OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-02-28-accounts

SEREN - SUPER - STARS PRE-SCHOOL Within Ysgol Ffordd Dyffryn Dyffryn Road Llandudno Conwy LL30 2LZ Telephone: 01492 874129 Mobile: 07512888727 E-mail:serensuperstars@yahoo.com Website:serensuperstars.co.uk

Financial Audit 1[st] March 2022 to 28[th] February 2023

Seren Super Stars Preschool is a Charitable preschool based in Llandudno, Conwy, Wales. We look after children between the ages of 2year and 4 years 11 months. Our funding comes from different funding streams such as Flying Start, Early years foundation phase funding, Government 30 hour Childcare funds, Fund raising and parent’s fees once their children are out of the qualifying brackets for the above schemes.

Our Aim is to provide stimulating high quality childcare, Play and Education. We are CIW registered and registered to deliver the Wales Curriculum. We are registered for 24 children at any one time. The children in our care are nurtured through the 4 purposes of the New Curriculum Wales:

  1. Ambitious, capable learners who are ready to learn throughout their lives’

  2. Healthy, confident individuals who are ready to lead fulfilling lives as valued members of society

  3. Enterprising, creative contributors who are ready to play a full part in life and work’

  4. Ethical, informed citizens who are ready to be citizens of Wales and the world’

And given learning experiences through the ‘Areas of Learning and Experience’ ;

  1. expressive arts, health and wellbeing

  2. humanities

  3. languages, literacy and communication

  4. mathematics and numeracy

  5. science and technology’

  6. health and well-being

We run with 5 paid staff members with two additional bank staff member. Our trustees are made up of 4 people: 1 is the Deputy Headteacher of the school in which we reside, 1 is a Parent from the community, 1 is the Manager of the setting and the final one is the Responsible Individual (Owner) of the playgroup.

