OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Ch Nuntsr 1185608 EAST KESWICK VILLAGE HALL Structure. Gobwnance and Management East Keswi( Hall is a registered charity (no 1185608). The goveming docunwtt is a (xTheym dated 30h Juty 1948 aThJ a r£w c(￿s￿￿kn dated 22Tra ALKJUSt 2019. The administrthn of the Trust is in the hands of ts trustees who may regulate the condud of their affairs in such manner as they may think fiL When a vacancy arises, a replacement trustee is appointed by the continuing trustees rf they consider that there is a suitable candidate. Associate trustees are appointed in same manner. Objectives and activitses trustees state that the objects of this CIO are physical arKI mental training and recreation rooms. library lectures, dasses recreations and entertainments or Othe￿ as may be found eXpe￿Ent for the benefft of the inhabitants of the Parish of East Keswick. West Yorkshire. Having hal regard to the pub￿ benefft guidan￿ issued by the Clwity Commission, the The trustees who served during the year are set out on page 2 of these Financial ACli￿ements and Perforn&ance The Hall continues to be a key arwuty for East Keswick. used by many resKlents a￿1 others from outside the v￿lage. ft plays an important role being one of the ￿ places in the Village where peop￿ of all ages can enjoy theMsefv￿ and indulge their interests and pastimes. k)osening of COVKI 19 regulations, to £61.054 (2021: 36,21n, induding a re(2ipt of Govemmert grants £2,667 (2021: £11,096) and p￿1 (2021: part￿1} rates re￿. The Trustees are intent on ertsuring that trE Hall's fa(alitEs are well maintained aThl. wherever possible, improved. subject always to the financial constraints within which they have to operate. Ensuring that only essential works were carrEd out in the period has helped redu￿ our cash (xrtfkw. Repair5 and refurb1shrT￿nts cost were £6.188 (2021: £5.565) in ￿ year.

Chanty Number 1185608 EAST KESWICK VILLAGE HALL R•wt ol th• TfUSt•es (a)ntIn￿l> East Keswid( has a v￿age hall amongst the best in Yorkshire. Our challenge is to encourage residents of all ages and village groups to continue to use it as much as possiTr>le. and to ensure the Charity is based upon a sound fjnancial platform through which the Hall can be well maintained and improved over b'me. As thays, the s￿￿X)th rUnnll￿ of the Hall depends on the efforts of a small number of people Financial Review Historicalty. the accounts are prepared on accruals basis. This means that income arKJ expenditure reflects when the actual events take pla￿, rather than just when monies are received or expended. Statement of Trustees, Responsibilities The trUSt￿S are required by law to prepare financial statements that give a true and fair view of the state of affairs of the Trust at the end of each financial year and of the net movement in the funds of the Trust during that period. The trUSt￿S confirm that appropriate accounting poficies have been used and applied consistently arKI that reasonable and prudent judgements have been made in the preparation of the Financial Statements for the period 31st December 2021 The trustees also confirm that the Financial Statements have been prepared on a going con￿rn basis and that applicable accounting standards have b￿n followed. The trustees are responsTri )le for maintaining adequate accounting records, for safeguarding the assets of the Trust and for taking reasonable steps to prevent and detect fraud and other irregularities. Chairman Peter Guiklford Date 13th March 2023

Charity Number 1185608

EAST KESWICK VILLAGE HALL

Registered Charity Number 1185608 (formerly 523590)

CE019056

Financial Statements For the Year ended 31 December 2022

Charity Number 1185608

EAST KESWICK VILLAGE HALL

List of Contents

1

Charity Number 1185608

EAST KESWICK VILLAGE HALL

Legal and Administrative Information

Trustees: Peter Guildford (Chairman) David Charles Wort (Treasurer) Peter James Anning Malcolm Brook Janita Sylvia Dedicoat Brian Dower [Resigned 23 May 2022] Keith Kerr Judith Elizabeth Roberts [Resigned 6 September 2021] Edward James Tinsley Mina Soi-Westby [Appointed 6 September 2021] Secretary: Peter James Anning Office Address: 24 Church Drive, East Keswick Yorkshire, LS17 9EP

Independent Examiner: Mrs K M Ashton, MBA, BA, FCCA, KMA Business & Management Services, Certified Accountants, 22 Beaconsfield Way, Sketty Swansea SA2 9JR

. Bankers: HSBC Plc

2

Charity Number 1185608

EAST KESWICK VILLAGE HALL

Report of the Trustees

The trustees present their report and the Financial Statements for the period ended 31 December 2022.

