OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

Election of PCC members Election of PCC members Election of PCC members
Five Nominations for election to the PCC, all duly completed and
signed by
proposers, seconders and the nominees had been received. The nominees were
NAME PROPOSER SECONDER
Sean Kanavan Susan Kanavan Ruth Pearson
Susan Kanavan Judith Condley Michael Rendle
Philip Drew Dacia Rendle Katrina Goble
Beverley Smith Philip Drew Jeannette Griffiths
Angela Etherington Ruth Pearson Ann Chitty

2024 2025
£ £ £ £
3ieneral (Unrestricted) Fundi Receipts and Payments Account
~eceipts
loluntary Receipts
~egu/ar Giving
Standing Orders 28,065.00 27,155.00
Envelopes 2,265.10 1,493.30
Collections and othergiving 2,053.37 2,026.36
Income tax recovered
)ther voluntary receipts
7,915.39 40,298.86 6,964.79 37,639.45
Donations 2,869.48 4,022.99
Charity of the Month (inc £383 Held) 50.90 2,920.38 1,426.95 5,449.94
?eceipts from activities for generating funds
Rents ("1) 10,339.00 18,358.98
Fundraising (*2)
?eceipts from church activities
7,779.68 18,118.68 4,487.40 22,846.38
Fees 675.80 675.80 485.00 485.00
Total Receipts 62¡013.72 66z'i20.77
'ayments
;hurch activities
Parish share (quota) 36,378.00 38,196.96
insurance 4,010.41 4,532.21
Utilities 8,187.24 11,945.83
Buildings maintenance 619.19 0.00
Printing and stationery 1,702.23 1,637.69
Sacristy 2,403.55 1,507.64
Church societies/subscriptions 293.00 293.00
Church running expenses 6,327.78 6,304.92
Social activities 466.56 1,243.00
Advertising 644.75 121.26
Donations 50.00 1,137.45
Fees for Services 00.00 50.00
Bank Charges 102.45 67.98
otal Payments 61,185.16 67,037.94
xcess of receipts over payments 828.56 617.17)
ank current and deposit accounts at 1 January 6,544.49 7,373.05
ank current and deposit accounts at 31 December 7,373.05 6,755.88

2024 2025
£ £
eceípts
Interest 2,360.05 2,821.67
Donations 00.00 00.00
Income tax recovered 00.00 00.00
Total Receipts 2,360.05 2,821.67
ayments
Remunerations 3,120.00 3,120.00
Repairs and tuning 00.00 00.00
Running Expenses 270.00 137.00
Bank Charges 60.00 35.00
Total Payments 3,450.00 J,292.00
xcess of receipts over payments (1,089.95) ( 470.33)
ank current account at 1 January 8,321.88 7,231.93
ank current account at 31 December 7,231.93 6,761.60

2024 2025
£ £
eceípts
Legacies 00.00 00.00
Donations 00.00 40.00
Income Tax Recovered 00.00 00.00
Fundraising (*4) 4,011.14 00.00
Hall Rent (*3) 22,722.75 8,058.88
Heating Fund 30.00 00.00
Total Receipts 26,763.89 8,098.88
symeme
Maintenance 15,762.92 25,918.60
Bank Fees 88.97 56.05
Fundraising Tfrto Gen Ac 5,000.00 See* notes
Council Tax (219 Fawcett Rd) 2,345.57
Total Payments 20,851.89 28,320.22
xcess of receipts over payments 5,912.00 (20,221.34)
ank current account at 1 January 122,601.40 128,513.40
ank current account at 31 December 128,513.40 108,292.06

2024 2025
£ £
:1sh funds
General Current Account 7,373.05 6,755.88
Organ Account 7,231.93 6,761.60
Appeal Account 128,513.40 108,292.06
143,118.38 121,809.54
£ 6,755.88 unrestricted General Current Account,
£ 6,761.60 restricted Organ Account,
£108,292.06 unrestricted Appeal Account.
_vestment _ funds
CBF fixed interest 44,085.84 45,164.92
CBF investment units 46,222.28 44,374.40
CBF deposit fund 1,086.07 1,135.22
91,394.19 90,674.54