DATE Item Descripton Amount Fee's 3 year funds 30hr funds Flying Start funds Grants Fundraising Paypal transfere HMRC Other
3/1/2022 fying start 1250 1250
3/3/2022 parent pay 42.5 42.5
3/8/2022 funding 1.5 1.5
3/8/2022 parent pay 17 17
3/9/2022 CCBC 30 hr 1417.5 1417.5
3/10/2022 parent pay 42.5 42.5
3/11/2022 parent pay 116.5 116.5
3/15/2022 parent pay 42.5 42.5
3/22/2022 parent pay 42.5 42.5
3/22/2022 EYW small grant 750 750
3/24/2022 parent pay 42.5 42.5
3/28/2022 parent pay 42.5 42.5
4/4/2022 parent pay 42.5 42.5
4/4/2022 parent pay 42.5 42.5
4/8/2022 CCBC Flaying start 290 290
4/11/2022 parent pay 85 85
4/11/2022 paid in fees 149 149
4/11/2022 paid in fees 900 900
4/13/2022 CCBC 30 hr 2362.5 2362.5
4/13/2022 parent pay 170 170
4/19/2022 parent pay 42.5 42.5
4/22/2022 parent pay 42.5 42.5
4/22/2022 CCBC 3y funding 2624 2624
4/28/2022 parent pay 25.5 25.5
4/29/2022 parent pay 42.5 42.5
4/29/2022 CCBC Flying start 1450 1450
5/3/2022 parent pay 34.8 34.8
5/4/2022 loto lwcus 0.5 0.5
5/6/2022 parent pay 42.5 42.5
5/9/2022 amazon refund 8.88 8.88
5/12/2022 30hour funding 1025 1025
5/13/2022 parent pay 42.5 42.5
5/13/2022 parent pay 42.5 42.5
5/16/2022 parent pay 110.5 110.5
5/16/2022 parent pay 42.5 42.5
5/18/2022 parent pay 56 56
5/20/2022 parent pay 42.5 42.5
5/23/2022 parent pay 42.5 42.5
5/26/2022 parent pay 42.5 42.5
5/27/2022 parent pay 17 17
6/1/2022 30 hour funding 1995 1995
6/1/2022 fying start 1914 1914
6/6/2022 parent pay 42.5 42.5
6/6/2022 parent pay 22.5 22.5
6/6/2022 parent pay 42.5 42.5
6/7/2022 loto lwcus 4.5 4.5
6/7/2022 easy fundrasing 17.53 17.53
6/10/2022 RRRS grant 3800.28 3800.28
6/13/2022 parent pay 42.5 42.5
6/13/2022 parent pay 17 17
6/14/2022 parent pay 42.5 42.5
6/20/2022 parent pay 42.5 42.5
6/20/2022 parent pay 42.5 42.5
6/21/2022 parent pay 51 51
6/21/2022 parent pay 25 25
6/21/2022 parent pay 76.5 76.5
6/27/2022 parent pay 42.5 42.5
6/27/2022 parent pay 42.5 42.5
6/28/2022 parent pay 17 17
7/1/2022 fying start 212.5 212.5
7/5/2022 parent pay 42.5 42.5
7/5/2022 parent pay 17 17
7/6/2022 parent pay 42.5 42.5
7/11/2022 parent pay 102 102
7/11/2022 parent pay 42.5 42.5
7/11/2022 parent pay 42.5 42.5
7/12/2022 loto lwcus 5 5
7/13/2022 30hour funding 2100 2100
7/13/2022 parent pay 210 210
7/14/2022 parent pay 46 46
7/18/2022 endof year fundraising 1255 1255
7/19/2022 cash fees paid in 164 164
7/22/2022 cash fees paid in 500 500
8/2/2022 loto lwcus 2 2
8/5/2022 30hour funding 870 870
8/16/2022 amazon refund 7.74 7.74
8/31/2022 fying start 1740 1740
9/8/2022 parent pay 45 45
9/9/2022 parent pay 45 45
9/9/2022 3 year funding 1000 1000
9/12/2022 parent pay 106 106
9/13/2022 loto lwcus 2.5 2.5
9/13/2022 parent pay 45 45
9/16/2022 parent pay 45 45
9/16/2022 parent pay 45 45
9/16/2022 parent pay 135 135
9/20/2022 parent pay 45 45
9/20/2022 parent pay 45 45
9/23/2022 parent pay 36 36
9/23/2022 parent pay 36 36
9/23/2022 parent pay 27 27
9/26/2022 parent pay 108 108
9/27/2022 parent pay 45 45
9/27/2022 parent pay 45 45
9/28/2022 Conwy referal scheme grant 320 320
9/29/2022 parent pay 45 45
10/3/2022 parent pay 72 72
10/3/2022 parent pay 45 45
10/4/2022 loto lwcus 2 2
10/4/2022 parent pay 45 45
10/7/2022 parent pay 45 45
10/7/2022 fying start 580 580
10/10/2022 parent pay 45 45
10/12/2022 30hour funding 2100 2100
10/12/2022 parent pay 45 45
10/19/2022 parent pay 45 45
10/21/2022 parent pay 45 45
10/21/2022 parent pay 36 36
10/21/2022 parent pay 45 45
10/24/2022 parent pay 108 108
10/24/2022 parent pay 90 90
10/25/2022 parent pay 45 45
10/28/2022 parent pay 45 45
10/31/2022 parent pay 54 54
11/1/2022 paypal parent fees 1135 1135
11/4/2022 fying start 2030 2030
11/7/2022 parent pay 45 45
11/9/2022 30hour funding 2400 2400
11/10/2022 parent pay 45 45
11/10/2022 Conwy referal scheme grant 400 400
11/11/2022 parent pay 135 135
11/11/2022 parent pay 45 45
11/15/2022 parent pay 45 45
11/15/2022 loto lwcus 2.5 2.5
