**Registered Charity No: 1185280** 

## **HOME-START SOUTH WARWICKSHIRE** 

(A Charitable Incorporated Organisation) 


## **Annual Report and Financial Statements For** 

## **the year ended** 

**30 September 2025** 



**HOME-START SOUTH WARWICKSHIRE** 

(A Charitable Incorporated Organisation) 

## **ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025** 

|**CONTENTS**|Page|
|---|---|
|Reference and Administrative Information|3|
|Trustees’ Annual Report|4 - 9|
|IndependentExaminer’s Report|10|
|Receipts and Payments Account|11|
|Statement of Assets and Liabilities|12|
|Notes to the Accounts|13 - 15|



Page 2 



**HOME-START SOUTH WARWICKSHIRE** 

(A Charitable Incorporated Organisation) 

## **ANNUAL REPORT AND FINANCIAL STATEMENTS** 

## **FOR THE YEAR ENDED 30 SEPTEMBER 2025** 

The Trustees of Home-Start South Warwickshire present their report and financial statements for the period ended 30 September 2025. 

## **Reference and Administrative Information** 

**Charity name:** Home-Start South Warwickshire **Charity registration no.:** 1185280 **Principal office address:** St Peters Church Centre Church Street Wellesbourne Warwick CV35 9LS **Board of Trustees:** Selina Kermode – Chair Max Helmore - Treasurer Kelly-Anne Mogano Rennie Boreham Rachael White Susan Carr Eloise Fortat – appointed 1/4/2025 Jessica Woodward – appointed 9/4/2025; resigned 2/9/2025 Lawrence Pontefract – resigned 4/11/2024 Alexandra Anderson – resigned 6/1/2025 **Independent Examiner:** Stephanie J Beeston-Clarke FCCA Beeston-Clarke Accountants Limited _Chartered Certified Accountants_ 92 Gladstone Street Winsford Cheshire CW7 4AZ **Bank:** Barclays Bank Milton Keynes 2 Leicestershire LE87 2BB 

Page 3 



**HOME-START SOUTH WARWICKSHIRE** 

(A Charitable Incorporated Organisation) 

## **ANNUAL REPORT AND FINANCIAL STATEMENTS** 

## **FOR THE YEAR ENDED 30 SEPTEMBER 2025** 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

The role of the operations team is to work alongside the trustees to manage and administer the work of the charity according to agreed policies and procedures. The staff recruit, train, support and supervise the team of home visiting volunteers, receive referrals, assess needs, match volunteers, monitor and evaluate work with our families, develop and facilitate support through family groups, and liaise with referrers and other agencies working with children and their families. 

The whole staff team works together to provide a quality service to families, volunteers, and referrers; positively promote HSSW throughout South Warwickshire; contribute to local strategies for the support of children and their families and work in partnership with all organisations with the interest of children and their families at their core. 

## **OBJECTIVES AND ACTIVITIES** 

Home-Start South Warwickshire helps parents give their children the best possible start in life by responding to each family’s individual needs through a combination of home-visiting support, group work and social events. We do this by recruiting and training volunteers, who are usually parents themselves, to visit families with young children to offer emotional support, practical help, and friendship. 

The first years of life are when children develop attachments and emotional regulation, learn about relationships and social interaction, and develop life skills. Children who don't have secure relationships early in life are at greater risk of mental health problems, education difficulties and poor relationships. Our volunteers are at the core of our work. When a trained volunteer commits to giving two hours of help each week, they provide consistent, long term practical and emotional support where children and parents are given the opportunity to express their feelings in a safe environment, by using active listening and compassion focused skills. When individual family members feel listened to, they are better able to support each other. The volunteers also model positive parenting behaviour, encouraging boundaries and routines and supporting the family to be part of their local community to foster a sense of belonging and reducing social isolation. 