2023 2024 2025
Number of 4 4 5
Envelopes*
Number of Standing
Orders
40 39 43
Total Number in
Scheme
44 43 48

Year 2023 2024 2025
Total received
Envelopes*
£1647.00 £2265.1O £1596.15
Total received
Standing Orders
£30340.00 £28065.00 £28155.00
Grand Total £31897 £30330.1 O £29751.15
Source 2023 2024 2025
Planned Giving &
white envelopes
£1647.00 £2265.1 O £1596.15
Standing Orders £30340.00 £28065.00 £28155.00
One-off
donations
(card machine, £1522.00 £2869.48 £2696.99
'Sum Up' etc.)
etc.
HMRC £7050.93 £7915.39 £5150.51**
Grand Total £40559.93 £41114.97 £37598.65

A.Chitty Plus
C.Condley R.Fassoms
H.Fuller O.Hewitt
A.Ginn M.Hewitt
J.Griffiths J.Thompson
J.Gudgeon
T.Kanavan
P.Kanavan
J.Lovick
M.Silk

Jan- Sight Savers £112.00
Feb- Samaritans £122.00
Mar- Bishop's Lent Appeal £137.85
Apr-Tariro £144.50
May-Water Aid £124.10
June - Rowans £136.50
Jul- Ho £337.00
Aug- Motor Neurone £147.50
Sept- Historic churches £460.00 Directto charity (50% granted back £2:30)
Oct- MacMillan £243.50
Nov - Vouchers Direct to Diocese
Dec- City ofSanctuary £46.00

Election of PCC members Election of PCC members Election of PCC members
Five Nominations for election to the PCC, all duly completed and signed by
proposers, seconders and the nominees had been received. The nominees were
NAME PROPOSER SECONDER
Sean Kanavan Susan Kanavan Ruth Pearson
Susan Kanavan Judith Condley Michael Rendle
Philip Drew Dacia Rendle Katrina Goble
Beverley Smith Philip Drew Jeannette Griffiths
Angela Etherington Ruth Pearson Ann Chitty

Parish of the Holy Spirit, Southsea Registered Charity No. 1185260 Financial Statements for the year ended 31 December 2025

2024
£
£
General (Unrestricted) Fund Receipts and Payments Account
Receipts
Voluntary Receipts
Regular Giving
Standing Orders
28,065.00
Envelopes
2,265.10
Collections and other giving
2,053.37
Income tax recovered
7,915.39
40,298.86
Other voluntary receipts
Donations
2,869.48
Charity of the Month (inc £383 Held)
50.90
2,920.38
Receipts from activities for generating funds
Rents (1)
10,339.00
Fundraising (
2)
7,779.68
18,118.68
Receipts from church activities
Fees
675.80 675.80
Total Receipts
62,013.72
Payments
Church activities
Parish share (quota)
36,378.00
Insurance
4,010.41
Utilities
8,187.24
Buildings maintenance
619.19
Printing and stationery
1,702.23
Sacristy
2,403.55
Church societies/subscriptions
293.00
Church running expenses
6,327.78
Social activities
466.56
Advertising
644.75
Donations
50.00
Fees for Services
00.00
Bank Charges
102.45
Total Payments
61,185.16
Excess of receipts over payments
828.56
Bank current and deposit accounts at 1 January
6,544.49
Bank current and deposit accounts at 31 December
7,373.05
2025
£
27,155.00
1,493.30
2,026.36
6,964.79
4,022.99
1,426.95
18,358.98
4,487.40
485.00

38,196.96
4,532.21
11,945.83
0.00
1,637.69
1,507.64
293.00
6,304.92
1,243.00
121.26
1,137.45
50.00
67.98
2025
£
27,155.00
1,493.30
2,026.36
6,964.79
4,022.99
1,426.95
18,358.98
4,487.40
485.00

