MALDON MUSEUM IN THE PARK
47 Mill Road, Maldon, Essex CM9 5HX Telephone: 01621 842688 Email: enquiries@maldonmuseum.org.uk Registered Charity 1185595 Patron: The Right Honourable John WhiMngdale, OBE, MP
REPORT OF THE TRUSTEES FOR YEAR ENDING JANUARY 2022
The Trustees present their annual report and audited accounts for the year ending January 2022 and confirm that they comply with the requirements of the Charity Commissioners.
The Museum operates as a Charitable Incorporated OrganisaUon (CIO), registered with the Charity Commission and Companies House in 2019 but, because of the pandemic, did not become operaUonal unUl July 2021. when the assets of Maldon District Museum
AssociaUon were formally transferred at the final AGM. MDMA was subsequently wound up in 2022, once new banking arrangements had been set up.
OUR AIMS
To advance the educaUon of the public by the provision of a museum
To advance the educaUon of the public in the history of Maldon and the local district by providing and maintaining a museum and by protecUng, conserving and displaying artefacts and items from the collecUons held by the museum.
OUR OBJECTIVES
Our vision is to develop Maldon Museum in the Park into a hub for diverse and integrated community acUvity and a visitor experience that adds value to the town as a tourist desUnaUon.
Entry to the museum is free for all, although we do ask for donaUons if visitors enjoy their visit. The trustees see making the museum welcoming and inclusive as an important part of our objecUves.
REVIEW OF ACTIVITIES AND ACHIEVEMENTS
The museum has a board of five trustees and is run by a management commi]ee consisUng at present of ten members. Trustees and commi]ee members are all volunteers. There are no paid staff.
We are established in a building owned by the local council, which we occupy rent free and approximately one/third of our collecUon is on loan from Maldon District Council, which we display, store and care for on their behalf.
OPENING
The museum is usually open from Easter unUl the end of October but in 2021 did not open unUl mid-May because of Covid-19 restricUons. We remained open for the November halfterm. Opening hours are Wednesday, Friday, Saturday and Sunday from 1.00 - 4.00pm. Each session is staffed by at least two volunteers.
We welcome a variety of groups by special arrangement, which in 2021 included groups from local special schools and visiUng tourists from further afield.
ACTIVITIES FOR CHILDREN
These include a quiz to take them around the museum and a fossil hunt in the courtyard. Special art and crag acUviUes are offered during school holidays and are supported by the local branch of the Arts Society. A volunteer also runs fossil tours at nearby Creaksea during the summer.
DISPLAYS AND EXHIBITIONS
Apart from the permanent displays we run a programme of temporary exhibiUons. In 2021 these included a presentaUon on Maldon and District women, which included the first black mid-wife in Maldon. A second exhibiUon was composed of pictures from our archives, paired with photographs of the same view today, taken by local arUsts and photographers. Permanent displays are being reviewed and raUonalised to more clearly reflect life in the community, past and present.
OUR FINANCES.
The financial statement shows net income as £ 7652.
The usual principle source of income is donaUons - £5877 AddiUon income comes from shop sales and from grant funding. Maldon District Council makes a contribuUon towards insuring the cost of our collecUon. We do not pay business rates but are not able to reclaim VAT on purchases .
Local authority and government funding in 2020 and 2021 enabled us to cover our costs during periods when we were unable to open during Covid-restricUons and to make our premises safe for the public when restricUons were liged.
We have a small conUngency fund to future-proof any further emergencies.