Home-Start South Warwickshire, through this home visiting service strives to empower families to enable them to raise their babies and children in a safe, positive, enjoyable way; contributing to a society that nurtures its youngest children to reach their fullest potential - to feel emotionally well, to have the essential skills to enable a good education and to have positive family relationships. Home-Start South Warwickshire has a proven, lasting and positive impact on the development of children and on the health and welfare of families. 

Home-Start South Warwickshire has adopted policies on equality and diversity, safeguarding, confidentiality, complaints, GDPR and Data Protection as well as a range of defined practices designed to guide the organisation towards best practice. Home-Start South Warwickshire is affiliated to the national body Home-Start UK by a national agreement aimed to ensure a consistent and quality service. Home-Start UK provides information, advice, training and guidance on all aspects of management. 

Page 4 



**HOME-START SOUTH WARWICKSHIRE** 

(A Charitable Incorporated Organisation) 

## **ANNUAL REPORT AND FINANCIAL STATEMENTS** 

## **FOR THE YEAR ENDED 30 SEPTEMBER 2025** 

## **ACHIEVEMENTS AND PERFORMANCE** 

## **CHAIR OF TRUSTEES REPORT** 

This year has been one of changing faces for our charity as we bade farewell to six members of staff and welcomed in 5 new members, all whilst continuing our mission to support families during some of the most challenging and transformative periods of their lives. Despite this and other ongoing challenges, including continued demand for our services and the pressures of funding, we have made remarkable strides in reaching and empowering more families. 

Our new dedicated staff team has settled seamlessly and they, along with our devoted volunteers have supported families through a wide range of services, providing much-needed guidance, care, and encouragement during difficult times. This year, we reached 220 families, offering practical help and emotional support tailored to their individual needs. 

Financial sustainability remains a priority, and thanks to the generosity of our funders, donors, and supporters, we have been able to continue providing these vital services. 

As Chair of Trustees, I want to thank everyone involved in the charity’s work over the past year—our staff, volunteers, funders, and my fellow Trustees. Your passion and dedication ensure that we can continue making a difference in the lives of families in our community. 

Looking ahead, we are committed to ensuring the sustainability of our charity while continuing to respond to the evolving needs of families in our community. With your ongoing support, we can continue to create brighter futures for those who need us most. 

Thank you for being part of our journey. Together, we are making a difference. 

## **CHARITY OPERATIONS MANAGER’S REPORT** 

This year has seen the biggest changes since our conception in 2019, with the departure of our founders Marie Ashford who retired in March, and Mel Pritchard who left in October 2024 to focus on her private practice. We had another retirement and 3 others who left to pursue new projects. This has allowed us to recruit a new Finance Manager, two new Family Coordinators, one of whom also takes on running our Freedom Programme (for women who have experience of domestic abuse), a new Perinatal Group Facilitator and a new Peep Group Facilitator: Peep is a 6-week Learning Together initiative for children, aged 1-3yrs old, and their parents to understand how children’s early learning can be encouraged through play. One of our existing Family Coordinators moved up to become our new Family Support Manager after I was appointed to the Operations Manager role. Whilst this seems like some major changes in a short space of time, it has created a strong Team with distinct roles and areas of expertise capable of continuing to offer all our services to struggling families across South Warwickshire. 

The implementation of our new volunteer training, to include online modules followed by one full face-to-face Review Day, has seen our uptake of volunteers gently increase over the year as the time commitment is now more flexible and accessible. 

Over the course of this year, we have supported 220 families, which is down 24% on last year but, given the six months of staff changeover, we are still very pleased to have continued to be able to support this number of local families. 

Looking ahead to the coming year, we shall continue to maintain the high standard of volunteer training and 

Page 5 



(A Charitable Incorporated Organisation) 

## **HOME-START SOUTH WARWICKSHIRE** 

## **ANNUAL REPORT AND FINANCIAL STATEMENTS** 

## **FOR THE YEAR ENDED 30 SEPTEMBER 2025** 

resulting support we can offer to families 1:1. Our Peep, Perinatal and Freedom groups continue to grow in demand, so much so that from February, we shall be offering a 4th Perinatal Support Group for new mums in Stratford, and also piloting another Freedom group to run in Warwick. 

