| Sli | "les0~rs«tn'i | ' ~')'sert'9rv | ' ~')'sert'9rv | ||
|---|---|---|---|---|---|
| l~. | Pie!i tel' | i~. «iari'er g,'i,.t, |
' ll'& | ||
| S. | Cl'iai'band | S. | CI;a tlsaiitd | ~ | t. 5,'tits |
| /C | CI't)l."n/ | i, | i onil)ei! | l:iQ:l l'ill so i 1 | |
| C. | Cond)ey | /t, | CI'I l'I::.t/ | 'i« 't;;/a'. ass | |
| I-I | «oi)ler | $, | '. assorris | ||
| !A. | 6)Art | l-I. | FUI)er | ||
| J. 6riiTii't/ts | !-.6)ni"i | ||||
| J.6ttf3~peon | Lt. | i Ievi)i'S | |||
| T. | It',anavan | it/I. | Iietwit.. | ||
| P. | '«anavan | J. | 6r)it'-t'I' hs | ||
| J. l |
ovie)& | J. | 6lidgeon | ||
| IVI. SI)lc | T. | I(anavan | |||
| !t. | t/Vaiers | J, | ) ov)ek |
| Financial State | ments fo |
r the year end | ed 31 De | cember | 2023 |
|---|---|---|---|---|---|
| 2022 | 2023 | ||||
| General (Unrestricted) | Fund Receipts and Payments Account |
||||
| Receipts | |||||
| Voluntary Receipts |
|||||
| Regular Giving |
|||||
| Standing Orders |
28,805.00 | 30,040.00 | |||
| Envelopes | 2,898.22 | 1,771.11 | |||
| Collections and other giving Income tax recovered |
1,512.08 7643.46 |
40858 7,6. | 2,383.22 7.000.60 |
41,194.93 | |
| Other voluntary receipts |
|||||
| Donations | 13.258.71 | 13,258.71 | 2,667.35 | 2,667.35 | |
| Receipts from activities | forgenerating | funds | |||
| Rents | 10,940.00 | 5,400.00 | |||
| Fundraising | 178.57 | 11,118.57 | 5403.60 | 10,803.6D | |
| Receipts from chunch activities | |||||
| Fees | 560.00 | 560.00 | 297.41 | 297.41 | |
| Total Receipts | 66706.04 | 54 963.28 | |||
| Payments | |||||
| Church activities | |||||
| Parish share (quota) | 34,646.04 | 34,646.04 | |||
| Insurance | 3,454.80 | 4,577.37 | |||
| Utilities | 14,023.44 | 15,142.11 | |||
| Buildings maintenance |
6,728.36 | 6,266.87 | |||
| Printing and stationery |
1,762.48 | 1,573.05 | |||
| Sacristy | 2,633.70 | 1,793.00 | |||
| Church societies/subscriptions | 293.00 | 293.00 | |||
| Church running |
expenses | 3,871.41 | 3,366.54 | ||
| Social activities | 559.09 | 1,471.06 | |||
| Advertising | 85.38 | 624.83 | |||
| Donations | 00.00 | 00.00 | |||
| Fees for Services | 00.00 | 170.00 | |||
| Bank Charges | 112.81 | 102.57 | |||
| Total Payments | 68,170.50 | 7D 026.44 | |||
| Excess of receipts over payments | (2,374.46) | (15,063.15) | |||
| Bank current and deposit accounts at Bank current and deposit accounts at |
1 January 31 December |
23,982.10 21 6D764. |
21,607.64 6.544.49 |
| Organ (Restricted) | Re | ceipts and Pa | yments A |
ccount | |
|---|---|---|---|---|---|
| 2022 | 2023 | ||||
| Z | E | ||||
| Receipts | |||||
| Interest | 2,393.21 | 2,157.58 | |||
| Donations | 00.00 | 00.00 | |||
| Income tax recovered | 00.00 | 00.00 | |||
| Total Receipts | 2,393.21 | 2,157.58 | |||
| Payments | |||||
| Remunerations | 3,180.00 | 3,120.00 | |||
| Repairs and tuning | 00.00 | 00.00 | |||
| Running Expenses |
179.21 | 127.00 | |||
| Bank Charges | 60.00 | 60.00 | |||
| Total Payments | 3,419.21 | 3,307.00 | |||
| Excess of payments | over receipts | (1,026.00) | (1,149.42) | ||
| Bank current account | at 1 January | 10,497.30 | 9,471.30 | ||
| Bank current account | at 31 December | 9,471.30 | 8,321.88 | ||
| Appeal (Unrestricted) | Receipts and | Payments | Account | ||
| 2022 | 2023 | ||||
| Receipts | |||||
| Legacies | 25,125.61 | 00.00 | |||
| Donations | 00.00 | 60.00 | |||
| Income Tax Recovered | 00.00 | 00.00 | |||
| Fundraising | 4,130.53 | 656.78 | |||
| Hall Rent | 28,347.64 | 30,320.04 | |||
| Heating Fund |
00.00 | 2,387.22 | |||
| Bank Refund | 00.00 | 00.00 | |||
| Total Receipts | 37663.73 | 33424.94 | |||
| Payments | |||||
| Maintenance | 2,771.74 | 32,919.66 | |||
| Bank Fees | 65.31 | 78.00 | |||
| Total Payments | 2 937.96 | 32997.66 | |||
| Excess of payments | over receipts | 54,766.73 | 426.38 | ||
| Bank current account | at | 1 January | 67,408.29 | 122,175.05 | |
| Bank current account | at | 31 December | 122,175.02 | 122,601.40 |
| Number of | ||||
|---|---|---|---|---|
| envelopes* | ||||
| Number of | 40 | |||
| standing orders |
||||
| Total Number | in | |||
| scheme | ||||
| 'GA envelopes | only | |||
| Total KreceIved throuoh | Standino Orders and envelopes. | |||
| Total received | E1,647 | |||
| envelopes | ||||
| Total received | F29,294 | 628,805 | 230,340 | |
| standing orders |
||||
| Total |
| Planned Giving |
|||
|---|---|---|---|
| Envelopes | |||
| Standing Oldels |
i329,294.00 | 630,340 | |
| White Envelopes | P1,273.25 | F1,012 | C371 |
| Ql le of(donation | 61,963.55 | 61,162.88 | 6788 |
| Cash donation | 643.22 | ||
| F7,943.67 | E7,331.56 | C7,050.93 | |
| TOTAL |
| lan —Send a Cow | 6101.90 | |
|---|---|---|
| Mar - Bishop's Lent Appeal | 6123.86 | |
| Apr —Magic Breakfast | 682.00 | |
| May —Christian Aid |
Direct to charity | |
| June - Rowans | 6107.50 | |
| jul —MSF | ||
| Aug-Ho | 6290.00 | |
| Sept —Historic churches | 6300.00Direct to charity (50%granted | back F150) |
| Gct-Aurora Foundation |
6159.00 | |
| Nov - Vouchers | Direct to Diocese | |
| Dec —Debra Foundation | 676.00 | |
| Prayer tree —Sight Savers | 642.00 | |
| TGTAIL | K1,4M.96 |
| unt in th |
e year to | 31/12/202 | 3 ) |
|---|---|---|---|
| Christian | Aid- | 6130.00 | |
| Vouchers- | 6245.00 | ||
| Chilldren | Society | boxes- | F309,32 |