Trustees: (as at January 2023)
Steven Gridley - (2020)
Jonathan Cruikshank - (2021)
Keith Jury - (2021) Liz Jeary - (2022) David PaUence - (2022)
Chair of Management Commi]ee - Brigid van Bruggen -( 2018)
MALDON MUSEUM IN THE PARK INCOME YEAR ENDING 31ST MARCH 2022
| DATE | DESCRIPTION | BANKED | ADMISSIONS | DONATION | SHOP SALES |
MEMBERS SUBS |
GRANTS | INTEREST REC |
CARD PAYMENTS |
|
|---|---|---|---|---|---|---|---|---|---|---|
| Crosscast | 7768.09 | |||||||||
| 2021 | TOTAL | 7768.09 | 0.00 | 1228.46 | 662.75 | 0.00 | 5876.88 | 0.00 | ||
| 8 Apr | Reeman auction | 69.20 | 69.20 | 0.00 | bank transfer | |||||
| 26 May-17 Jun | Takings for period | 130.00 | 70.00 | 60.00 | 2 x groups | |||||
| 26 May-17 Jun | Donations for period | 100.00 | 100.00 | |||||||
| 31 May | Sumup card | 1.47 | 1.47 | 0.00 | 1.47 | |||||
| 30 Jun | Sumup card | 31.95 | 31.95 | 31.95 | 01 Jun-30 Jun | |||||
| 23 Jun | Essex Community Fo… | 1000.00 | 1000.00 | one of - Patio | ||||||
| 24 Jun | Discretionary grant | 1209.88 | 1209.88 | Covid payment | ||||||
| 6 Jul | Nigel Clarke | 30.00 | 30.00 | |||||||
| 15 Jul | National Art Collection | 50.00 | 50.00 | Fossil Fund | ||||||
| 31 Jul | Sumup card | 25.07 | 25.07 | 25.07 | 01 Jul-31 Jul | |||||
| 25 Aug | Donations for period | 114.00 | 114.00 | 17 Jun-7 Aug Big | ||||||
| 25 Aug | Takings - shop | 133.50 | 133.50 | 18 Jun-17 Aug | ||||||
| 25 Aug | National Art Collection | 30.00 | 30.00 | Fossil Fund | ||||||
| 31 Aug | Donations for period | 81.30 | 81.30 | 18 Aug-30 Aug Sma | ||||||
| 31 Aug | Takings - shop | 36.70 | 36.70 | 18 Aug-31 Aug | ||||||
| 31 Aug | Sumup card | 87.92 | 87.92 | 87.92 | 01 Aug-01 Sept | |||||
| 31 Aug | Donations for period | 140.00 | 140.00 | 08 Aug-31 Aug sma | ||||||
| 15 Sept | National Art Collection | 5.00 | 5.00 | Fossil Fund | ||||||
| 30 Sept | Sumup card | 27.54 | 27.54 | 27.54 | 02 Sept-30 Sept | |||||
| 4 Oct | Donation/shop period | 275.00 | 237.90 | 37.10 | 01 Sept-01 Oct | |||||
| 15 Oct | National Art Collection | 20.00 | 20.00 | Fossil Fund | ||||||
| 1 Nov | Sumup card | 97.33 | 97.33 | 97.33 | 02 Oct- 02 Nov | |||||
| 11 Nov | National Art Collection | 53.00 | 53.00 | 0.00 | Fossil Fund | |||||
| 19 Nov | Donation/shop period | 262.00 | 171.10 | 90.90 | 02 Nov-01 Dec | |||||
| 20 Dec | Sumup card | 13.27 | 13.27 | 13.27 | 1 calendar, 3 cards | |||||
| 21 Dec | National Art Collection | 20.00 | 20.00 | Fossil Fund—Cash | ||||||
| 2022 | ||||||||||
| 4 Jan | Easy Fund Raising | 16.96 | 16.96 | cheque | ||||||
| 21 Jan | Fossil Fund + MTC cal | 40.00 | 20.00 | 20.00 | cash | |||||
| 7 Feb | MDC contribution Insur. | 500.00 | 500.00 | Insurance contribute | ||||||
| 7 Mar | Museums Essex | 500.00 | 500.00 | Ensign restoration | ||||||
| 14 Mar | Discretionary grant | 2667.00 | 2667.00 | Final Covid grant | ||||||
