| 036ea-2049 | |||||||
|---|---|---|---|---|---|---|---|
| Year endtalM-lHar-2022 | to 31-Mar-202I | ||||||
| Uhnesteietek | Restricesd | Total | Total | ||||
| i%utes | Funds | Ptssds | |||||
| Iacoaaing- resources | |||||||
| 4haats. 9oaatkaas |
4%82 5)N %12: |
1~ | 544',000 49,261 |
544~ 51„155 |
L7;606. NZ, H3-: |
||
| Hire fees Ada-Inurn |
10:dt 81 | T,.6%% 47~ |
0 0 |
47+66 | 3,419 39,1W |
||
| Fernhurst Syerta Club |
11l | $,469' | 0 | 3,469 | 3,17tK | ||
| Rn4tion 2822 Wet Fundraishag | Income | 12 | $488 | 3,246- | |||
| lhowee Ineoase | 12 | 34 | 34 | 1~3' | |||
| gacresse in value ofshares | 3.'dt 12 | 25 | 25 | ' 0: | |||
| %iwtdead Incoase | IX | 8 | 8 | : 0: | |||
| Itesoarees Kxpeaded | |||||||
| Ikwdoptnent costs |
Ig%27 | 19,012 | |||||
| Other expenditure | 0 | 13,798 | |||||
| Clubs - Kxyendttare | 0 | 43„205 | |||||
| Occresae in value ofshares | 0 | 54 | |||||
| $80/89 | 585@29 | 113,913 | |||||
| Reconciliation ofPandas | |||||||
| itet iaetnata@&Oatgoingi | resources forthe pened | 580~ | 585,929 | 113,913 | |||
| Total PuMa hronght fonverd | 60,076 | 255,448 | 315+24 | 201,611 | |||
| Wet Transfers | 24~17 | (242/17) | |||||
| Total Fends carried fomard | 308~ | 593,020 | 901,453 | 31$,$24 |
| Bhlaaee S | ke | et « | ««f Mst.M«rcJs.2&2 | |||
|---|---|---|---|---|---|---|
| $1~MarckZOf | lj | |||||
| FnmH Assed' | ||||||
| Improvements | to | Freehold Premises | ||||
| Current~ | ||||||
| Irwestment- | Shares | |||||
| Dehasss 4 | Frepnymcnta | |||||
| Bonisaccounts | ||||||
| tash in hand | ||||||
| Craters: Amounts | gsging due | |||||
| within one year | ||||||
| Cseditnrs and | aecrmds | (3,43li | ||||
| ~resented | hy* | |||||
| Unrestricted | Fnnds | |||||
| 9eslgnated | - | Cricket | 15,019 | |||
| 9esignated | - | Football | 506 | |||
| Designated | - | StoolhaQ | 35$ | |||
| 9esignated | - | Tennis | 19,962 | |||
| Designated | - | Pavihon/Greenish | 2680 | |||
| 147 | ||||||
| la,798 | ||||||
| 44,883 | ||||||
| 184,620' | ||||||
| Qi | ||||||
| 4@3.,453 | Eil5;SZ4- |
| b/f 01-Apr-2021 |
|---|
| Additions in year |
| df31-Mar-2022 |
| 31-Mar-22 |
| %ate | s 1st thss Aceaants. -Coatirstsasi | ||
|---|---|---|---|
| Yeas | esnlef 31stMarch KOAN, |
||
| Pesiad | |||
| 03-'0~819 | |||
| tn 31-Mar-2021 | |||
| 4 | Grants | ||
| Search Oowe National Park | 200,000 | 0 | |
| .En@4md dt %'ales Cricket Trust | 200,000 | 0 | |
| Sport Bqgaud Garacld %aston~oo |
95,000 25,000 |
5,666 | |
| Bernard Sualey Foundation | 10,000 | 0 | |
| Chichester District Council | 8,000 | 10,000 | |
| Fernhurst Parish CouncQ |
6,000 | 0 | |
| Football Foundation | 0 | 1,500 | |
| essex Qicket | 0 | 500 | |
| $9onatloas | |||
| Pavdion 2022 Project | 49,261 | ||