11/15/2022 amazon refund 9.34 9.34
11/18/2022 parent pay 100 100
11/22/2022 parent pay 108 108
11/22/2022 easy fundrasing 38.16 38.16
11/24/2022 parent pay 167 167
11/25/2022 parent pay 90 90
11/29/2022 parent pay 63 63
12/5/2022
parent pay
45
45
6/12/222
loto lwcus
3
3
12/7/2022
Conwy referal scheme grant
360
360
12/14/2022
30hour funding
2650
2650
12/14/2022
Conwy referal scheme grant
320
320
12/15/2022
christmas donaton
20
20
12/19/2022
parent pay
135
135
12/20/2022
parent pay
261
261
12/21/2022
parent pay
81
81
12/23/2022
fying start
1740
1740
12/23/2022
3 year funding
1000
1000
1/4/2023
loto lwcus
6
6
1/4/2023
parent pay
108
108
1/9/2023
parent pay
171
171
1/11/2023
30hour funding
1800
1800
1/16/2023
parent pay
54
54
1/16/2023
parent pay
45
45
1/16/2023
parent pay
100
100
1/19/2023
parent pay
100
100
1/20/2023
parent pay
45
45
1/25/2023
parent pay
90
90
1/24/2023
parent pay
126
126
1/25/2023
parent pay
45
45
1/31/2023
amazon refund
8.64
8.64
2/3/2023
parent pay
72
72
2/6/2023
parent pay
100
100
2/8/2023
30hour funding
1762.5
1762.5
2/9/2023
loto lwcus
4.5
4.5
2/9/2023
Conwy referal scheme grant
340
340
2/13/2023
parent pay
1
1
2/13/2023
parent pay
134
134
2/13/2023
early years wales grant
500
500
2/14/2023
easy fundrasing
25.41
25.41
2/16/2023
parent pay
135
135
2/16/2023
parent pay
36
36
2/22/2023
parent pay
109
109
2/24/2023
fying start
1450
1450
2/27/2023
parent pay
120
120
2/27/2023
parent pay
100
100
TOTAL
Audit Total
56081.28
9838.3
4624
19612.5
12656.5
6110.78
2069.6
1135
0
34.6
EXPENDITURE →
Total Wages
HMRC Tax/NPayroll
BT
SubscripIns& MembRent
Shopping DBSCheCourses
12/5/2022
parent pay
45
45
6/12/222
loto lwcus
3
3
12/7/2022
Conwy referal scheme grant
360
360
12/14/2022
30hour funding
2650
2650
12/14/2022
Conwy referal scheme grant
320
320
12/15/2022
christmas donaton
20
20
12/19/2022
parent pay
135
135
12/20/2022
parent pay
261
261
12/21/2022
parent pay
81
81
12/23/2022
fying start
1740
1740
12/23/2022
3 year funding
1000
1000
1/4/2023
loto lwcus
6
6
1/4/2023
parent pay
108
108
1/9/2023
parent pay
171
171
1/11/2023
30hour funding
1800
1800
1/16/2023
parent pay
54
54
1/16/2023
parent pay
45
45
1/16/2023
parent pay
100
100
1/19/2023
parent pay
100
100
1/20/2023
parent pay
45
45
1/25/2023
parent pay
90
90
1/24/2023
parent pay
126
126
1/25/2023
parent pay
45
45
1/31/2023
amazon refund
8.64
8.64
2/3/2023
parent pay
72
72
2/6/2023
parent pay
100
100
2/8/2023
30hour funding
1762.5
1762.5
2/9/2023
loto lwcus
4.5
4.5
2/9/2023
Conwy referal scheme grant
340
340
2/13/2023
parent pay
1
1
2/13/2023
parent pay
134
134
2/13/2023
early years wales grant
500
500
2/14/2023
easy fundrasing
25.41
25.41
2/16/2023
parent pay
135
135
2/16/2023
parent pay
36
36
2/22/2023
parent pay
109
109
2/24/2023
fying start
1450
1450
2/27/2023
parent pay
120
120
2/27/2023
parent pay
100
100
TOTAL
Audit Total
56081.28
9838.3
4624
19612.5
12656.5
6110.78
2069.6
1135
0
34.6
EXPENDITURE →
Total Wages
HMRC Tax/NPayroll
BT
SubscripIns& MembRent
Shopping DBSCheCourses
12/5/2022
parent pay
45
45
6/12/222
loto lwcus
3
3
12/7/2022
Conwy referal scheme grant
360
360
12/14/2022
30hour funding
2650
2650
12/14/2022
Conwy referal scheme grant
320
320
12/15/2022
christmas donaton
20
20
12/19/2022
parent pay
135
135
12/20/2022
parent pay
261
261
12/21/2022
parent pay
81
81
12/23/2022
fying start
1740
1740
12/23/2022
3 year funding
1000
1000
1/4/2023
loto lwcus
6
6
1/4/2023
parent pay
108
108
1/9/2023
parent pay
171
171
1/11/2023
30hour funding
1800
1800
1/16/2023
parent pay
54
54
1/16/2023
parent pay
45
45
1/16/2023
parent pay
100
100
1/19/2023
parent pay
100
100
1/20/2023
parent pay
45
45
1/25/2023
parent pay
90
90
1/24/2023
parent pay
126
126
1/25/2023
parent pay
45
45
1/31/2023
amazon refund
8.64
8.64
2/3/2023
parent pay
72
72
2/6/2023
parent pay
100
100
2/8/2023
30hour funding
1762.5
1762.5
2/9/2023
loto lwcus
4.5
4.5
2/9/2023
Conwy referal scheme grant
340
340
2/13/2023
parent pay