Structure, Governance and Management

East Keswick Village Hall is a registered charity (no 1185608). The governing document is a conveyance dated 30[th] July 1948 and a new constitution dated 22[nd] August 2019.

The administration of the Trust is in the hands of the trustees who may regulate the conduct of their affairs in such manner as they may think fit. When a vacancy arises, a replacement trustee is appointed by the continuing trustees if they consider that there is a suitable candidate.

Objectives and activities

The trustees state that the objects of this CIO are physical and mental training and recreation, social and moral intellectual development through the medium of reading and recreation rooms, library lectures, classes recreations and entertainments or otherwise as may be found expedient for the benefit of the inhabitants of the Parish of East Keswick, West Yorkshire.

Having had regard to the public benefit guidance issued by the Charity Commission, the trustees consider that this activity is for the public benefit.

Trustees

The trustees who served during the year are set out on page 2 of these Financial Statements.

Achievements and Performance

The Hall continues to be a key amenity for East Keswick, used by many residents and others from outside the Village. It plays an important role being one of the few places in the Village where people of all ages can meet, enjoy themselves and indulge their interests and pastimes.

The use of the Hall and the associated letting income has been improved with the further loosening of Covid 19 regulations, to £61,054 (2021: 36,217), including a receipt of Government grants £2,667 (2021: £11,096) and partial (2021: partial) rates relief.

The Trustees are intent on ensuring that the Hall’s facilities are well maintained and, wherever possible, improved, subject always to the financial constraints within which they have to operate.

Ensuring that only essential works were carried out in the period has helped reduce our cash outflow. Repairs and refurbishments cost were £6,188 (2021: £5,565) in the year.

3

Charity Number 1185608

EAST KESWICK VILLAGE HALL

Report of the Trustees (continued)

East Keswick has a village hall amongst the best in Yorkshire. Our challenge is to encourage residents of all ages and village groups to continue to use it as much as possible, and to ensure the Charity is based upon a sound financial platform through which the Hall can be well maintained and improved over time.

As always, the smooth running of the Hall depends on the efforts of a small number of people who have given their time very generously, and to whom the Trustees offer their thanks.

Financial Review

Historically, the accounts are prepared on accruals basis. This means that income and expenditure reflects when the actual events take place, rather than just when monies are received or expended.

Statement of Trustees’ Responsibilities

The trustees are required by law to prepare financial statements that give a true and fair view of the state of affairs of the Trust at the end of each financial year and of the net movement in the funds of the Trust during that period.

The trustees confirm that appropriate accounting policies have been used and applied consistently and that reasonable and prudent judgements have been made in the preparation of the Financial Statements for the period 31[st] December 2022. The trustees also confirm that the Financial Statements have been prepared on a going concern basis and that applicable accounting standards have been followed.

The trustees are responsible for maintaining adequate accounting records, for safeguarding the assets of the Trust and for taking reasonable steps to prevent and detect fraud and other irregularities.

Chairman Date 17 April 2023 Peter Guildford

4

Charity Number 1185608

EAST KESWICK VILLAGE HALL

Independent Examiner’s Report to the Trustees

I report on the financial statements of the Trust for the period ended 31 December 2022, which are set out on pages 4 to 13.

Respective Responsibilities of the trustees and the examiner

As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”) and the Statement of Recommended Practice (SORP) 2005.

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Basis of opinion

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently, no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below..

Independent examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Mrs K M Ashton, MBA, BA, FCCA, KMA Business & Management Services, Date: 17 April 2023 Certified Accountants, 22 Beaconsfield Way, Sketty, Swansea SA2 9JR.

5

Charity Number 1185608

EAST KESWICK VILLAGE HALL

Statement of Financial Activities For the Year Ended 31 December 2022

Notes
Incoming Resources:
Investment income
1
Grants and other benefits
2
Income from events
3
Resources Used:
Donations to 3rd Parties
4
Expenditure relating to events
5
Management and administration
costs
6
Net resources received/(expended) in year
Funds brought forward
14
Funds Carried Forward
14
2022
£
284
2,667
61,054
2022
£


64,005
(61,497)
2,508
247,145
Period ended
2021
£
£
3
11,096
36,217
47,316
(2,803)
(10,504)
(34,768)
(48,075)
(759)

247,904
247,145
Period ended
2021
£
£
3
11,096
36,217
47,316
(2,803)
(10,504)
(34,768)
(48,075)
(759)

247,904
247,145
(2,803)
(13,607)
(45,087)
(2,803)
(10,504)
(34,768)
249,653 247,145

The notes on pages 8 and 13 form part of these Financial Statements.

