OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Charity Number: Charity Number: 1185336
Governing Instrument: Declaration
of
Trust dated 9th May 2019
Trustees: J J Boden
SJ Rowland
R A Eagle (Chair)
Principal Address: The Manse
22 De Montfort Street
Leicester
LE1 7GB
Independent Examiner The Rowley's Partnership Limited
Chartered
Accountants
Charnwood
House
Harcourt Way
Meridian
Business Park
Leicester
LE191WP
Bankers: Barclays Bank pic
PO Box54
Town Hall Square
Leicester
LE1 9AA

Page
Trustees'
Report
Independent
Examiners'
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements

Note Restricted Unrestricted Total Total
Funds Funds 2022 2021
R R R R
INCOME AND ENDOWMENTS FROM
Donations and Support 119,968 87,144 207,112 178,947
Total 119,968 87,144 207,112 178,947
EXPENDITURE ON CHARITABLE ACTIVITIES
Charitable Activities 101,174 58,589 159,763 168,960
Other costs 1,848 1,848 2,570
Total 101,174 60,437 161,611 171,530
Net movement
in funds
18,794 26,707 45,501 7,417
Balances at 1 April 2021 49,349 49,349 41,932
TOTAL FUNDS CARRIED FORWARD 18,794 76,056 94,850 49,349

Restricted Unrestricted Total Restricted Unrestricted Total
Funds Funds 2022 Funds Funds 2021
f f f f f f
Incoming
resources: Donations
Donations 119,968 67,897 187,865 98,298 65,223 163,521
GiR Aid receipt 19,247 19,247 15,426 15,426
119,968 87,144 207 112 98,298 80,649 178,947
Restricted Unrestricted Total Restricted Unrestricted Total
Funds Funds 2022 Funds Funds 2021
4 Charitable
expenditure
f f f f
Ministry Support 74,200 19,905 94,105 74,720 11,042 85,762
Ministry Expenses 11,663 11,663 2,511 2,511
General and Specific Gifts 16,647 19,933 36,580 23,698 52,382 76,080
Student Support and Training 10,327 6,399 16,726 2,000 2,000
Other donations 689 689 2,607 2,607
101 174 58 589 159763 98418 70 542 168960

5 Other costs Charitable Governance Total Charitable Governance Governance Total
activity COStS 2022 activity costs 2021
F F F
Postage and stationery 48 48
Accountancy 1,296 1,296 1,236 1,236
Subscriptions 228 228
Sundry expenses ( 131) ( 131) 411 78 489
Bank charges 180 180 66 66
Depreciation 503 503 503 503
131 1,979 1,848 411 2, 159 2,570

7 Fixed assets Computer
equipment
Cost at 1 April 2021 and 31 March 2022 1 508
Depreciation at 1 April 2021 796
Charge for the year 503
Depreciation at 31 March 2022 1,299
Net book value at 31 March 2022 209
Net book value at 1 April 2021 712
8 Debtors 2022 2021
F
Gift Aid debtor 19,247 15,426
19,247 15,426
9 Creditors 2022 2021
Accruals 4,326 1,552
4,326 1,552

10 Analysi s of Net Assets Between Funds Funds
Unrestricted Restricted Total Total
funds funds 2022 2021
F
Fixed assets 209 209 712
Current assets 80, 173 18,794 98,967 50, 189
Current liabilities 4 326 4 326 1 552
76,056 18,794 94,850 49,349
11 Movement in Funds
At Incoming Resources At
01.04.2021 resources expended 31.03.2022
F E
Unrestricted funds
General fund 49,349 87,144 ( 60,437) 76,056
Restricted funds
Kenya Aid 42,977 ( 26,974) 16,003
Ministry support 76,991 ( 74,200) 2,791
49 349 94 850