| 0.00 | ||||||||||
| Card total | 284.55 | |||||||||
1
EXPENDITURE — YEAR ENDING MARCH 31ST 2022
| DATE | PAYEE | CHEQUE No: | TOTALS | LIGHT & HEAT |
PRINT, STAT POSTAGE |
PHONE | SHOP PURCHASE |
MAINT. PROPERTY |
MAINT. EQUIP |
MAINT. ARCHIVE |
INSURANCE | DONATION SUBS |
ADVERT | NEW EQUIP |
BANK CHARGES |
PATIO EXPENSES |
MISC | NOTES |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Crosscast | 7022.71 | |||||||||||||||||
| 2021 | 7022.71 | 914.24 | 161.26 | 144.00 | 299.24 | 498.80 | 398.00 | 875.00 | 648.75 | 91.39 | 245.24 | 1365.41 | 24.08 | 1106.73 | 250.57 | |||
| 10 Apr | Screwfx water heater | 1781 | 46.99 | 46.99 | ||||||||||||||
| 16 Apr | E.ON Next Elect - last qtr | DD | 101.41 | 101.41 | Jan-Feb-Mar 2021 | |||||||||||||
| 20-Apr | Museums Essex sub | 1782 | 50.00 | 50.00 | ||||||||||||||
| 21 Apr | Opus Energy gas | DD | 16.05 | 16.05 | ||||||||||||||
| 30-Apr | BT Group | DD | 12.00 | 12.00 | ||||||||||||||
| 4 May | FastSigns opening details | 1783 | 103.24 | 103.24 | ||||||||||||||
| 6 May | Patio plants Flo | 1784 | 127.73 | 127.73 | for fower display rack | |||||||||||||
| 21 May | MTC Hanging baskets (2) | 1788 | 48.00 | 48.00 | Flower baskets at entrance | |||||||||||||
| 22 May | Stationary Flo | 1789 | 19.18 | 19.18 | ||||||||||||||
| 21 May | Tesco juice, nibbles, glass | cash | 19.06 | 19.06 | Museum formal opening | |||||||||||||
| 21 May | Opus Energy gas | DD | 50.48 | 50.48 | ||||||||||||||
| 25 May | Chris Clark boiler service | 1791 | 140.00 | 140.00 | Boiler srv&water Heater ftting | |||||||||||||
| 28 May | BT Group | DD | 12.00 | 12.00 | ||||||||||||||
| 5 Jun | Maldon & District CVS sub | 1792 | 15.00 | 15.00 | ||||||||||||||
| 10 Jun | Shelving—Brian Hunter | 1786 | 30.00 | 30.00 | ||||||||||||||
| 11 Jun | Front door curtain cleaning | 1793 | 70.64 | 70.64 | ||||||||||||||
| 16 Jun | Notice board refurb Colin | 1794 | 317.25 | 317.25 | ||||||||||||||
| 16 Jun | Notice board refurb Mike | 1795 | 94.87 | 94.87 | ||||||||||||||
| 21 Jun | AE Creative Design | 1796 | 510.00 | 510.00 | ||||||||||||||
| 21 Jun | Opus Energy gas | DD | 5.83 | 5.83 | ||||||||||||||
| 25 Jun | Altodigital copies | 1797 | 7.33 | 7.33 | ||||||||||||||
| 28 Jun | LCN domain sub renewal | 1798 | 26.39 | 26.39 | ||||||||||||||
| 30 Jun | BT Group | DD | 12.00 | 12.00 | ||||||||||||||
| 14 Jul | E.ON Next Elect - 1st qtr | DD | 145.81 | 145.81 | Apr-May-Jun 2021 | |||||||||||||
| 21 Jul | Notice board refurb Colin | 1800 | 77.85 | 77.85 | ||||||||||||||
| 21 Jul | Brigid pay Rm9, Mats, Post | 1799 | 280.21 | 23.42 | 256.79 | Painting room 9 £200.00 | ||||||||||||
| 2 Aug | BT Group | DD | 12.00 | 12.00 | ||||||||||||||
| 6 Aug | AE Creative Design | 1803 | 262.80 | 150.80 | 112.00 | magnets + leafets | ||||||||||||
| 10 Aug | FastSigns | 1802 | 30.00 | 30.00 | Door Plaque | |||||||||||||
