| Trustees | ||
|---|---|---|
| Mr N Osborne (appointed | 26/11/19) | |
| Mr CStanley (appointed | 19/9/19) | |
| Ms C Betterldge OBE (appointed 19/9/19) |
||
| Ms L E Day Rapklns (appointed 1/9/20) |
||
| Mr SEaton (appointed | 19/9/19) | |
| Mr 6Hltchman (appointed 19/9/19) |
||
| Mr i Searight (appointed | 19/9/19) | |
| Mri Patrick(appointed | 19/9/19) | |
| Mr 5Walker (appointed | 19/9/19) | |
| Mrs C P Courage (appointed 26/11/19) |
||
| Independent Examiner |
||
| Mr M Rees | ||
| FCCA | ||
| Kynance Ltd t/as England |
and Company | |
| 7&8Church Street | ||
| Wlmbo me |
||
| Dorset | ||
| BH21 1IH |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| fund | fund | funds | ||||
| Notes | E | E | E | |||
| Income and endowments | from | |||||
| Donations and legacies |
85,841 | 18,229 | 104,070 | |||
| Charitable activities |
||||||
| 42,454 | 42,454 | |||||
| Total | 85,841 | 60,683 | 146,524 | |||
| Expenditure on |
||||||
| Raising funds | 17,824 | 3,374 | 21,198 | |||
| Charitable activities |
||||||
| Management and administration |
10,354 | 10,354 | ||||
| Event degvery and charitable | activities | 17,525 | 9,561 | 27,086 | ||
| Total | 45,703 | 12,935 | 58,638 | |||
| NET INCOME | 40,138 | 47,748 | 87,886 | |||
| Total funds carried forward | 40,138 | 47,748 | 87,886 |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| fund | fund | funds | ||||
| Notes | E | E | E | |||
| Current assets | ||||||
| Stocks | 5,176 | 5,176 | ||||
| Debtors | 56 | 56 | ||||
| Cash at bank | 45,981 | 42,572 | 88,553 | |||
| 46,037 | 47,748 | 93,785 | ||||
| Creditors | ||||||
| Amounts falling due within one year |
(5,899) | (5,899) | ||||
| Net current | assets | 40,138 | 47,748 | 87,886 | ||
| Total assets | less current | liabgltles | 40,138 | 47,748 | 87,886 | |
| 47,748 | 87,886 | |||||
| Funds | ||||||
| Unrestricted | funds | 40,138 | ||||
| Restricted funds | 47,748 | |||||
| Totalfunds | 87,886 |
| 3. | Stocks | |||||||
|---|---|---|---|---|---|---|---|---|
| E | ||||||||
| Finished goods | 5,176 | |||||||
| 4. | Debtors: amounts | fallIng | due within one year | |||||
| E | ||||||||
| Trade debtors | 56 | |||||||
| 5. | Creditors: amounts | falling due within one year | ||||||
| F. | ||||||||
| Trade creditors | 5,899 | |||||||
| 6. | Movement in funds |
|||||||
| Net | ||||||||
| movement | At | |||||||
| in funds | 30/9/20 | |||||||
| E | E | |||||||
| Unrestricted funds |
||||||||
| General fund |
40,138 | 40,138 | ||||||
| Restricted funds | ||||||||
| Restrkted fund |
47,748 | 47,748 | ||||||
| TOTAL FUNDS | 87,886 | 87,886 | ||||||
| Net movement | in funds, | included | In the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | In funds | ||||||
| 6 | E | 6 | ||||||
| Unrestricted funds |
||||||||
| General fund | 85,841 | (45,703) | 40,138 | |||||
| Restricted funds | ||||||||
| Restricted fund | 60,683 | (12,935) | 47,748 | |||||
| TOTALFUNDS | 146,524 | (58,638) | 87,886 |
| Income and endowments | Income and endowments | Income and endowments | ||
|---|---|---|---|---|
| Donations and |
legades | |||
| Donations | 104,070 | |||
| Charitable activities |
||||
| Grants | 42,454 | |||
| Total Incoming | resources | 146,524 | ||
| Expenditure | ||||
| Raising donatIons | and legacies | |||
| Subcontractors | 11,406 | |||
| Purchases | 6,767 | |||
| Catering costs | 3,025 | |||
| 21,198 | ||||
| Event delivery | and | charitable | activities | |
| Sundries | 228 | |||
| Subscrlptions | 48 | |||
| Training costs | 450 | |||
| Subcontractors | 15,336 | |||
| Travel and subsistence | 9,021 | |||
| Advertising | 2,003 | |||
| 27,086 | ||||
| Management | and | administration | ||
| Management | ||||
| Insurance | 760 | |||
| Subscrlptlons | 330 | |||
| Professional | fees | 8,700 | ||
| Computer costs |
518 | |||
| 10,308 | ||||
| Finance | ||||
| Bank charges | 46 | |||
| Total resources expended | 58,638 | |||
| Net Income | 87,886 |