6

Charity Number 1185608

EAST KESWICK VILLAGE HALL

Balance Sheet As at 31 December 2022

Notes
Fixed Assets
Buildings
9
Plant & equipment
9
Investments
10
Current assets
Debtors due within 1 year
11
Cash at bank and in hand
12
Current liabilities
Creditors due within 1 year
13
Net current assets
Net assets
Represented by
Funds
14
2022
£
182,929
14,541
2022
£
197,470
29,372
22,811
2021
£
196,683
8,564
2021
£
205,247
29,088
12,810
9,830
29,375
6,738
25,512
39,205
(16,394)
32,250
(19,440)
249,653 247,145
249,653 247,145

(Chairman)

Date: 17 April 2023

The notes on pages 8 and 13 form part of these Financial Statements.

7

Charity Number 1185608

EAST KESWICK VILLAGE HALL Notes to the Financial Statements

For the Year Ended 31 December 2022

1. Principal Accounting Policies

The Financial Statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to the accounts.

The financial statements have been prepared in accordance with the second edition of the Charities Statement of Recommended Practice issued in October 2020, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.

1.2 Investments Income

Investment income is recorded when received.

1.3 Grants

During the current financial period, the Village Hall committee were able to claim grants under the special provisions relating to COVID19.

1.4 Resources Expended

Other expenditure is recorded on an accruals basis.

1.5 Investments investments are shown at market value at the Balance Sheet date.

2. Taxation

3. Investment Income

COIF Interest
4.
Grants and other benefits
Covid Grants
2022
£
284
2022
£
2,667
2021
£
3
2021
£
11,096

8

Charity Number 1185608

EAST KESWICK VILLAGE HALL

Notes to the Financial Statements (continued)

5. Income from events

Village Draw profits
Village Hall fundraising events
Lettings
Commissions
Cancellation fees
6.
Donations to 3rd Parties
Charitable donations (inc. R.A.Y)
Donations to Parish Council
7.
Expenditure relating to events
Events manager
Caretaking and cleaning
Music licences
Alcohol licence
2022
£
2,030
(49)
54,664
3,273
840
61,054
2022
£
42
2,761
2,803
2022
£
5,040
6,941
1,424
202
13,607
2021
£
590
234
33,464
1,529
400
36,217
2021
£
42
2,761
2,803
2021
£
3,990
4,356
1,978
180
10,504

9

Charity Number 1185608

EAST KESWICK VILLAGE HALL

Notes to the Financial Statements (continued)

8. Management and Administration Costs

Rates and insurance
Hall administration
Marketing
Utilities
Telecom
Repairs and maintenance
Waste removal and gardening
Bookkeeping
Deprecation of fixed assets
Preparation of accounts & independent examination
Bank charges and interest
2022
£
3,145
6,739
75
5,281
897
6,188
1,742
2,649
17,423
830
118
45,087
Restated
2021
£
2,367
1,293
-
4,092
540
5,565
1,472
2,480
16,459
481
19
34,768

9. Fixed Assets

Cost or valuation
At 31 December 2020
Additions in the period
At 31 December 2021
At 1 January 2022
Additions in the period
At 31 December 2022
Land &
Buildings
Plant &
equipment
£
£
343,852
20,784
-
1,310
343,852
22,094
343,852
22,094
-
9,646
343,852
31,740
Total
£
364,636
1,310
365,946
365,946
9,646
375,592

10

Charity Number 1185608

EAST KESWICK VILLAGE HALL

Notes to the Financial Statements (continued)

9. Fixed Assets (continued)

Depreciation
At 31 December 2020
Charge in the period
At 31 December 2021
At 1 January 2022
Charge in the period
At 31 December 2022
Net book value at 31 December
2022
Net book value at 31 December
2021
Land &
Buildings
Plant &
equipment
£
£
133,415
10,825
13,754
2,705
147,169
13,530
147,169
13,530
13,754
3,669
160,923
17,199
182,929
14,541
196,683
8,564
Total
£
144,240
16,459
160,699
160,699
17,423
178,122
197,470
205,247

In 2018 Charity No: 523590 received advice that, whilst taking cognisance of comparative community facilities, the market value should be significantly discounted to £250,000 to reflect the impact of the “restrictive covenant”. This value was used as the basis of transferring the assets to the newly created charitable trust Reg No 1185608 3rd Oct 2021. The Trustees consider that, as the net book value at that date was £242,831 no revaluation of the Village Hall was required but the Trustees should continue to depreciate it at 4% per annum.

