OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Income and endowlllents from.
Donations and legacies 406,668 5,568 53,982
Charitable
activities
1+90 3,346
Other trading activities 570
Investments 5,698 49 6,008
Other receipts 3,098 4,979
Total income 416,872 6,187 1,290 68,315 2
Expessditure on:
Raising funds
Charitable
activities
69,276 39,091 101,590
Other trading activities 3,264 3,902
Total expenditure 72,540 39,091 105,492 3
Net gains {orlosses}on investments
344,332 {32,904} (37,177)
344,332 {32,904}
Other recognised gains/Qossce}:
Gains/(losses)
on revaluation
ofInvestments 27,854 60 22,569 7
Other gains/{losses}
372,186 {32,844} (24,608)
iteconcrllation offunds:
Total funds brought forward 228,625 126,789 12,172 392,194
f600,811 f93,945 f13,119 f367,586
444 '4ISr ~II
f
Intangible assets 9,411
Tangible assets
Total%ted~
195,613
205,024
7
Debtors
Investments
Cash at bank and in hand 174,001 13
Total currant assets 180,610
Creditors: Amounts falling due within one year (18,046) 10
Net currant assets or(lhbWSes) 162,564
Total assets lass currant ltabIRIes 367,588
Provisions for liabilities
Total net assets orglabiltha) f367,588
Restricted
income funds
138,961
Designated
funds
203,599
Unrestricted
funds
25,026
f367,586

~ 6 ad&.
2 Analysis ofittcome and ettdowments:
Planned
giving (exd tax refund)
Planned
giving (no tax refunds)
132
{2.892) 5,217
Gift Aid recoverable 7,758 351
Legacies
Rent from letting ofSt Mary's
Fund raising 1490
Charitable activities
Bookstali sales 570
Summer fete &Christmas
bazaar
Bank &CBFdeposit interest 5,898
Fees forvreddings
&funerals
3,098
Total received on allfunds
55,64$ 't1,455 1,198 65,315

'k™i~4AeÃr..
3 Rnaiysis afexpenditure an:
Missionary
and charitaMe
giving 785
Ministry:
diocesan pansh contribution 42,502 42,502
other clergy costs 5,186 4,2?0
Staff (Services 5Weddings/Funerals) 1,060
Upkeep ofservices 333 360
Church
running
7,067 8,69?
Church maintenarce and repair 3,724 39,091 36,058
Upkeep ofchurchyard 3,415 2,905
Printing 8 Stationery 1,222 1,12'f
Rnancing
Bank charges 332 358
Depreciation 3,005 3,005
Governance costs 990 1,164
Church hall running costs 3,264 2,958
Other trading costs
Other trading activities E3,902
Total expended on ail funds R72,540 R39,091 f505,492
2020 73,853 30,695 944

~s « .isNL«
4 Missionary and charitable giving:
Family Support Work 750
The Mission to the Seafarers
Ex-Services Mental Welfare Society
Letthe Children Uve
Fitzjohns Food Bank ««
Beachy Head Chaplaincy
S Staffcosts
«
a Remuneration
Wages and salaries 715 9l'« /,060
SocialSecurity costs
E'1,060

~ ILv «.tp I «
t
Independent examination
Accounts production
Bookkeeping
EI,164

a Imrestnamts
Market value 1January 2021 194,708
Disposals proceeds
Profit on disposal s:i!++~~@~
Net gains and revaluation 27,854
Market value 31December 2021 R222,552
b Tangible Seed assets
Costorvaluation
At 1January 2021 23,466 13,945 .:~"„;
Additions
At31December 2021
At 1January 2021 20,246 7,756
Additions 1,61'I 1,394 ',
At 31December 2021
At31December 2021 f1,569 fA;l95 ';
At31December 2020 RSP22 R5,189 '-''l-
yy :$p
S Anslysh ofnet sLnrts by funest
Fixed assets forchurch use 6,404 9,41
Investment
fixed assets
222,562 195,61
Current assets 373,713 92,980 13,119 &80,6&
Current liabilities (1,868) (fS,046
RSOO,N1 8367,588
I Afi~ c,
Income tax recoverable 3,786 6,609
Prepayments
and accrued income
Other debtors
Accruals for utiINes and other costs 1,&68 1S,046
Other creditors
Ef8,046