OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Period
13.9.19
Year Ended to
31.8.21 31.8.20
Unrestricted Total
funds funds
Notes E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
81,030 937,298
Other trading
activities
Investment
income
79,897
7,994
47,397
11,255
Total 168,921 995,950
EXPENDITURE ON
Raising funds 96
Charitable
activities
Direct charitable activities 225,380 181,296
Total 225,380 181,392
NET INCOME/(EXPENDITURE) (56,459) 814,558
RECONCILIATION
OF FUNDS
Total funds brought forward 814,558
TOTAL FUNDS CARRIED FORWARD 758,099 814,558

2021 2020
Unrestricted Total
Notes funds
f
funds
FIXEDASSETS
Tangible assets 10 638,108 646,875
CURRENT ASSETS
Debtors
Cash at bank and in hand
35,201
150,018
3,348
198,334
185,219 201,682
CREDITORS
Amounts
falling due within
one year 12 (6g303) (2 259)
NET CURRENT ASSETS 178,916 199,423
TOTAL ASSETS LESSCURRENT
LIABILITIES 817,024 846,298
ACCRUALS AND DEFERRED INCOME 13 (58,925) (31,740)
NET ASSETS 758,099 814,558
FUNDS 14
Unrestricted
funds
758,099 814,558
TOTAL FUNDS 758,099 814,558

Period
13.9.19
Year Ended to
31.8.21 31.8.20
E E
Donations 50,325 105,304
Gift aid
Grants
3,758
26,947
9,709
56,710
Exceptional items 765,575
81,030 937,298
Grants received, included in the above, are as follows:
Period
13.9.19
Year Ended to
31.8.21
E
31.8.20
f
Other grants 26,947 56,710
4. OTHER TRADING ACTIVITIES
Period
13.9.19
Year Ended to
31.8.21
f
31.8.20
f
Counselling
Training
Other income
3,150
76,690
57
3,165
43,795
437
79,897 47,397
5. INVESTMENT INCOME
Period
13.9.19
Year Ended to
31.8.21
f
31.8.20
f
Property
Deposit account
interest 7,209
785
9,842
1,413
7,994 11,255

The average
monthly
number
ofemployees
during
the year was as follows:
Period
13.9.19
Year Ended to
31.8.21 31.8,20
CEO 1 1
Treasurer 1 1
Counselling 2 2
Training
Administration
2
3
2
4
10

11Prospect Place (125year leasehold) 11Prospect Place (125year leasehold) 480,000
496 Cricklade Road (Freehold) 135,000
Fixtures and fittings 42,500
Cash and Bank balances 109,296
PAYE (1,221)
765,575

COMPARATIVE S FOR THE ST ATEMENT OF FINANCIAL ACT IVITIES
Unrestricted
funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
937,298
Other trading
activities
Investment
income
47,397
11,255
Total 995,950
EXPENDITURE ON
Raising funds 96
Charitable
activities
Direct charitable activities 181,296
Total 181,392
NET INCOME 814,558
TOTAL FUNDS CARRIED FORWARD 814,558

TANGIBLE FIXEDASSETS
Fixtures
Freehold Long and
property leasehold fittings Totals
E E
COST
At 1 September 2020
Additions
135,000 480,000 42,500
1,128
657,500
1,128
At 31August 2021 135,000 480,000 43,628 658,628
DEPRECIATION
At 1September 2020
Charge for year
4,250
4,250
6,375
5,645
10,625
9,895
At 31August 2021 8,500 12,020 20,520
NET BOOK VALUE
At 31August 2021 135,000 471,500 31,608 638,108
At 31August 2020 135,000 475,750 36,125 646,875

11. DEBTORS: AMOUNTS DEBTORS: AMOUNTS DEBTORS: AMOUNTS FALLING FALLING DUE WITHIN ONE YEAR DUE WITHIN ONE YEAR
2021
f
2020
E
Other debtors 35,201 3,348
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021
f
2020
E
Taxation and social security
Other creditors
2,384
3,919
1,346
913
6,303 2,259
13. ACCRUALS AND DEFERRED INCOME
2021
f
2020
E
Accruals and deferred income 58,925 31,740
14. MOVEMENT IN FUNDS
Net
movement At
At 1.9.20 in funds 31.8.21
E E
Unrestricted funds
General
Training
fund
—Designated
799,729
14,829
(95,899)
39,440
703,830
54,269
814,558 (56g459) 758/099
TOTAL FUNDS 814,558 (56,459) 758,099
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E
Unrestricted funds
General
Training
fund
—Designated
92,360
76,561
(188,259)
(37,121)
(95,899)
39,440
168,921 (225,380) (56,459)
TOTAL FUNDS 168921 (225g380) (56g459)

Compar atives for movement
in funds
Net
movement At
in funds 31.8.20
f
Unrestricted funds
General fund 799,729 799,729
Training - Designated 14,829 14,829
814,558 814,558
TOTAL FUNDS 814,558 814,558
Comparative net movement
in funds,
incl
uded
in the above are as follows
:
Incoming Resources Movement
resources expended in funds
E
Unrestricted funds
General fund 950,738 (151,009) 799,729
Training - Designated 45,212 (30,383) 14,829
995,950 (181,392) 814,558
TOTAL FUNDS 995,950 (181,392) 814,558