10. Investments

2022 2021
£ £
COIF Charities Deposit Fund 29,372 29,088

11

Charity Number 1185608

EAST KESWICK VILLAGE HALL

Notes to the Financial Statements (continued)

11. Debtors: amounts falling due within one year

2022
£
Trade debtors
9,282
Prepayments
548
Government grants
9,830
12.
Cash at bank and in hand
2022
£
Current account
29,363
Petty cash
12
29,375
13.
Current Liabilities: amounts falling due within one year
2022
£
Trade creditors
2,050
Event deposits
5,700
Advance bookings for events
6,003
Accruals
2,641
16,394
2021
£
6,109
629
6,738
2021
£
25,487
25
25,512
2021
£
2,463
9,500
4,196
3,281
19,440

12

Charity Number 1185608

EAST KESWICK VILLAGE HALL

Notes to the Financial Statements (continued

14. Funds Statement

At 1 January 2021
Loss in year
At 31 December 2021
At 1 January 2022
Profit in year
At 31 December 2022
Unrestricted
Restricted
Total
£
£
£
201,508
46,396
247,904
(759)
-
(759)
200,749
46,396
247,145
200,749
46,396
247,145
2,508
-
2,508
203,257
46,396
249,653

13

Charity Number 1185608

EAST KESWICK VILLAGE HALL

Registered Charity Number 1185608 (formerly 523590)

CE019056

Financial Statements For the Year ended 31 December 2022

Charity Number 1185608

EAST KESWICK VILLAGE HALL

List of Contents

1

Charity Number 1185608

EAST KESWICK VILLAGE HALL

Legal and Administrative Information

Trustees: Peter Guildford (Chairman) David Charles Wort (Treasurer) Peter James Anning Malcolm Brook Janita Sylvia Dedicoat Brian Dower [Resigned 23 May 2022] Keith Kerr Judith Elizabeth Roberts [Resigned 6 September 2021] Edward James Tinsley Mina Soi-Westby [Appointed 6 September 2021] Secretary: Peter James Anning Office Address: 24 Church Drive, East Keswick Yorkshire, LS17 9EP

Independent Examiner: Mrs K M Ashton, MBA, BA, FCCA, KMA Business & Management Services, Certified Accountants, 22 Beaconsfield Way, Sketty Swansea SA2 9JR

. Bankers: HSBC Plc

2

Charity Number 1185608

EAST KESWICK VILLAGE HALL

Report of the Trustees

The trustees present their report and the Financial Statements for the period ended 31 December 2022.

Structure, Governance and Management

East Keswick Village Hall is a registered charity (no 1185608). The governing document is a conveyance dated 30[th] July 1948 and a new constitution dated 22[nd] August 2019.

The administration of the Trust is in the hands of the trustees who may regulate the conduct of their affairs in such manner as they may think fit. When a vacancy arises, a replacement trustee is appointed by the continuing trustees if they consider that there is a suitable candidate.

Objectives and activities

The trustees state that the objects of this CIO are physical and mental training and recreation, social and moral intellectual development through the medium of reading and recreation rooms, library lectures, classes recreations and entertainments or otherwise as may be found expedient for the benefit of the inhabitants of the Parish of East Keswick, West Yorkshire.

Having had regard to the public benefit guidance issued by the Charity Commission, the trustees consider that this activity is for the public benefit.

Trustees

The trustees who served during the year are set out on page 2 of these Financial Statements.

Achievements and Performance

The Hall continues to be a key amenity for East Keswick, used by many residents and others from outside the Village. It plays an important role being one of the few places in the Village where people of all ages can meet, enjoy themselves and indulge their interests and pastimes.

The use of the Hall and the associated letting income has been improved with the further loosening of Covid 19 regulations, to £61,054 (2021: 36,217), including a receipt of Government grants £2,667 (2021: £11,096) and partial (2021: partial) rates relief.

The Trustees are intent on ensuring that the Hall’s facilities are well maintained and, wherever possible, improved, subject always to the financial constraints within which they have to operate.