As always, the work we do and the services we offer would not be possible without the time given selflessly by all our volunteers, the generous contributions of our donors and fundraisers, and the hard work of our Team. I thank you all for your continued belief in and support of our aims and mission to empower parents and help give children the best start in life at a time when they need us most. 

## **FUTURE PLANS** 

Looking ahead, our vision now is to build on this foundation by ensuring the long-term sustainability of our services whilst also exploring our possible expansion into North Warwickshire. 

We aim to continue evolving in response to the diverse needs of the families we serve, fostering resilience, wellbeing, and community connection. As we grow, we envision deeper partnerships, greater inclusivity, and an even stronger impact—helping families thrive and creating lasting, positive change across our wider community. 

I would like to take this opportunity to express my sincerest thanks to everyone who makes our work possible: our dedicated staff, our compassionate volunteers, our committed board of trustees, and our many generous donors and supporters. Each of you plays a vital role in our mission to support and empower families. Thank you for your ongoing support and belief in our work. I look forward to all that we will achieve together in the coming year, knowing that with your partnership, we are making a real difference in the lives of families who need it most. 

## **PUBLIC BENEFIT** 

In setting our objectives and planning our activities, the Trustees have given careful consideration to the Charity Commission's guidance on public benefit, including the guidance 'public benefit: running a Charity (PB2)'. 

## **FINANCIAL REVIEW** 

## **TREASURERS REPORT** 

I am pleased to once again present the treasurer's report for Home-Start South Warwickshire, marking our sixth successive year as a charity. Over that time, we have grown from a small initiative to a cornerstone of community support for families across South Warwickshire. This milestone provides an opportunity to reflect on our achievements while looking forward to the future with optimism and confidence. 

The charity continues to maintain a sound financial position. Total income for the year increased by just under 6% to £215,169 (from £203,202 in 2023/24), which was a great achievement considering the very competitive fundraising environment and staffing changes during the year. Whilst our income has come from a combination of grants, donations, and fundraising activities, the majority (82%) came from grants and donations. This proportion was slightly down on last year (86%). 

Page 6 



**HOME-START SOUTH WARWICKSHIRE** 

(A Charitable Incorporated Organisation) 

## **ANNUAL REPORT AND FINANCIAL STATEMENTS** 

## **FOR THE YEAR ENDED 30 SEPTEMBER 2025** 

We are again extremely grateful to our funders for the continued confidence that they place in us to deliver our much-needed services, in particular the continued support from our local County Councillors and Town Trusts, The National Lottery Community Fund, The Henry Smith Charity, The William Cadbury Charitable Trust, The Edward Cadbury Trust, The Michael Marsh Charitable Trust, Stella Symons Trust and other regular local funders. We also thank the charity of Thomas Oken and Nicolas Eyffler and the Garfield Weston Foundation for their generous multi-year funding, and are grateful for the Warmth Expansion Grant awarded to us by Cadent Gas through HomeStart UK, with their provision of slow cookers, CO alarms and useful energy saving advice that we were able to give our families. 

The bi-annual ‘Sparkle Ball’ took place in March 2025 and was once again fantastically organised and hosted by a committee of dedicated volunteers led by Kate Melly and Alex Anderson. It raised over £31,000. 

We have also secured 2 places at the London Marathon in 2026 to 2028 and received some early sponsorship for the 2026 event. 

Total expenditure for the year was £174,337 (2023/24 £226,801), so a decrease of 23% compared to 2023/24, and almost £16k under our expected budget. Our spending continues to be focused on delivering high-quality services to families in need, whilst maintaining tight control of costs. 

We continue to monitor our costs carefully to ensure that the maximum possible proportion of our resources is directed towards delivering the necessary support to families. The increase in income and reduction in our costs has enabled us to report a surplus for the year. 

