|
|
|
|
2020 |
|
Unrestricted |
Restricted |
Endowm- |
Total |
|
Funds |
Funds |
ent funds |
funds |
|
|
|
|
E |
| RECEIPTS |
|
|
|
|
| Fees |
41,462 |
|
|
41,462 |
| Wraparound |
24,548 |
|
|
24,548 |
| JRSgrant |
9,470 |
|
|
9,470 |
| Sundry income |
220 |
|
|
220 |
| SUBTOTAL |
75,700 |
|
|
75,700 |
| ASSETSAND INVESTMENTS SALES |
|
|
|
|
| TOTAL RECEIPTS |
75,700 |
|
|
75,700 |
| PAYMENTS |
|
|
|
|
| Staffcosts |
54,546 |
|
|
54,546 |
| Rent |
11,110 |
|
|
11,110 |
| Insurance |
274 |
|
|
274 |
| Phone |
95 |
|
|
95 |
| Training |
347 |
|
|
347 |
| Donation to school |
12,000 |
|
|
12,000 |
| Resources |
2,002 |
|
|
2,002 |
| Gateway charges |
431 |
|
|
431 |
| Memberships |
170 |
|
|
170 |
| Events |
310 |
|
|
310 |
| Groundworks |
10,711 |
|
|
10,711 |
| Licences |
81 |
|
|
81 |
| Fee refunds |
96 |
|
|
96 |
| Food |
1,034 |
|
|
1,034 |
| SUBTOTAL |
93,207 |
|
|
93,207 |
| ASSETSAND INVESTMENT PURCHASES |
|
|
|
|
| TOTAL PAYMENTS |
93,207 |
|
|
93,207 |
| NET OF RECEIPTS AND PAYMENTS |
(175071 |
|
|
(17507) |
| TRANSFERS BETWEEN FUNDS |
|
|
|
|
| CASH FUNDS TRANSFERRED |
37,493 |
|
|
37,493 |
| CASH FUNDS AS AT31STAUGUST 2020 |
19,986 |
|
|
19,986 |