Ensuring that only essential works were carried out in the period has helped reduce our cash outflow. Repairs and refurbishments cost were £6,188 (2021: £5,565) in the year.

3

Charity Number 1185608

EAST KESWICK VILLAGE HALL

Report of the Trustees (continued)

East Keswick has a village hall amongst the best in Yorkshire. Our challenge is to encourage residents of all ages and village groups to continue to use it as much as possible, and to ensure the Charity is based upon a sound financial platform through which the Hall can be well maintained and improved over time.

As always, the smooth running of the Hall depends on the efforts of a small number of people who have given their time very generously, and to whom the Trustees offer their thanks.

Financial Review

Historically, the accounts are prepared on accruals basis. This means that income and expenditure reflects when the actual events take place, rather than just when monies are received or expended.

Statement of Trustees’ Responsibilities

The trustees are required by law to prepare financial statements that give a true and fair view of the state of affairs of the Trust at the end of each financial year and of the net movement in the funds of the Trust during that period.

The trustees confirm that appropriate accounting policies have been used and applied consistently and that reasonable and prudent judgements have been made in the preparation of the Financial Statements for the period 31[st] December 2022. The trustees also confirm that the Financial Statements have been prepared on a going concern basis and that applicable accounting standards have been followed.

The trustees are responsible for maintaining adequate accounting records, for safeguarding the assets of the Trust and for taking reasonable steps to prevent and detect fraud and other irregularities.

Chairman Date 17 April 2023 Peter Guildford

4

Charity Number 1185608

EAST KESWICK VILLAGE HALL

Independent Examiner’s Report to the Trustees

I report on the financial statements of the Trust for the period ended 31 December 2022, which are set out on pages 4 to 13.

Respective Responsibilities of the trustees and the examiner

As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”) and the Statement of Recommended Practice (SORP) 2005.

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Basis of opinion

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently, no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below..

Independent examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Mrs K M Ashton, MBA, BA, FCCA, KMA Business & Management Services, Date: 17 April 2023 Certified Accountants, 22 Beaconsfield Way, Sketty, Swansea SA2 9JR.

5

Charity Number 1185608

EAST KESWICK VILLAGE HALL

Statement of Financial Activities For the Year Ended 31 December 2022

Notes
Incoming Resources:
Investment income
1
Grants and other benefits
2
Income from events
3
Resources Used:
Donations to 3rd Parties
4
Expenditure relating to events
5
Management and administration
costs
6
Net resources received/(expended) in year
Funds brought forward
14
Funds Carried Forward
14
2022
£
284
2,667
61,054
2022
£


64,005
(61,497)
2,508
247,145
Period ended
2021
£
£
3
11,096
36,217
47,316
(2,803)
(10,504)
(34,768)
(48,075)
(759)

247,904
247,145
Period ended
2021
£
£
3
11,096
36,217
47,316
(2,803)
(10,504)
(34,768)
(48,075)
(759)

247,904
247,145
(2,803)
(13,607)
(45,087)
(2,803)
(10,504)
(34,768)
249,653 247,145

The notes on pages 8 and 13 form part of these Financial Statements.

6

Charity Number 1185608

EAST KESWICK VILLAGE HALL

Balance Sheet As at 31 December 2022

Notes
Fixed Assets
Buildings
9
Plant & equipment
9
Investments
10
Current assets
Debtors due within 1 year
11
Cash at bank and in hand
12
Current liabilities
Creditors due within 1 year
13
Net current assets
Net assets
Represented by
Funds
14
2022
£
182,929
14,541
2022
£
197,470
29,372
22,811
2021
£
196,683
8,564
2021
£
205,247
29,088
12,810
9,830
29,375
6,738
25,512
39,205
(16,394)
32,250
(19,440)
249,653 247,145
249,653 247,145

(Chairman)

Date: 17 April 2023

The notes on pages 8 and 13 form part of these Financial Statements.

7

Charity Number 1185608

EAST KESWICK VILLAGE HALL Notes to the Financial Statements

For the Year Ended 31 December 2022

1. Principal Accounting Policies

The Financial Statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to the accounts.

The financial statements have been prepared in accordance with the second edition of the Charities Statement of Recommended Practice issued in October 2020, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.

1.2 Investments Income

Investment income is recorded when received.

1.3 Grants

During the current financial period, the Village Hall committee were able to claim grants under the special provisions relating to COVID19.

1.4 Resources Expended

Other expenditure is recorded on an accruals basis.