38,196.96
4,532.21
11,945.83
0.00
1,637.69
1,507.64
293.00
6,304.92
1,243.00
121.26
1,137.45
50.00
67.98
2025
£
27,155.00
1,493.30
2,026.36
6,964.79
4,022.99
1,426.95
18,358.98
4,487.40
485.00

38,196.96
4,532.21
11,945.83
0.00
1,637.69
1,507.64
293.00
6,304.92
1,243.00
121.26
1,137.45
50.00
67.98
£

37,639.45

5,449.94

22,846.38
485.00
66,420.77



67,037.94
( 617.17)
7,373.05
6,755.88



































485.00

38,196.96
4,532.21
11,945.83
0.00
1,637.69
1,507.64
293.00
6,304.92
1,243.00
121.26
1,137.45
50.00
67.98

Organ (Restricted) Receipts and Payments Account

2024 2025
£ £
Receipts
Interest 2,360.05 2,821.67
Donations 00.00 00.00
Income tax recovered 00.00 00.00
Total Receipts 2,360.05 2,821.67
Payments
Remunerations 3,120.00 3,120.00
Repairs and tuning 00.00 00.00
Running Expenses
270.00
137.00
Bank Charges 60.00 35.00
Total Payments 3,450.00 3,292.00
Excess of receipts over payments (1,089.95) ( 470.33)
Bank current account at 1 January 8,321.88 7,231.93
Bank current account at 31 December
7,231.93
6,761.60
Appeal (Unrestricted) Receipts and Payments Account
2024 2025
£ £
Receipts
Legacies 00.00 00.00
Donations 00.00 40.00
Income Tax Recovered 00.00 00.00
Fundraising (*4) 4,011.14 00.00
Hall Rent (*3) 22,722.75 8,058.88
Heating Fund 30.00 00.00
Total Receipts 26,763.89 8,098.88
Payments
Maintenance 15,762.92 25,918.60
Bank Fees 88.97 56.05
Fundraising Tfr to Gen Ac 5,000.00 See * notes
Council Tax (219 Fawcett Rd) 2,345.57
Total Payments 20,851.89 28,320.22
Excess of receipts over payments 5,912.00 (20,221.34)
Bank current account at 1 January 122,601.40 128,513.40
Bank current account at 31 December
128,513.40
108,292.06

Statement of Assets and Liabilities

Cash funds
General Current Account
Organ Account
Appeal Account

2024
£
7,373.05
7,231.93
128,513.40

__
143,118.38
2025
£
6,755.88
6,761.60
108,292.06
__
121,809.54

£ 6,755.88 unrestricted General Current Account,

£ 6,761.60 restricted Organ Account,

£108,292.06 unrestricted Appeal Account.

Investment funds
CBF fixed interest
CBF investment units

CBF deposit fund
44,085.84
45,164.92
46,222.28
44,374.40
1,086.07
1,135.22
_
_

91,394.19
90,674.54

Special Notes

Various transfers totalling £20,000 were made from the Appeal Account to the General Account to support day to day operations and maintenance. The income transferred from the Appeal Account was generated by community room rents and fundraising activity. At Notes 1, 2, 3, 4 the following split of income should be noted:

*1: Rent of £1,971.98 was collected in the General Account and £16,387 was collected in the Appeal Account and transferred to the General Account.

*2: Fund raising of £874.40 was collected in the General Account and £3,613 was collected in the Appeal Account and transferred to the General Account.

NOTES

  1. The financial statements of the PCC have been prepared in accordance with the Church Accounting Regulations 2006 using the R & P basis.

  2. Through Charities of the Month and sponsored events the sum of £1,987.45 was raised for other charities. £383.00 is currently held in Other Voluntary Receipts income for disbursement to the Diocese of Ho (£337) and City of Sanctuary (£46) in 2026.

  3. Although none were paid this year, the expenses paid to Clergy may include a small immaterial proportion, which relates to their function as PCC members. No other payments were made to PCC members.