| 11 Aug | Zurich Insurance | 1804 | 648.75 | 648.75 | inc refund £47.99 17/09 | |||||||||||||
| 13-Aug | XL Display screens | 1806 | 460.80 | 460.80 | re-emburst to Brigid | |||||||||||||
| 22 Aug | Flowers for Patio, Flo | 1808 | 30.00 | 30.00 | ||||||||||||||
| 24 Aug | Hire of Hall WMCC | 1801 | 9.50 | 9.50 | AGM | |||||||||||||
| 25 Aug | Maldon Salt, Sue | Cash | 43.56 | 43.56 | ||||||||||||||
| 25 Aug | Flowers/Plants for Patio, | 1809 | 37.76 | 37.76 | ||||||||||||||
| 31 Aug | BT Group | DD | 12.00 | 12.00 | ||||||||||||||
| 03-Sept | Diamond Press | 1810 | 104.00 | 104.00 | Newsletter | |||||||||||||
| 15 Sept | Aart re-emburst for BACS | 1811 | 117.00 | 15.00 | 90.00 | 12.00 | Abacus Alarm, Sand, Salt | |||||||||||
| 23 Sept | Altodigital copies | 1812 | 7.33 | 7.33 | ||||||||||||||
| 30 Sept | BT Group | DD | 12.00 | 12.00 | ||||||||||||||
| 12 Oct | Notice board brass plaque | Cash | 27.00 | 27.00 | Refund Brigid |
1
| DATE | PAYEE | CHEQUE No: | TOTALS | LIGHT & HEAT |
PRINT, STAT POSTAGE |
PHONE | SHOP PURCHASE |
MAINT. PROPERTY |
MAINT. EQUIP |
MAINT. ARCHIVE |
INSURANCE | DONATION SUBS |
ADVERT | NEW EQUIP |
BANK CHARGES |
PATIO EXPENSES |
MISC | NOTES |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 Oct | Shop purchase-Quiz books | 1814 | 89.88 | 89.88 | ||||||||||||||
| 20 Oct | Abacus alarm Annual fee | 1813 | 84.00 | 84.00 | ||||||||||||||
| 22 Oct | E.ON Next Elect -2nd qtr | DD | 170.64 | 170.64 | Jul-Aug-Sept 21 | |||||||||||||
| 25 Oct | Screwfx LED bulbs | Cash | 14.99 | 14.99 | Refund Aart | |||||||||||||
| 1 Nov | BT Group | DD | 12.00 | 12.00 | ||||||||||||||
| 10 Nov | Zoom subscription | 1815 | 28.78 | 28.78 | Oct/Nov | |||||||||||||
| 22 Nov | Opus Energy gas | DD | 23.75 | 23.75 | ||||||||||||||
| 30 Nov | BT Group | DD | 12.00 | 12.00 | ||||||||||||||
| 13 Dec | Ebuyer-Laptop & Printer | 1816 | 658.50 | 658.50 | cheque refund to Brigid | |||||||||||||
| 21 Dec | Opus Energy gas | DD | 68.41 | 68.41 | ||||||||||||||
| 22 Dec | Bank Chargers - Nov | 6.68 | 6.68 | commencement of chargers | ||||||||||||||
| 31 Dec | BT Group | DD | 12.00 | 12.00 | ||||||||||||||
| 2022 | ||||||||||||||||||
| 21 Jan | E.ON Next Elect -3nd qtr | DD | 128.88 | 128.88 | Oct-Nov-Dec 21 | |||||||||||||
| 21 Jan | Opus Energy gas | DD | 68.41 | 68.41 | ||||||||||||||
| 22 Jan | Bank chargers - Dec | 5.80 | 5.80 | |||||||||||||||
| 29 Jan | Fire doors release units | 1818 | 199.12 | 199.12 | ||||||||||||||
| 31 Jan | BT Group | DD | 12.00 | 12.00 | ||||||||||||||
| 3 Feb | M @ G extinguishes srv | 1817 | 84.00 | 84.00 | ||||||||||||||
| 10 Feb | MTC-Calendars payment | cash | 17.50 | 17.50 | £3.50 x 5 + 5 returned | |||||||||||||
| 21 Feb | Opus Energy gas | DD | 82.35 | 82.35 | ||||||||||||||
| 22 Feb | Bank Chargers - Jan | 5.80 | 5.80 | |||||||||||||||