We ended the year with a surplus of £40,832. 

## **RESERVES POLICY** 

At the end of the financial year, we held general funds of £93,486, sufficient to cover 6 months of expected operational costs. This is as per the 6-month target in our reserves policy, which aims to ensure financial stability in the face of future uncertainties. 

In conclusion, whilst Home-Start South Warwickshire remains in a strong financial position moving into the next financial year we must not be complacent. Our funding strategy and the ability to manage our resources prudently will ensure that we can continue to provide invaluable support to local families. I would like to thank our funders, donors, and volunteers, as well as the staff team for their ongoing dedication and commitment. 

## **RELATED PARTIES & TRUSTEE EXPENSES** 

None of the Trustees have been paid any remuneration or received any reimbursed expenses in their role as a Trustee in respect of the years ended 30 September 2025 and 30 September 2024. 

None of the Trustees received other benefits as a worker/supplier for the charity in the year ended 30 September 2025 (2024: £nil). 

Page 7 



**HOME-START SOUTH WARWICKSHIRE** 

(A Charitable Incorporated Organisation) 

## **ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025** 

The mother-in-law of the charity's Treasurer was an elected local councillor until May 2025. In the prior financial year, the charity received a grant of £1,000 from a councillor-led funding scheme in which she had involvement. The grant was awarded in the normal course of the council’s funding activities. The related trustee was not involved in the charity’s decision to apply for or accept the funding. 

## **GOING CONCERN** 

The Trustees have assessed the risk to the Charity in relation to going concern. At the time of approving the financial statements, the Trustees have a reasonable expectation that the CIO has adequate resources to continue in operational existence for the foreseeable future, thus the going concern basis continues to remain appropriate. 

Page 8 



**HOME-START SOUTH WARWICKSHIRE** 

(A Charitable Incorporated Organisation) 

## **ANNUAL REPORT AND FINANCIAL STATEMENTS** 

## **FOR THE YEAR ENDED 30 SEPTEMBER 2025** 

## **Trustees’ responsibilities in relation to the Financial Statements** 

The Trustees are responsible for preparing the Trustees' Report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). 

The law applicable to charities in England & Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. 

In preparing those financial statements, the trustees are required to: 

- select suitable accounting policies and then apply them consistently; 

- observe the methods and principles in the Charities SORP 2019 (FRS 102); 

- make judgements and estimates that are reasonable and prudent; 

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements. 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in operation. 

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

Approved by the Trustees on ............................... and signed on its behalf by: 

## Selina Kermode 

Selina Kermode (May 12, 2026 09:20:37 GMT+1) 

Selina Kermode Chair of Trustees 

Page 9 



**HOME-START SOUTH WARWICKSHIRE** 

(A Charitable Incorporated Organisation) 

## **INDEPENDENT EXAMINER’S REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2025** 

We report to the trustees on our examination of the accounts of the charity for the year ended 30 September 2025 which are set out on pages 11 to 15 

## **Responsibilities and basis of report** 

As the charity trustees you are responsible for the preparation of the accounts in accordance with the Charities Act 2011 (‘the Act’). 

I report in respect of my examination of the Trust’s accounts as required under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent Examiner’s Statement** 

I have completed my examination.  I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or 

2. that accounts do not accord with those records; or 

3. that accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than the requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 


Stephanie J Beeston-Clarke FCCA Beeston-Clarke Accountants Ltd _Chartered Certified Accountants_ 92 Gladstone Street Winsford Cheshire CW7 7AZ Dated:   12 May 2026 