1
1
2/13/2023
parent pay
134
134
2/13/2023
early years wales grant
500
500
2/14/2023
easy fundrasing
25.41
25.41
2/16/2023
parent pay
135
135
2/16/2023
parent pay
36
36
2/22/2023
parent pay
109
109
2/24/2023
fying start
1450
1450
2/27/2023
parent pay
120
120
2/27/2023
parent pay
100
100
TOTAL
Audit Total
56081.28
9838.3
4624
19612.5
12656.5
6110.78
2069.6
1135
0
34.6
EXPENDITURE →
Total Wages
HMRC Tax/NPayroll
BT
SubscripIns& MembRent
Shopping DBSCheCourses
12/5/2022
parent pay
45
45
6/12/222
loto lwcus
3
3
12/7/2022
Conwy referal scheme grant
360
360
12/14/2022
30hour funding
2650
2650
12/14/2022
Conwy referal scheme grant
320
320
12/15/2022
christmas donaton
20
20
12/19/2022
parent pay
135
135
12/20/2022
parent pay
261
261
12/21/2022
parent pay
81
81
12/23/2022
fying start
1740
1740
12/23/2022
3 year funding
1000
1000
1/4/2023
loto lwcus
6
6
1/4/2023
parent pay
108
108
1/9/2023
parent pay
171
171
1/11/2023
30hour funding
1800
1800
1/16/2023
parent pay
54
54
1/16/2023
parent pay
45
45
1/16/2023
parent pay
100
100
1/19/2023
parent pay
100
100
1/20/2023
parent pay
45
45
1/25/2023
parent pay
90
90
1/24/2023
parent pay
126
126
1/25/2023
parent pay
45
45
1/31/2023
amazon refund
8.64
8.64
2/3/2023
parent pay
72
72
2/6/2023
parent pay
100
100
2/8/2023
30hour funding
1762.5
1762.5
2/9/2023
loto lwcus
4.5
4.5
2/9/2023
Conwy referal scheme grant
340
340
2/13/2023
parent pay
1
1
2/13/2023
parent pay
134
134
2/13/2023
early years wales grant
500
500
2/14/2023
easy fundrasing
25.41
25.41
2/16/2023
parent pay
135
135
2/16/2023
parent pay
36
36
2/22/2023
parent pay
109
109
2/24/2023
fying start
1450
1450
2/27/2023
parent pay
120
120
2/27/2023
parent pay
100
100
TOTAL
Audit Total
56081.28
9838.3
4624
19612.5
12656.5
6110.78
2069.6
1135
0
34.6
EXPENDITURE →
Total Wages
HMRC Tax/NPayroll
BT
SubscripIns& MembRent
Shopping DBSCheCourses
12/5/2022
parent pay
45
45
6/12/222
loto lwcus
3
3
12/7/2022
Conwy referal scheme grant
360
360
12/14/2022
30hour funding
2650
2650
12/14/2022
Conwy referal scheme grant
320
320
12/15/2022
christmas donaton
20
20
12/19/2022
parent pay
135
135
12/20/2022
parent pay
261
261
12/21/2022
parent pay
81
81
12/23/2022
fying start
1740
1740
12/23/2022
3 year funding
1000
1000
1/4/2023
loto lwcus
6
6
1/4/2023
parent pay
108
108
1/9/2023
parent pay
171
171
1/11/2023
30hour funding
1800
1800
1/16/2023
parent pay
54
54
1/16/2023
parent pay
45
45
1/16/2023
parent pay
100
100
1/19/2023
parent pay
100
100
1/20/2023
parent pay
45
45
1/25/2023
parent pay
90
90
1/24/2023
parent pay
126
126
1/25/2023
parent pay
45
45
1/31/2023
amazon refund
8.64
8.64
2/3/2023
parent pay
72
72
2/6/2023
parent pay
100
100
2/8/2023
30hour funding
1762.5
1762.5
2/9/2023
loto lwcus
4.5
4.5
2/9/2023
Conwy referal scheme grant
340
340
2/13/2023
parent pay
1
1
2/13/2023
parent pay
134
134
2/13/2023
early years wales grant
500
500
2/14/2023
easy fundrasing
25.41
25.41
2/16/2023
parent pay
135
135
2/16/2023
parent pay
36
36
2/22/2023
parent pay
109
109
2/24/2023
fying start
1450
1450
2/27/2023
parent pay
120
120
2/27/2023
parent pay
100
100
TOTAL
Audit Total
56081.28
9838.3
4624
19612.5
12656.5
6110.78
2069.6
1135
0
34.6
EXPENDITURE →
Total Wages
HMRC Tax/NPayroll
BT
SubscripIns& MembRent
Shopping DBSCheCourses
12/5/2022
parent pay
45
45
6/12/222
loto lwcus
3
3
12/7/2022
Conwy referal scheme grant
360
360
12/14/2022
30hour funding
2650
2650
12/14/2022
Conwy referal scheme grant
320
320
12/15/2022
christmas donaton
20
20
12/19/2022
parent pay
135
135
12/20/2022
parent pay
261
261
12/21/2022
parent pay
81
81
12/23/2022
fying start
1740
1740
12/23/2022
3 year funding
1000
1000
1/4/2023
loto lwcus
6
6
1/4/2023
parent pay
108
108
1/9/2023
parent pay
171
171
1/11/2023
30hour funding
1800
1800
1/16/2023
parent pay
54
54
1/16/2023
parent pay
45
45
1/16/2023
parent pay
100
100
1/19/2023
parent pay
100
100
1/20/2023
parent pay
45
45
1/25/2023
parent pay
90
90
1/24/2023
parent pay
