This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-12-31-accounts
|
GEI{ERATFUITIDINCOMEFOR THEYEAR E]{DED31DECEMBER2OZI |
GEI{ERATFUITIDINCOMEFOR THEYEAR E]{DED31DECEMBER2OZI |
GEI{ERATFUITIDINCOMEFOR THEYEAR E]{DED31DECEMBER2OZI |
|
|
|
Year2OiE2 |
INCOME |
|
Year2Oi2? |
|
| f |
|
|
|
f |
|
|
|
lncomingResourcesfrom Donos |
|
|
|
|
|
PlannedGivilrg |
|
|
|
|
41,6tj3 |
|
GiftAidedDonations |
8,22O |
|
|
10,315 |
|
lncomeTaxReoovery |
18,718 |
|
|
51,928 |
|
|
|
56,9!18 |
|
|
Collectiom |
indrurdrandonline |
|
|
|
,,4y1 |
|
ForGenenlUse |
6,?L7 |
|
|
7,617 |
|
TotalDesignated(seefootofpage4l |
4,Urt |
|
|
0 |
|
FJRetirement |
4,71O |
|
|
10,051 |
|
|
|
15,058 |
|
|
Ilonations |
|
|
|
|
7,W9 |
|
ForodinaryPurposes |
1,91,6 |
|
|
|
|
GrantreOGanist |
3,000 |
|
|
6456 |
|
Oneoffgiftaidldonations |
|
|
|
Lsso |
|
GrantreDirector of Music |
1o,(xn |
|
|
3,m0 |
|
Musicat Beaulieu |
13,600 |
|
|
l,7,,! |
|
ChurrhBoxes |
3,1o7 |
|
|
521 |
|
Votivecandles |
306 |
|
|
20,617 |
|
|
|
31,929 |
|
|
0therVoluntaryResources |
|
|
|
|
5,(XlO |
|
Beaulieu Fete |
5,(XtO |
|
|
2j2o6 |
|
OtherReceipts |
|
|
|
7,2O5 |
|
|
|
5,OoO |
|
|
lncomefromlmrestments |
|
|
|
|
|
|
lnterest |
459s |
|
|
tr5y',6 |
|
DMdendson Chancel&Churchyard Sharcs |
L555 |
|
|
0 |
|
DMdendson PresenationFund |
|
|
|
1,il6 |
|
|
|
6,150 |
|
|
lncometrom Tradlng |
|
|
|
|
825 |
|
Boolstalls |
L610 |
|
|
2,?18 |
|
HireofChurch Room |
4,226 |
|
|
130 |
|
Magazine |
|
|
|
3;273 |
|
|
|
5,836 |
|
|
ContributionstoBenefice Expenses |
|
|
|
|
2!r9 |
|
Stlhtharine's,Exbury |
420 |
|
|
0 |
|
StPaul's,EastBoldre |
4;20 |
|
|
u9 |
|
|
|
84{' |
|
|
Internal C.ontributiom |
|
|
|
|
7,Ul |
|
Fecsfor Weddingsand Funerals |
5,747 |
|
|
3528 |
' |
BucllercHard Chapel ChurthwardensA/C |
4,216 |
|
|
|
|
SocialCommittee |
7q, |
|
|
|
|
FlowerFund |
LUto |
|
|
1o,769 |
|
|
|
L,.,6t5? |
|
105,688 |
GROSSTilCOME |
|
|
t4?Ar4 |
|
116,6t2 |
GROSSExPEI{DlruRE(Page4} |
|
|
fi18,558 |
|
-1o,924 |
DEFICIT/SURPLUS ON GENERAI FUND |
|
|
48s6 |
| YEAR |
2022 |
|
EXPENDITURE |
YEAR 2023 |
|
|
|
|
|
f, |
|
| 9,880 |
|
|
GnntstoCharitie |
5,304 |
|
|
|
|
Seebelowfor details |
|
|
|
E,EE{I |
|
|
|
5,304 |
|
|
|
Expenssrelated to thewor*oflhe church |