Page 10 



## **Home-Start South Warwickshire** 

**Statement of Assets and Liabilities as at 30 September 2025** 

|**CASH FUNDS**<br>Cash at Bank & in Hand<br>**Total Cash funds**<br>**ASSETS**<br>London Marathon Events<br>HSUK Annual Levy<br>**Total Funds**<br>**LIABILITIES**<br>Transport costs<br>Contractors<br>Staff expenses<br>Volunteer expenses<br>Room Hire<br>Volunteer training & Development<br>Office costs<br>HSUK Annual Levy<br>Accountancy<br>Independent Examination<br>**Total Liabilities**|**Unrestricted**<br>**funds**<br>**£**<br>**93,486**|**Restricted**<br>**funds**<br>**Total**<br>**£**<br>**£**<br>**30,727**<br>**124,213**<br>**30,727**<br>**124,213**<br>**-**<br>**960**<br>**1,575**<br>**1,575**<br>**32,302**<br>**126,748**<br>**50**<br>**50**<br>**-**<br>**-**<br>**114**<br>**114**<br>**119**<br>**119**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**1,050**<br>**-**<br>**850**<br>**283**<br>**2,183**<br>**30/09/2025**|Restated<br>Unrestricted<br>funds<br>Restated<br>Restricted<br>funds<br>Restated<br>Total<br>£<br>£<br>£<br>61,419<br>21,962<br>83,381<br>30/09/2024|
|---|---|---|---|
||**93,486**||61,419<br>21,962<br>83,381|
||**960**<br>**-**||-<br>-<br>-<br>-<br>-<br>-|
||**94,446**||61,419<br>21,962<br>83,381|
||**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**1,050**<br>**850**||-<br>-<br>-<br>21<br>427<br>448<br>-<br>124<br>124<br>-<br>328<br>328<br>-<br>1,080<br>1,080<br>-<br>5<br>5<br>-<br>3<br>3<br>4,480<br>-<br>4,480<br>1,200<br>-<br>1,200<br>960<br>-<br>960|
||**1,900**||6,661<br>1,967<br>8,628|



The receipts & payments accounts were approved by the Trustees on 22nd April 2026 and were signed on their behalf by: 

## Selina Kermode 

Selina Kermode (May 12, 2026 09:20:37 GMT+1) 