126
126
1/25/2023
parent pay
45
45
1/31/2023
amazon refund
8.64
8.64
2/3/2023
parent pay
72
72
2/6/2023
parent pay
100
100
2/8/2023
30hour funding
1762.5
1762.5
2/9/2023
loto lwcus
4.5
4.5
2/9/2023
Conwy referal scheme grant
340
340
2/13/2023
parent pay
1
1
2/13/2023
parent pay
134
134
2/13/2023
early years wales grant
500
500
2/14/2023
easy fundrasing
25.41
25.41
2/16/2023
parent pay
135
135
2/16/2023
parent pay
36
36
2/22/2023
parent pay
109
109
2/24/2023
fying start
1450
1450
2/27/2023
parent pay
120
120
2/27/2023
parent pay
100
100
TOTAL
Audit Total
56081.28
9838.3
4624
19612.5
12656.5
6110.78
2069.6
1135
0
34.6
EXPENDITURE →
Total Wages
HMRC Tax/NPayroll
BT
SubscripIns& MembRent
Shopping DBSCheCourses
12/5/2022
parent pay
45
45
6/12/222
loto lwcus
3
3
12/7/2022
Conwy referal scheme grant
360
360
12/14/2022
30hour funding
2650
2650
12/14/2022
Conwy referal scheme grant
320
320
12/15/2022
christmas donaton
20
20
12/19/2022
parent pay
135
135
12/20/2022
parent pay
261
261
12/21/2022
parent pay
81
81
12/23/2022
fying start
1740
1740
12/23/2022
3 year funding
1000
1000
1/4/2023
loto lwcus
6
6
1/4/2023
parent pay
108
108
1/9/2023
parent pay
171
171
1/11/2023
30hour funding
1800
1800
1/16/2023
parent pay
54
54
1/16/2023
parent pay
45
45
1/16/2023
parent pay
100
100
1/19/2023
parent pay
100
100
1/20/2023
parent pay
45
45
1/25/2023
parent pay
90
90
1/24/2023
parent pay
126
126
1/25/2023
parent pay
45
45
1/31/2023
amazon refund
8.64
8.64
2/3/2023
parent pay
72
72
2/6/2023
parent pay
100
100
2/8/2023
30hour funding
1762.5
1762.5
2/9/2023
loto lwcus
4.5
4.5
2/9/2023
Conwy referal scheme grant
340
340
2/13/2023
parent pay
1
1
2/13/2023
parent pay
134
134
2/13/2023
early years wales grant
500
500
2/14/2023
easy fundrasing
25.41
25.41
2/16/2023
parent pay
135
135
2/16/2023
parent pay
36
36
2/22/2023
parent pay
109
109
2/24/2023
fying start
1450
1450
2/27/2023
parent pay
120
120
2/27/2023
parent pay
100
100
TOTAL
Audit Total
56081.28
9838.3
4624
19612.5
12656.5
6110.78
2069.6
1135
0
34.6
EXPENDITURE →
Total Wages
HMRC Tax/NPayroll
BT
SubscripIns& MembRent
Shopping DBSCheCourses
12/5/2022
parent pay
45
45
6/12/222
loto lwcus
3
3
12/7/2022
Conwy referal scheme grant
360
360
12/14/2022
30hour funding
2650
2650
12/14/2022
Conwy referal scheme grant
320
320
12/15/2022
christmas donaton
20
20
12/19/2022
parent pay
135
135
12/20/2022
parent pay
261
261
12/21/2022
parent pay
81
81
12/23/2022
fying start
1740
1740
12/23/2022
3 year funding
1000
1000
1/4/2023
loto lwcus
6
6
1/4/2023
parent pay
108
108
1/9/2023
parent pay
171
171
1/11/2023
30hour funding
1800
1800
1/16/2023
parent pay
54
54
1/16/2023
parent pay
45
45
1/16/2023
parent pay
100
100
1/19/2023
parent pay
100
100
1/20/2023
parent pay
45
45
1/25/2023
parent pay
90
90
1/24/2023
parent pay
126
126
1/25/2023
parent pay
45
45
1/31/2023
amazon refund
8.64
8.64
2/3/2023
parent pay
72
72
2/6/2023
parent pay
100
100
2/8/2023
30hour funding
1762.5
1762.5
2/9/2023
loto lwcus
4.5
4.5
2/9/2023
Conwy referal scheme grant
340
340
2/13/2023
parent pay
1
1
2/13/2023
parent pay
134
134
2/13/2023
early years wales grant
500
500
2/14/2023
easy fundrasing
25.41
25.41
2/16/2023
parent pay
135
135
2/16/2023
parent pay
36
36
2/22/2023
parent pay
109
109
2/24/2023
fying start
1450
1450
2/27/2023
parent pay
120
120
2/27/2023
parent pay
100
100
TOTAL
Audit Total
56081.28
9838.3
4624
19612.5
12656.5
6110.78
2069.6
1135
0
34.6
EXPENDITURE →
Total Wages
HMRC Tax/NPayroll
BT
SubscripIns& MembRent
Shopping DBSCheCourses
12/5/2022
parent pay
45
45
6/12/222
loto lwcus
3
3
12/7/2022
Conwy referal scheme grant
360
360
12/14/2022
30hour funding
2650
2650
12/14/2022
Conwy referal scheme grant
320
320
12/15/2022
christmas donaton
20
20
12/19/2022
parent pay
135
135
12/20/2022
parent pay
261
261
12/21/2022
parent pay
81
81
12/23/2022
fying start
1740
1740
12/23/2022
3 year funding
1000
1000
1/4/2023
loto lwcus
6
6
1/4/2023
parent pay