| 28 Feb | BT Group | DD | 12.00 | 12.00 | ||||||||||||||
| 10 Mar | Window cleaner Museum | 1822 | 35.00 | 35.00 | ||||||||||||||
| 21 Mar | Opus Energy gas | DD | 52.22 | 52.22 | ||||||||||||||
| 22 Mar | Bank Chargers - Feb | 5.80 | 5.80 | |||||||||||||||
| 25 Mar | Ms Berkouwer-Ensign Rest | 1819 | 875.00 | 875.00 | Restoration Ensign £500grant | |||||||||||||
| 28 Mar | To Brigid Jennifer Bus fares | 1820 | 68.40 | 68.40 | Cleaning + Bug infestation | |||||||||||||
| 28 Mar | To Brigid repotting palm | 1820 | 22.98 | 22.98 | Pot + compost | |||||||||||||
| 31 Mar | BT Group | DD | 12.00 | 12.00 | ||||||||||||||
2
TRIAL BALANCE — YEAR ENDING 31 MARCH 2022
| INCOME | ||||||
| Admission Charges | 0.00 | |||||
| Subscriptions | 0.00 | |||||
| Grants Received | 5876.88 | |||||
| Donations | 1228.46 | |||||
| Shop Sales | 662.75 | |||||
| Less cost of goods sold | 394.00 | |||||
| Gross Margin | 363.51 | |||||
| Interest Received | 0.48 | |||||
| Miscellaneous | 0.00 | |||||
| Total Income | 7469.33 | |||||
| EXPENDITURE | ||||||
| Rent | 0.00 | |||||
| Insurances | 648.75 | |||||
| Lighitng and Heating | 914.24 | |||||
| Property Maintenance | 489.78 | |||||
| Telephone | 144.00 | |||||
| Printing Stationery and Postage | 161.26 | |||||
| Subscriptions and Donations | 91.39 | |||||
| Archive Maintenance and Display | 875.00 | |||||
| Equipment Maintenance | 398.00 | |||||
| Advertising | 245.24 | |||||
| Patio Expenses | 1106.73 | |||||
| Miscellaneous | 250.57 | |||||
| Bank charges | 24.08 | |||||
| Equipment purchase | 1365.41 | |||||
| Total expenditure | 6714.45 | 6579.29+299.24 | ||||
| Surplus (Defcit) for the Year | 754.88 | updated 8/4/22 | ||||
| Balance Sht at 31st March 2022 | ||||||
| Equipment and Furniture | 1.00 | |||||
| Cash in Hand | 116.00 | |||||
| Balance at Bank - Current account | 24874.42 | |||||
| - Deposit account | 4644.28 | |||||
| Stock | 505.31 | |||||
| Total | 30141.01 | |||||
| ACCUMULATED FUND | ||||||
| Balance brought forward | 28918.44 | |||||
| Surplus (Defcit) for the Year | 754.88 | |||||
| Equipment written down | -1365.41 | 1732.60 | ||||
| Balance carried forward | 28307.91 | |||||
1
ALDON MVSEVTrI IN PARK this5 Char90$ SubsLWlth)ns Grants Ftetèrfftj 175 21.927 5,8TI Los5 PurthasÉ8 Intornal RO Toid Irthm 170 179 -1 2Z.358 EXPEWJITLIIE Reni InwF4n 637 Proporty MAIntfjrnC T•knph( Pthxing siath)nery and Poyta suc)n$ •Ad Domlknni Arthvty M•htOn•n and tI8FI EwipmBN MnnIn P¥j Expen9•3 Ewjprne CoionBvkus E¥ponJe5 ertl$kn sndry E%[• TOW Exp8ndiure PLUS forth• Y•• 91 165 1,107 978 107 250 6,724 OALAfu SHEÉT ATJIST MARCH 2UZ2 4nd fvJmur• ¢&sh In Plar ance è•nk. Cury*nlAccwm . AcwJni 2022 20 118 24.748 23.62S .014 2B,918 ACCLWULATED FUND 8AIAn(x Vyt loArd 28,918 828 9.971 18.948 rrIed1¢Ir0 Hon Treasurer ¥re n accordantswth the rewids otth@ Museum Cdin Pryke Inderdenl Exarniner Moy 2D22