Selina Kermode Chair of Trustees 

12 



**Home-Start South Warwickshire** 

## **Notes to the Receipts & Payments Accounts** 

## **For the Year Ended 30 September 2025** 

## **1. Detailed Receipts & Payments Account** 

|**RECEIPTS**<br>Donations<br>Gift Aid<br>Fundraising Income<br>Grants<br>Bank Interest Received<br>**Total receipts**<br>**PAYMENTS**<br>**_Fundraising costs_**<br>Fundraising<br>Marketing<br>**_Charitable activities_**<br>Salaries<br>Contractors<br>Payroll Costs<br>Staff Expenses<br>Staff Training &<br>Development<br>Volunteer Expenses<br>Volunteer Recruitment,<br>Training & Development<br>Recruitment Costs<br>Room Hire<br>Licence Fee<br>Management Fee<br>Direct Family Support<br>1:1 Counselling<br>Evaluation<br>Equipment<br>Resources & Materials<br>Premises - Rent<br>Insurance<br>IT - Software, Subscriptions<br>& Costs<br>Printing, Postage &<br>Stationery<br>Advertising<br>Telephone/Internet<br>Trustee Expenses<br>Bank Charges<br>**_Governance_**<br>Accountancy Fees<br>Independent Examination<br>Membership Fees<br>**Total payments**<br>**Net receipts/(payments)**|**Unrestricted**<br>**funds**|**Restricted**<br>**funds**<br>**Total**<br>**30/09/2025**|Restated<br>Unrestricted<br>funds<br>Restated<br>Restricted<br>funds<br>Restated Total<br>30/09/2024|
|---|---|---|---|
||**£**<br>**1,030**<br>**178**<br>**38,030**<br>**43,000**<br>**122**|**£**<br>**£**<br>**-**<br>**1,030**<br>**-**<br>**178**<br>**-**<br>**38,030**<br>**132,809**<br>**175,809**<br>**-**<br>**122**|£<br>£<br>£<br>15,520<br>-<br>15,520<br>89<br>-<br>89<br>27,469<br>-<br>27,469<br>10,500<br>149,497<br>159,997<br>127<br>-<br>127|
||**82,360**|**132,809**<br>**215,169**|53,705<br>149,497<br>203,202|
||**5,200**<br>**326**|**276**<br>**5,476**<br>**84**<br>**410**|5,641<br>72<br>5,713<br>355<br>114<br>469|
||**5,526**|**360**<br>**5,886**|5,996<br>186<br>6,182|
||**39,141**<br>**897**<br>**188**<br>**397**<br>**297**<br>**25**<br>**28**<br>**385**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**208**<br>**690**<br>**-**<br>**1,472**<br>**-**<br> <br>**-**<br>**47**<br>**-**<br>**86**<br>**-**<br>**137**|**98,998**<br>**138,139**<br>**-**<br>**897**<br>**551**<br>**739**<br>**2,258**<br>**2,655**<br>**2,198**<br>**2,495**<br>**2,319**<br>**2,344**<br>**435**<br>**463**<br>**330**<br>**715**<br>**1,140**<br>**1,140**<br>**-**<br>**-**<br>**-**<br>**-**<br>**155**<br>**155**<br>**-**<br>**-**<br>**386**<br>**594**<br>**483**<br>**1,173**<br>**1,102**<br>**1,102**<br>**2,128**<br>**3,600**<br>**859**<br>**859**<br>**1,672**<br>**1,672**<br>**435**<br>**482**<br>**8**<br>**8**<br>**1,019**<br>**1,105**<br>**160**<br>**160**<br>**164**<br>**301**|48,986<br>124,925<br>173,911<br>1,874<br>4,583<br>6,457<br>165<br>684<br>849<br>132<br>4,567<br>4,699<br>442<br>1,010<br>1,452<br>224<br>2,488<br>2,712<br>454<br>954<br>1,408<br>8<br>-<br>8<br>-<br>1,867<br>1,867<br>-<br>400<br>400<br>-<br>1,202<br>1,202<br>-<br>4,000<br>4,000<br>54<br>3,427<br>3,481<br>208<br>830<br>1,038<br>-<br>-<br>-<br>401<br>2,088<br>2,489<br>915<br>2,055<br>2,970<br>684<br>400<br>1,084<br>403<br>1,409<br>1,812<br>196<br>579<br>775<br>-<br>70<br>70<br>36<br>540<br>576<br>32<br>32<br>64<br>109<br>46<br>155|
||**43,998**|**116,800**<br>**160,798**|55,323<br>158,156<br>213,479|
||**769**<br>**-**<br>**-**|**591**<br>**1,360**<br>**800**<br>**800**<br>**5,493**<br>**5,493**|1,200<br>-<br>1,200<br>498<br>942<br>1,440<br>3,871<br>629<br>4,500|
||**769**|**6,884**<br>**7,653**|5,569<br>1,571<br>7,140|
|||||
||**50,293**|**124,044**<br>**174,337**|**66,888**<br>**159,913**<br>**226,801**|
|||||
||**32,067**|**8,765**<br>**40,832**|(13,183)<br>(10,416)<br>(23,599)|