108
108
1/9/2023
parent pay
171
171
1/11/2023
30hour funding
1800
1800
1/16/2023
parent pay
54
54
1/16/2023
parent pay
45
45
1/16/2023
parent pay
100
100
1/19/2023
parent pay
100
100
1/20/2023
parent pay
45
45
1/25/2023
parent pay
90
90
1/24/2023
parent pay
126
126
1/25/2023
parent pay
45
45
1/31/2023
amazon refund
8.64
8.64
2/3/2023
parent pay
72
72
2/6/2023
parent pay
100
100
2/8/2023
30hour funding
1762.5
1762.5
2/9/2023
loto lwcus
4.5
4.5
2/9/2023
Conwy referal scheme grant
340
340
2/13/2023
parent pay
1
1
2/13/2023
parent pay
134
134
2/13/2023
early years wales grant
500
500
2/14/2023
easy fundrasing
25.41
25.41
2/16/2023
parent pay
135
135
2/16/2023
parent pay
36
36
2/22/2023
parent pay
109
109
2/24/2023
fying start
1450
1450
2/27/2023
parent pay
120
120
2/27/2023
parent pay
100
100
TOTAL
Audit Total
56081.28
9838.3
4624
19612.5
12656.5
6110.78
2069.6
1135
0
34.6
EXPENDITURE →
Total Wages
HMRC Tax/NPayroll
BT
SubscripIns& MembRent
Shopping DBSCheCourses
12/5/2022
parent pay
45
45
6/12/222
loto lwcus
3
3
12/7/2022
Conwy referal scheme grant
360
360
12/14/2022
30hour funding
2650
2650
12/14/2022
Conwy referal scheme grant
320
320
12/15/2022
christmas donaton
20
20
12/19/2022
parent pay
135
135
12/20/2022
parent pay
261
261
12/21/2022
parent pay
81
81
12/23/2022
fying start
1740
1740
12/23/2022
3 year funding
1000
1000
1/4/2023
loto lwcus
6
6
1/4/2023
parent pay
108
108
1/9/2023
parent pay
171
171
1/11/2023
30hour funding
1800
1800
1/16/2023
parent pay
54
54
1/16/2023
parent pay
45
45
1/16/2023
parent pay
100
100
1/19/2023
parent pay
100
100
1/20/2023
parent pay
45
45
1/25/2023
parent pay
90
90
1/24/2023
parent pay
126
126
1/25/2023
parent pay
45
45
1/31/2023
amazon refund
8.64
8.64
2/3/2023
parent pay
72
72
2/6/2023
parent pay
100
100
2/8/2023
30hour funding
1762.5
1762.5
2/9/2023
loto lwcus
4.5
4.5
2/9/2023
Conwy referal scheme grant
340
340
2/13/2023
parent pay
1
1
2/13/2023
parent pay
134
134
2/13/2023
early years wales grant
500
500
2/14/2023
easy fundrasing
25.41
25.41
2/16/2023
parent pay
135
135
2/16/2023
parent pay
36
36
2/22/2023
parent pay
109
109
2/24/2023
fying start
1450
1450
2/27/2023
parent pay
120
120
2/27/2023
parent pay
100
100
TOTAL
Audit Total
56081.28
9838.3
4624
19612.5
12656.5
6110.78
2069.6
1135
0
34.6
EXPENDITURE →
Total Wages
HMRC Tax/NPayroll
BT
SubscripIns& MembRent
Shopping DBSCheCourses
12/5/2022
parent pay
45
45
6/12/222
loto lwcus
3
3
12/7/2022
Conwy referal scheme grant
360
360
12/14/2022
30hour funding
2650
2650
12/14/2022
Conwy referal scheme grant
320
320
12/15/2022
christmas donaton
20
20
12/19/2022
parent pay
135
135
12/20/2022
parent pay
261
261
12/21/2022
parent pay
81
81
12/23/2022
fying start
1740
1740
12/23/2022
3 year funding
1000
1000
1/4/2023
loto lwcus
6
6
1/4/2023
parent pay
108
108
1/9/2023
parent pay
171
171
1/11/2023
30hour funding
1800
1800
1/16/2023
parent pay
54
54
1/16/2023
parent pay
45
45
1/16/2023
parent pay
100
100
1/19/2023
parent pay
100
100
1/20/2023
parent pay
45
45
1/25/2023
parent pay
90
90
1/24/2023
parent pay
126
126
1/25/2023
parent pay
45
45
1/31/2023
amazon refund
8.64
8.64
2/3/2023
parent pay
72
72
2/6/2023
parent pay
100
100
2/8/2023
30hour funding
1762.5
1762.5
2/9/2023
loto lwcus
4.5
4.5
2/9/2023
Conwy referal scheme grant
340
340
2/13/2023
parent pay
1
1
2/13/2023
parent pay
134
134
2/13/2023
early years wales grant
500
500
2/14/2023
easy fundrasing
25.41
25.41
2/16/2023
parent pay
135
135
2/16/2023
parent pay
36
36
2/22/2023
parent pay
109
109
2/24/2023
fying start
1450
1450
2/27/2023
parent pay
120
120
2/27/2023
parent pay
100
100
TOTAL
Audit Total
56081.28
9838.3
4624
19612.5
12656.5
6110.78
2069.6
1135
0
34.6
EXPENDITURE →
Total Wages
HMRC Tax/NPayroll
BT
SubscripIns& MembRent
Shopping DBSCheCourses
12/5/2022
parent pay
45
45
6/12/222
loto lwcus
3
3
12/7/2022
Conwy referal scheme grant
360
360
12/14/2022
30hour funding
2650
2650
12/14/2022