1.5 Investments investments are shown at market value at the Balance Sheet date.

2. Taxation

3. Investment Income

COIF Interest
4.
Grants and other benefits
Covid Grants
2022
£
284
2022
£
2,667
2021
£
3
2021
£
11,096

8

Charity Number 1185608

EAST KESWICK VILLAGE HALL

Notes to the Financial Statements (continued)

5. Income from events

Village Draw profits
Village Hall fundraising events
Lettings
Commissions
Cancellation fees
6.
Donations to 3rd Parties
Charitable donations (inc. R.A.Y)
Donations to Parish Council
7.
Expenditure relating to events
Events manager
Caretaking and cleaning
Music licences
Alcohol licence
2022
£
2,030
(49)
54,664
3,273
840
61,054
2022
£
42
2,761
2,803
2022
£
5,040
6,941
1,424
202
13,607
2021
£
590
234
33,464
1,529
400
36,217
2021
£
42
2,761
2,803
2021
£
3,990
4,356
1,978
180
10,504

9

Charity Number 1185608

EAST KESWICK VILLAGE HALL

Notes to the Financial Statements (continued)

8. Management and Administration Costs

Rates and insurance
Hall administration
Marketing
Utilities
Telecom
Repairs and maintenance
Waste removal and gardening
Bookkeeping
Deprecation of fixed assets
Preparation of accounts & independent examination
Bank charges and interest
2022
£
3,145
6,739
75
5,281
897
6,188
1,742
2,649
17,423
830
118
45,087
Restated
2021
£
2,367
1,293
-
4,092
540
5,565
1,472
2,480
16,459
481
19
34,768

9. Fixed Assets

Cost or valuation
At 31 December 2020
Additions in the period
At 31 December 2021
At 1 January 2022
Additions in the period
At 31 December 2022
Land &
Buildings
Plant &
equipment
£
£
343,852
20,784
-
1,310
343,852
22,094
343,852
22,094
-
9,646
343,852
31,740
Total
£
364,636
1,310
365,946
365,946
9,646
375,592

10

Charity Number 1185608

EAST KESWICK VILLAGE HALL

Notes to the Financial Statements (continued)

9. Fixed Assets (continued)

Depreciation
At 31 December 2020
Charge in the period
At 31 December 2021
At 1 January 2022
Charge in the period
At 31 December 2022
Net book value at 31 December
2022
Net book value at 31 December
2021
Land &
Buildings
Plant &
equipment
£
£
133,415
10,825
13,754
2,705
147,169
13,530
147,169
13,530
13,754
3,669
160,923
17,199
182,929
14,541
196,683
8,564
Total
£
144,240
16,459
160,699
160,699
17,423
178,122
197,470
205,247

In 2018 Charity No: 523590 received advice that, whilst taking cognisance of comparative community facilities, the market value should be significantly discounted to £250,000 to reflect the impact of the “restrictive covenant”. This value was used as the basis of transferring the assets to the newly created charitable trust Reg No 1185608 3rd Oct 2021. The Trustees consider that, as the net book value at that date was £242,831 no revaluation of the Village Hall was required but the Trustees should continue to depreciate it at 4% per annum.

10. Investments

2022 2021
£ £
COIF Charities Deposit Fund 29,372 29,088

11

Charity Number 1185608

EAST KESWICK VILLAGE HALL

Notes to the Financial Statements (continued)

11. Debtors: amounts falling due within one year

2022
£
Trade debtors
9,282
Prepayments
548
Government grants
9,830
12.
Cash at bank and in hand
2022
£
Current account
29,363
Petty cash
12
29,375
13.
Current Liabilities: amounts falling due within one year
2022
£
Trade creditors
2,050
Event deposits
5,700
Advance bookings for events
6,003
Accruals
2,641
16,394
2021
£
6,109
629
6,738
2021
£
25,487
25
25,512
2021
£
2,463
9,500
4,196
3,281
19,440

12

Charity Number 1185608

EAST KESWICK VILLAGE HALL

Notes to the Financial Statements (continued

14. Funds Statement

At 1 January 2021
Loss in year
At 31 December 2021
At 1 January 2022
Profit in year
At 31 December 2022
Unrestricted
Restricted
Total
£
£
£
201,508
46,396
247,904
(759)
-
(759)
200,749
46,396
247,145
200,749
46,396
247,145
2,508
-
2,508
203,257
46,396
249,653

13