13 



## **Home-Start South Warwickshire** 

## **Notes to the Receipts & Payments Accounts** 

## **for the year ended 30 September 2025** 

|**2.**<br>**Restricted funds**<br>National Lottery Community Fund<br>The Henry Smith Charity<br>George Cadbury Trust<br>Stratford Town Trust<br>Thomas Oken and Nicolas Eyffler Charitable Trust<br>Garfield Weston<br>IM Properties<br>Leamington Spa Town Trust<br>Saintbury Trust<br>STT Core<br>Michael Marsh Charitable Trust<br>WSP Foundation<br>WCC County Councillors Fund - Sarah Boad -<br>Lillington East<br>WCC County Councillors Fund - James Norris -<br>Alcester<br>WCC County Councillors Fund - Izzi Seccombe-Stour<br>and the Vale<br>WCC County Councillors Fund - James Chilvers -<br>Learn Brunswick<br>WCC County Councillors Fund - Jo Barker - Shipston<br>WCC County Councillors Fund - Andy Crump Southam<br>WCC County Councillors Fund - Penny O'Donnell -<br>Wellesbourne<br>WCC County Councillors Fund - Chris Mills Kineton &<br>Red Horse Division<br>WCC County Councillors Fund - Cliff Brown Bidford &<br>Welford<br>WCC County Councillors Fund - Kate Rolfe Stratford<br>South<br>WCC County Councillors Fund - Lorraine Grocott -<br>Stratford North<br>WCC County Councillors Fund - Steve Albon -<br>Stratford West<br>**Unrestricted funds**<br>**Total funds**<br>**Funds analysis**|**B/fwd**<br>**30/09/2024**<br>**Income**<br>**Expenditure**<br>**Transfers**<br>**Between**<br>**Funds**<br>**C/fwd**<br>**30/09/2025**<br>2,378<br>12,223<br>14,601<br>-<br>-<br>7,887<br>52,500<br>41,394<br>-<br>18,993<br>5,961<br>-<br>5,961<br>-<br>-<br>(1,977)<br>1,977<br>-<br>-<br>-<br>(579)<br>35,815<br>37,032<br>-<br>(1,796)<br>3,398<br>10,000<br>10,272<br>-<br>3,126<br>1,084<br>-<br>1,084<br>-<br>-<br>400<br>1,945<br>2,151<br>-<br>194<br>-<br>3,000<br>1,897<br>-<br>1,103<br>-<br>6,240<br>6,240<br>-<br>-<br>-<br>2,000<br>-<br>-<br>2,000<br>-<br>2,500<br>-<br>-<br>2,500<br>400<br>-<br>400<br>-<br>-<br>403<br>682<br>403<br>-<br>682<br>1,000<br>-<br>1,000<br>-<br>-<br>402<br>-<br>402<br>-<br>-<br>403<br>681<br>403<br>-<br>681<br>400<br>682<br>400<br>-<br>682<br>403<br>-<br>403<br>-<br>-<br>-<br>682<br>-<br>-<br>682<br>-<br>682<br>-<br>-<br>682<br>-<br>400<br>-<br>-<br>400<br>-<br>400<br>-<br>-<br>400<br>-<br>400<br>-<br>-<br>400|
|---|---|
||**21,962**<br>**132,807**<br>**124,043**<br>**-**<br>**30,727**|
||61,419<br>82,360<br>50,293<br>-<br>93,486|
||**83,381**<br>**215,167**<br>**174,336**<br>**-**<br>**124,213**|



## **3. Grants** 

National Lottery Community Fund, STT and the Henry Smith Charity have provided funds to contribute towards core costs 

The grant from the George Cadbury Trust has funded the Group Co-ordinator post 

Michael Marsh Charitable Trust has funded 3x PEEP sessions 

WSP Foundation provided a grant for volunteer costs 

Stratford Town Trust has provided funding for both core costs and for the Holistic Perinatal Programme 

The Saintbury Trust grant has provided funds for 1:1 training and support 

The grant from the Thomas Oken and Nicolas Eyffler Charitable Trust has been utilised to support families in Warwick Garfield Weston have awarded a £30,000 grant over a 3 year period.  This has been used to fund salaries 

IM Properties - grant spent on PEEP salaries and resources 

Leamington Spa Town Trust grant has contributed to the Lillington Postnatal Support Group 

Warwickshire County Council Councillors Fund - grants have provided funds for a school readiness pilot project & the perinatal programme 

14 



## **Home-Start South Warwickshire** 

## **Notes to the Receipts & Payments Accounts for the year ended 30 September 2025** 

**4.** Last year the charity changed the basis of accounting to Receipts and Payments from SORP accounting due to income reducing below the threshold for SORP accounts. 

15 

