OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Sli "les0~rs«tn'i ' ~')'sert'9rv ' ~')'sert'9rv
l~. Pie!i tel' i~. «iari'er
g,'i,.t,
' ll'&
S. Cl'iai'band S. CI;a tlsaiitd ~ t. 5,'tits
/C CI't)l."n/ i, i onil)ei! l:iQ:l l'ill so i 1
C. Cond)ey /t, CI'I l'I::.t/ 'i« 't;;/a'. ass
I-I «oi)ler $, '. assorris
!A. 6)Art l-I. FUI)er
J. 6riiTii't/ts !-.6)ni"i
J.6ttf3~peon Lt. i Ievi)i'S
T. It',anavan it/I. Iietwit..
P. '«anavan J. 6r)it'-t'I' hs
J.
l
ovie)& J. 6lidgeon
IVI. SI)lc T. I(anavan
!t. t/Vaiers J, ) ov)ek

Financial State ments
fo
r the year end ed 31 De cember 2023
2022 2023
General (Unrestricted) Fund Receipts and Payments
Account
Receipts
Voluntary
Receipts
Regular
Giving
Standing
Orders
28,805.00 30,040.00
Envelopes 2,898.22 1,771.11
Collections and other giving
Income tax recovered
1,512.08
7643.46
40858 7,6. 2,383.22
7.000.60
41,194.93
Other voluntary
receipts
Donations 13.258.71 13,258.71 2,667.35 2,667.35
Receipts from activities forgenerating funds
Rents 10,940.00 5,400.00
Fundraising 178.57 11,118.57 5403.60 10,803.6D
Receipts from chunch activities
Fees 560.00 560.00 297.41 297.41
Total Receipts 66706.04 54 963.28
Payments
Church activities
Parish share (quota) 34,646.04 34,646.04
Insurance 3,454.80 4,577.37
Utilities 14,023.44 15,142.11
Buildings
maintenance
6,728.36 6,266.87
Printing
and stationery
1,762.48 1,573.05
Sacristy 2,633.70 1,793.00
Church societies/subscriptions 293.00 293.00
Church
running
expenses 3,871.41 3,366.54
Social activities 559.09 1,471.06
Advertising 85.38 624.83
Donations 00.00 00.00
Fees for Services 00.00 170.00
Bank Charges 112.81 102.57
Total Payments 68,170.50 7D 026.44
Excess of receipts over payments (2,374.46) (15,063.15)
Bank current and deposit accounts at
Bank current and deposit accounts at
1 January
31 December
23,982.10
21 6D764.
21,607.64
6.544.49

Organ (Restricted) Re ceipts and Pa yments
A
ccount
2022 2023
Z E
Receipts
Interest 2,393.21 2,157.58
Donations 00.00 00.00
Income tax recovered 00.00 00.00
Total Receipts 2,393.21 2,157.58
Payments
Remunerations 3,180.00 3,120.00
Repairs and tuning 00.00 00.00
Running
Expenses
179.21 127.00
Bank Charges 60.00 60.00
Total Payments 3,419.21 3,307.00
Excess of payments over receipts (1,026.00) (1,149.42)
Bank current account at 1 January 10,497.30 9,471.30
Bank current account at 31 December 9,471.30 8,321.88
Appeal (Unrestricted) Receipts and Payments Account
2022 2023
Receipts
Legacies 25,125.61 00.00
Donations 00.00 60.00
Income Tax Recovered 00.00 00.00
Fundraising 4,130.53 656.78
Hall Rent 28,347.64 30,320.04
Heating
Fund
00.00 2,387.22
Bank Refund 00.00 00.00
Total Receipts 37663.73 33424.94
Payments
Maintenance 2,771.74 32,919.66
Bank Fees 65.31 78.00
Total Payments 2 937.96 32997.66
Excess of payments over receipts 54,766.73 426.38
Bank current account at 1 January 67,408.29 122,175.05
Bank current account at 31 December 122,175.02 122,601.40

Number of
envelopes*
Number of 40
standing
orders
Total Number in
scheme
'GA envelopes only
Total KreceIved throuoh Standino Orders and envelopes.
Total received E1,647
envelopes
Total received F29,294 628,805 230,340
standing
orders
Total
Planned
Giving
Envelopes
Standing
Oldels
i329,294.00 630,340
White Envelopes P1,273.25 F1,012 C371
Ql le of(donation 61,963.55 61,162.88 6788
Cash donation 643.22
F7,943.67 E7,331.56 C7,050.93
TOTAL

lan —Send a Cow 6101.90
Mar - Bishop's Lent Appeal 6123.86
Apr —Magic Breakfast 682.00
May —Christian
Aid
Direct to charity
June - Rowans 6107.50
jul —MSF
Aug-Ho 6290.00
Sept —Historic churches 6300.00Direct to charity (50%granted back F150)
Gct-Aurora
Foundation
6159.00
Nov - Vouchers Direct to Diocese
Dec —Debra Foundation 676.00
Prayer tree —Sight Savers 642.00
TGTAIL K1,4M.96
unt
in th
e year to 31/12/202 3 )
Christian Aid- 6130.00
Vouchers- 6245.00
Chilldren Society boxes- F309,32