legacies 160,000 106,000
Other trading activities 48,120 58,400
Total income 208,120 164,400
m
d
Charitable
activities
213,013 199,975
Net expenditure for the year/
Net movement in funds (4,893) (35,575)
Fund balances at 1February 2022 17,343 52,918
Fund balances at 31January 2023 12,450 17,343

2023 2022
Notes 6 8
Fixed assets
Tangible assets 50
Current assets
Debtors 10 100
Cash at bank and in hand 16,534 24,855
16,534 24,955
Creditors: amounts falling due within one
year (4,084) (7,662)
Net current assets 12,450 17,293
Total assets less current liabilities 12,450 17,343
income funds
tfnrestricted funds 12,450 17,343
12,450 17,343

Unrestricted Unrestricted
funds funds
2025 2022
f f
Donations and gifts 160,000 106,000

Unrestricted Unrestricted
funds funds
2023 2022
6 6
Fundraising speaking fees 48,120 58,400
4 Charitable activities
Resources Resources
expended expended
2023 2022
6 6
Depreciation and impairment 51
Sundry expenses 100
Research 100,000 50,000
Bank charges 19
100,170 50,068
Share of support costs (see note 5) 107,341 146,439
Share ofgovernance costs (see note 5) 5,502 3,468
213,013 199,975

Support costs
Supportcosts Governance 2023 Support costs Governance 2022
costs costs
Management 91,341 91,341 123,921 123,921
Other 16,000 16,000 22,000 22,000
Legal & professtonal 518 518
Accountancy 5,502 5,502 3,468 3,468
107,341 5,502 112,843 146,439 3,468 149,907
Analysed between
Charitable activities 107,341 5,502 112,843 146,439 3,468 149,907

The average
monthly
numb
er
of e
mployee s
during the
year was:
2023 2022
Number Number
The number of employees whose annual remuneration was more than f60,000 is as
follows:
2023 2022
Number Number
E110,000-f120,000
E80,000-f'90, 000

9 Tangible fixed assets
Computers
E
Cost
At 1February 2022 203
At 31January 2023 203
Depreciation
and impairment
At 1February 2022 152
Depreciation
charged
in the year 51
At 31January 2023 203
Carrying amount
At 31January 2022 50
10 Debtors
2023 2022
Amounts
falling due
within one year: E F.
Other debtors 100
11 Creditors: amounts
faglng due within one year
2023 2022
E E
Other taxation and social security 4,307
Trade creditors 84 85
Accruals and deferred income 4,000 3,270
4,084 7,662