Conwy referal scheme grant
320
320
12/15/2022
christmas donaton
20
20
12/19/2022
parent pay
135
135
12/20/2022
parent pay
261
261
12/21/2022
parent pay
81
81
12/23/2022
fying start
1740
1740
12/23/2022
3 year funding
1000
1000
1/4/2023
loto lwcus
6
6
1/4/2023
parent pay
108
108
1/9/2023
parent pay
171
171
1/11/2023
30hour funding
1800
1800
1/16/2023
parent pay
54
54
1/16/2023
parent pay
45
45
1/16/2023
parent pay
100
100
1/19/2023
parent pay
100
100
1/20/2023
parent pay
45
45
1/25/2023
parent pay
90
90
1/24/2023
parent pay
126
126
1/25/2023
parent pay
45
45
1/31/2023
amazon refund
8.64
8.64
2/3/2023
parent pay
72
72
2/6/2023
parent pay
100
100
2/8/2023
30hour funding
1762.5
1762.5
2/9/2023
loto lwcus
4.5
4.5
2/9/2023
Conwy referal scheme grant
340
340
2/13/2023
parent pay
1
1
2/13/2023
parent pay
134
134
2/13/2023
early years wales grant
500
500
2/14/2023
easy fundrasing
25.41
25.41
2/16/2023
parent pay
135
135
2/16/2023
parent pay
36
36
2/22/2023
parent pay
109
109
2/24/2023
fying start
1450
1450
2/27/2023
parent pay
120
120
2/27/2023
parent pay
100
100
TOTAL
Audit Total
56081.28
9838.3
4624
19612.5
12656.5
6110.78
2069.6
1135
0
34.6
EXPENDITURE →
Total Wages
HMRC Tax/NPayroll
BT
SubscripIns& MembRent
Shopping DBSCheCourses
EXPENDITURE Total Wages HMRC Tax/N Payroll BT Subscri pIns& Memb Rent **Shopping ** DBSChe
Date item
3/1/2022 amazon subscription 16.99 16.99
3/4/2022 baby gate 42.49 42.49 7.19
3/7/2022 admin 50 50
3/7/2022 amazon 16.99 16.99
3/8/2022 Btphone and broadband 62.17 62.17
3/8/2022 paypalpayment 15 15
3/9/2022 paypalpayment 2.69 2.69
3/10/2022 DBS check 52 52
3/10/2022 amazonprime 7.99 7.99
3/11/2022 amazonprime 9.99 9.99
3/14/2022 B&M craft 17.22 17.22
3/14/2022 O2prepay 10 10
3/21/2022 wages 529.85 529.85
3/21/2022 wages 564.93 564.93
3/21/2022 wages 385.4 385.4
3/21/2022 wages 529.85 529.85
3/21/2022 YPOpurchase 1017.6 1017.6
3/21/2022 wages 780.47 780.47
3/22/2022 amazonpurchase 2.59 2.59
3/22/2022 amazonpurchase 3.99 3.99
3/22/2022 amazonpurchase 3.99 3.99
3/24/2022 asda 160.38 160.38
3/24/2022 paypalpayment 9.8 9.8
3/24/2022 paypalpayment 4.18 4.18
3/24/2022 sagepay 8.4 8.4
3/29/2022 paypalpayment 2.87 2.87
3/30/2022 insurance 775.54 775.54
3/30/2022 Twinkl 53.88 53.88
3/31/2022 amazonpurchase 28.43 28.43
4/1/2022 amaonpurchase 14.05 14.05
4/1/2022 amazonpurchase 100.18 100.18
4/4/2022 work men/volunteer snacks 11.72 11.72
4/4/2022 admin 50 50
4/4/2022 amazonpurchase 50 50
4/4/2022 B&M shopping 25.28 25.28
4/4/2022 asda 294.03 294.03
4/4/2022 trainingexpress 7.19
4/4/2022 amazonpurchase 77.37 77.37
4/4/2022 amazonpurchase 90 90
4/5/2022 amazonpurchase 39.99 39.99
4/5/2022 Btphone and broadband 80.4 80.4
4/5/2022 paypalpayment 1.99 1.99
4/6/2022 B&M shopping 6.5 6.5
4/6/2022 B&M shopping 21.1 21.1
4/6/2022 rent 1000 1000
4/6/2022 B&Qshopping 23.8 23.8
4/6/2022 home bargain 7.78 7.78
4/6/2022 amazon shopping 29.99 29.99
4/6/2022 amazon shopping 48.28 48.28
4/7/2022 amazon shopping 6.99 6.99
4/8/2022 paypalpayment 1.99 1.99
4/11/2022 asda shopping 124.74 124.74
4/11/2022 amaonprime 7.99 7.99
4/21/2022 wages 744.96 744.96
4/21/2022 wages 620.71 620.71
4/21/2022 wages 457.01 457.01
4/21/2022 wages 571.66 571.66
4/21/2022 wages 863.63 863.63
4/26/2022 Btphone and broadband 0.19 0.19
4/26/2022 sagepay 8.4 8.4
4/27/2022 asda 142.5 142.5
4/28/2022 asda 85.5 85.5
4/28/2022 amazon shopping 13.96 13.96
4/28/2022 O2prepay 10 10
4/29/2022 bright HR subs 410.25 410.25
5/4/2022 DBS check 52 52
5/6/2022 Btphone and broadband 87.89 87.89
5/11/2022 paypalpayment 5.25 5.25
5/16/2022 courses 144.12
5/19/2022 courses 50
5/19/2022 admin 50 50
5/23/2022 wages 744.96 744.96
5/23/2022 wages 620.71 620.71
5/23/2022 wages 417.27 417.27
5/23/2022 wages 571.66 571.66
5/23/2022 wages 863.63 863.63
5/25/2022 asda 342 342
5/27/2022 sagepay 8.4 8.4
6/6/2022 end of termparty 129.65 129.65
6/6/2022 Btphone and broadband 87.89 87.89
6/15/2022 admin 50 50