|
|
| 67,6!16 |
|
|
CommontissionFund |
65,952 |
|
| 1,584 |
|
|
Poetage, telephone andstationery |
3,034 |
|
| 1,9!x, |
|
|
Printingandpublicity |
2,28;2 |
|
|
71,17O |
|
|
|
71,299 |
| ?24 |
|
|
Tramport |
530 |
|
| 8,(Xr4 |
|
|
Secretafssalary andrclief |
8,583 |
|
| 258 |
|
|
Bankcharges |
151 |
|
| 198 |
|
|
Cashles Teminal&Fees |
258 |
|
| 74 |
|
|
VasitingGlergy |
56 |
|
|
|
|
EventErgenseo |
1,625 |
|
|
8,858 |
|
|
|
11,223 |
| 5,271 |
|
|
Heating andUghtingand Water |
7,247 |
|
| 4,661 |
|
|
Cleaning |
6,O{8 |
|
|
|
|
Repairc &Ualnbnance(OneOtr) |
6,820 |
|
|
9,932 |
|
|
|
19,915 |
| ?,2N |
|
|
!nsunnce |
3,169 |
|
| 1,169 |
|
|
Upkeepofchurchyad |
1,18 |
|
| 1p3s |
|
|
BookStall |
678 |
|
|
|
|
Organ Goets (Alloeated toGFtobe repaid2024) |
1,530 |
|
|
|
5i44 |
|
|
6,525 |
| 2,*9 |
|
|
Adminietrationand odrerexpens |
6,93:l |
|
| 7,22O |
|
|
iiusicalDir€ctor |
7,000 |
|
| 2A2O |
|
|
Organiet |
2,640 |
|
|
|
|
FJRetircmentPrcsent |
4,500 |
|
|
|
|
Repayment of Weddinglbpcits ChoralScholar |
3,(Xl0 zil |
|
|
12,329 |
|
|
|
24,123 |
|
1 1 |
6,612 |
GROSS EXPENDITURE |
|
138,558 |
|
E |
| Thef{ewForestAssocation |
1,263 |
| Oakhaven |
1,865 |
| HASAG |
300 |
| Roya!Britishl-qion |
44 |
| Gdsis UK |
ffi2 |
| illissionbSeafales |
770 |
| YEAR |
YEAR |
2022 |
|
|
tNcoiiE |
|
YEAR2023 |
YEAR2023 |
|
|
t |
|
|
|
|
|
|
tt |
|
|
|
|
|
|
lncomingResourcesfromDonorc |
|
|
|
|
| nla |
|
|
|
|
PlannedGiving:giftaideddonations |
|
t |
4,402 |
|
| € |
|
|
|
|
Collectionsforgeneral use |
|
t |
457 |
|
| € |
2,005 |
|
|
|
Church Boxes |
|
€ |
2,390 |
|
| t |
|
502 |
|
|
PaymentsfromBeaulieu |
|
|
|
|
|
|
|
|
|
Banklnterest |
|
t3 |
|
|
|
|
|
|
2,507 |
|
|
|
|
7,252 |
|
|
|
|
|
EXPENDITURE |
|
|
|
|
| t |
3,528 |
|
|
|
ContributiontoBenefice Expenses |
|
€ |
4,172 |
|
| I |
|
198 |
|
|
Heating and Lighting |
|
€ |
114 |
|
| € |
|
|
|
|
Cleaning |
|
€ |
|
|
| f |
|
300 |
|
|
lnsurance |
|
I |
1tl |
|
| s |
|
{3 |
|
|
Bank Charge |
|
f |
20 |
|
|
|
|
|
4,039 |
|
|
|
|
4,437 |
|
|
|
|
1,532 |
SurpluslDeficitoflncome over Expenditure |
|
|
|
2,815 |
|
|
|
E |
196 |
Gash atBank |
|
|
|
2,815 |
|
|
460 |
|
|
SpecialGontenbFund |
THIS MUST BE KEPT |
|
|
460 |