| Fernhurst Cricket Club |
1,694 | ||
| Femhurst FootM10uh | 150 | ||
| Miscellaneous Donations |
50 | ||
| Pavihon dt &ouud Rentals | 1,505 | ||
| Balloon Launches | 1,190 | ||
| f.2,695 | X3,419 | ||
| Pavilion 2022 Peject Cricket (Qfonten4Girls Klevelopnnstt) |
10,433 3,483 |
5,400 0 |
|
| Pavilion/Qmuuds | 1,805 | 4,270 | |
| FootbaO Pitch | 4„611 | 9/42, | |
| f19,012 |
| Metes te | tmeAcceattttr -Cdntsntsed |
tmeAcceattttr -Cdntsntsed |
tmeAcceattttr -Cdntsntsed |
|||
|---|---|---|---|---|---|---|
| Period | ||||||
| Vesr emled SistMarch 2922 | PMkt-2019: | |||||
| to31-b4ar-2021 | ||||||
| 2021 | ||||||
| tt | Othea Kzgeaditttre | (Qttrestricted | Funds) | |||
| Clcamrt84: Wmse Disposal | ll,gg3 | 2,295 | ||||
| Heating gr, Ughting |
2,518 | 2,218 | ||||
| Builtgttg Mairrtenance | 906 | 1,609 | ||||
| Gmands k Kqsipment | Maintenance | 3,143 | 371 | |||
| Non-Oometaic Rates |
90 | 170 | ||||
| %sterk Sewerage Charges | 709 | 952 | ||||
| lnsurartce | 1932 | 2,$68 | ||||
| Stationery, Postage tit Sundries |
79 | 21 | ||||
| Televisipn Costs | 157 | 1„419 | ||||
| Finance charges | 177 | 219 | ||||
| Health k Safety | 60 | 664 | ||||
| f11,686 |
| Net | |||||||
|---|---|---|---|---|---|---|---|
| Expenditure | Sttrpm{ueneitl | ||||||
| 2022 | 2021 | 2tl22 | 2021 | ||||
| Fernhurst | Cricket Chk | 19,034 | 17,735 | 22,336 | 21,851 | t3,502) | (4,116) |
| Fernhurst | Football Club | 14„146 | 18,712 | 10,544 | 17,96$ | 3,602 | 747 |
| Fernhurst | Tennis Club | 14„$86 | 20,978 | 3,813 | 3,389 | N.773 | 17,$89 |
| Three Counties StoolbN Club | 100 | 0 | 0 | 0 | 100 | 0 |
| eisanmary | ofAfaveaten | ofAfaveaten | ta on Unrestri |
cte(N and Restric | ted Funthr |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Msesnenrs | - Unresateted | Fnnds | ~ted | 1)edgnnted | ||||||||
| Feratnast Csnb |
Pesttbad:Undesijymeed Groands General F' |
' | Amds Tiond |
|||||||||
| Kdawoblf | 1Aprtt2021 | 19.962 | ||||||||||
| 1+94 | ||||||||||||
| Wet Operating | Iuetane/(IsFensel | i00 | 10,7.'13 | |||||||||
| 1%eteonrribattea | in FRGT | |||||||||||
| Unrestricted | Gadeskgasted | Fund | (1,871) | 0 | (2,074) | (3A69) | (1 | |||||
| (3,37@) | 0 | |||||||||||
| 2422)ll7 | 242,817 | |||||||||||
| APR7 | ||||||||||||
| Football | PaeBtoa | Trustees | Crieber | |||||||||
| Ptnb | 2CC | WFtbd | W48G | Funds | ||||||||
| Fand | Fand | Fund | Total | |||||||||
| 15,798 | 194,620 | 147 | ||||||||||
| 0 | 49+61 | |||||||||||
| 0 | 34 | |||||||||||
| 0 | 8 | |||||||||||
| 0 | 2S | |||||||||||
| 0 | S$88 | |||||||||||
| (4,611) | (10,483) | (3,483) | (18,327) | |||||||||
| 0 | (242+17) | (242,817) | ||||||||||
| em,t87 | der2ts | stb28» | ~17 | 8893,028 |