144.12 50

6/15/2022 cosydirect 67.13 67.13
6/16/2022 amazon kids tablet 116.9 116.9
6/17/2022 TTS order 2175.83 2175.83
6/17/2022 amazon shopping 196.13 196.13
6/20/2022 paypalpayment 624.22 624.22
6/21/2022 wages 620.71 620.71
6/21/2022 wages 744.96 744.96
6/21/2022 wages 380 380
6/21/2022 wages 863.63 863.63
6/21/2022 wages 437.14 437.14
6/21/2022 asda 57 57
6/21/2022 wages 571.66 571.66
6/24/2022 sagepay 14.4 14.4
6/30/2022 leaving gifts 103.06 103.06
7/5/2022 amazon ink 21.04 21.04
7/5/2022 asda 85.5 85.5
7/5/2022 asda 4.9 4.9
7/6/2022 asda 225 225
7/6/2022 smyths shopping 225 225
7/6/2022 asda 124.47 124.47
7/6/2022 Btphone and broadband 87.89 87.89
7/15/2022 admin 50 50
7/18/2022 asda 99 99
7/18/2022 asda 390.75 390.75
7/21/2022 wages 620.71 620.71
7/21/2022 wages 744.96 744.96
7/21/2022 wages 296.5 296.5
7/21/2022 wages 528.66 528.66
7/21/2022 wages 848.66 848.66
7/21/2022 wages 571.66 571.66
7/26/2022 sagepay 14.4 14.4
8/6/2022 Btphone and broadband 88.54 88.54
8/22/2022 wages 620.71 620.71
8/22/2022 wages 744.96 744.96
8/22/2022 wages 571.66 571.66
8/22/2022 admin 50 50
8/22/2022 wages 514.81 514.81
8/22/2022 hmrc 23.04 23.04
8/22/2022 wages 852.16 852.16
8/25/2022 nestpensions 62.49 62.49
8/25/2022 sagepay 14.4 14.4

24

9/5/2022 Btphone and broadband 87.89 87.89
9/5/2022 paypalpayment 3.49 3.49
9/12/2022 admin 50 50
9/12/2022 ink 15.95 15.95
9/21/2022 wages 620.71 620.71
9/21/2022 wages 744.96 744.96
9/21/2022 wages 48.8 48.8
9/21/2022 wages 852.16 852.16
9/21/2022 wages 285 285
9/21/2022 wages 529.46 529.46
9/21/2022 wages 511.49 511.49
9/22/2022 paypalpayment 0.99 0.99
9/23/2022 websitepayment 183.78 183.78
9/23/2022 nestpensions 24.47 24.47
9/26/2022 sagepay 14.4 14.4
10/6/2022 admin 50 50
10/6/2022 O2prepay 10 10
10/6/2022 wages 360 360
10/6/2022 Btphone and broadband 87.89 87.89
10/10/2022 staff coat 59.99 59.99
10/20/2022 cheque number 869- resources 3907.85 3907.85
10/20/2022 cheque number 870- resources 456 456
10/20/2022 paypal withdrawal 1000 1000
10/24/2022 nestpensions 24.47 24.47
10/26/2022 sagepay 14.4 14.4
11/1/2022 1st aid course 24
11/1/2022 petrol and bank visit 75 75
11/8/2022 Btphone and broadband 87.89 87.89
11/21/2022 wages 607.71 607.71
11/21/2022 wages 629.21 629.21
11/21/2022 wages 571.66 571.66
11/21/2022 wages 852.16 852.16
11/21/2022 wages 584.42 584.42
11/21/2022 admin 50 50
11/24/2022 sagepay 14.4 14.4
11/29/2022 wages 142.5 142.5
11/29/2022 wages 720 720
12/1/2022 ink 26.99 26.99
12/1/2022 wages 720 720
12/6/2022 Btphone and broadband 87.89 87.89
12/12/2022 admin fuel and 2nd baby gate 171.9 50 121.9
12/14/2022 wages 178.5 178.5
12/14/2022 xmas bonus's& congratpost esty 635 635
12/16/2022 ICO 35 35
12/21/2022 wages 744.96 744.96
12/21/2022 wages 583.45 583.45
12/21/2022 wages 57 57
12/21/2022 wages 584.22 584.22
12/21/2022 wages 300 300
12/21/2022 wages 900 900
12/21/2022 wages 571.66 571.66
12/21/2022 TTS order 344.51 344.51
12/21/2022 02 topup 40 40
12/21/2022 wages 852.16 852.16
12/28/2022 nestpensions 52.44 52.44
12/28/2022 sagepay 14.4 14.4
1/4/2023 Btphone and broadband 87.89 87.89
1/23/2023 wages 607.71 607.71
1/23/2023 wages 744.96 744.96
1/23/2023 wages 571.66 571.66
1/23/2023 admin 50 50
1/23/2023 wages 584.42 584.42
1/23/2023 wages 852.16 852.16
1/26/2023 nestpensions 27.97 27.97
1/26/2023 sagepay 14.4 14.4
1/31/2023 food hygeine course 9 9
2/6/2023 Btphone and broadband 87.89 87.89
2/21/2023 wages 607.71 607.71
2/21/2023 wages 744.96 744.96
2/21/2023 wages 852.16 852.16
2/21/2023 admin 50 50
2/21/2023 wages 584.42 584.42
2/21/2023 wages 571.66 571.66
2/24/2023 nestpensions 55.94 55.94
2/24/2023 sagepay 14.4 14.4
Total Expense 59218.37 40652.26 113.5 987.12 1022.31 769.9 783.53 1000 13551.44 104 234.31

Ms D Adams

1[st] floor flat 3 Maes Gwyn Castel square Harlech LL46 2YH

To Who it may concern,

I can Confirm I have read and examined the 2022/23 Financial Audit for Seren Super Stars Preschool.

I Agree that the contents calculate completely and believe there to be no errors or concerns.

Your Sincerely

Ms D Adams