OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Page
Reportof the Trustees 1
lndependent Exarniner's Report 2
Statement ofFinancialActivities J
Balance Shect 4
Notes to theFinancialStatements to8
DetailedStatementof FinancialActivities 9

fort heYearEnded3lAugus t2022
2022 202t
Unrestricted Total
fund ftinds
INCOME AND ENDOWMENTSF'ROM Notes *,t
Othertrading activities 5,480
Otherincome 56,056 42,$;
Total 61,536 42,634
EXPENDITUREON
Charitable activities
CharitableGrantsMacle 5,283 5,890
Other 43,941 ?7q50
Total 49,224 43,849
NET INCOME(EXPENDITURE) 12,312 (l,2ts)
RECONCILIATIONOF FUNDS
Totalfundsbrought forward 2,445 3,660
TOTALFUNDSCARRIED FORWARD 140757 2,445

2022 2021 2021
Unrestricted Total
fund funds
Notes f f
CURRENTASSETS
Debtors 6 25,243 14,280
Cashatbank 80624 5?5n
33,867 19,530
CREDITORS
Amountsfallingduewithinoneyear (19,II0) ( 17,085)
NET CURRENTASSETS 14,757 2,445
TOTALASSETS LESSCURRENT
LIAI}ILITI[S 14,757 2,445
NETASSETS(LIABI LITIES) 14,757
:
ZT
FUNDS
Unrestrictedfunds 14,757 2,445
TOTALF'UNDS 14,757 2,445
:

2022 2021
f f
Fundraising events 5,490
:::

NOTES TOTHEFINANCIALSTATEMENTS_continue
forthc YearEnded3lAugust2022
d
4. STAFFCOSTS
5. COMPARATIVESFORTHE STATEMENTOF'FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM f"
Otherincome 42,634
EXPENDITUREON
Charitableactivities
CharitableGrants Made 5,890
Other 37,959
Total 43,849
NET INCOME(EXPENDITURE) (1,21s)
RECONCILIATIONOFF'UNDS
Totalfundsbrought forward 3,660
TOTALFUNDSCARRIED FORWARD 2,445
6. DEBTORS:AMOUNTS F,ALLINGDUEWITHIN oNEYEAR
2022 2021
f. +
Trade debtors
Other debtors
2l,gg7
3,356
14,290
25,243 '14,290
:

2022 2021
f, f
Tradecreditors
Other creditors
Accrualsand deferredincorle
7,700
5,250
6,160
6,409
5,250
5,426
l9,l10 17,095
8. MOVEMENTINFUI{DS
Net
movement At
At1.9,21 infunds 31.8.22
f f {
Unrestricted funds
Generalfund 2,445 12,312 14,757
TOTALFUNDS 2,445 12,312 14,757
Netmovementinfunds,included inthe aboveareasfollows:
Incorning Resources Movement
resources expended infunds
$ L +
Unrestrictedfunds
Generalfund 61,536 (49,224) 12,312
TOTALF'UNDS 6
:
t,536 (49,224)
:
12,312
:
Comparativesformovementint'uncls
Net
moYement At
At 1.9.20 infunds 31.8.2t
f f f
Unrestrictedfunds
Generalfund 3,660 (t,2ts) 2,445
TOTALFUNDS 3,660 (t,215) 2,445

Incoming Resources Movement
resources expended infunds
f f f
Unrestrictedfunds
General fund 42,634 (43,849) (1,215)
TOTALFUNDS 42,634 (43,849)
............:
(1,21s)
Net
movement At
At1.9.20 infunds 31.8.22
f" f f
Unrestricted funds
Generalfund 3,660 1t,097 t4,7 57
TOTALFUNDS 3,660 11,097 14,757
Incoming Resources Movement
resources
f.
expended
{
infunds
f
Unrestricted funds
Generalfund 104,170 (93,073) I1,097
TOTALFUNDS 104,170 (e3,073) 11,097
-...................-

CHISWICK ROWINGTRUST
DETAILEDSTATEMENTOFFINANCIAL ACTIVITIES
tbrtheYearEnded31August2022 2022 202t
f, f"
INCOME ANDENDOWMENTS
Othertradingactivities
Fundraisingevents 5,480
Otherincome
Rental IncomeFrom theSite 56,056 42,634
Totalincomingresources 61,536 42,634
EXPENDITURE
Charitableactivities
Grants Made 4,835 5,990
Other
Rental Payable roQHT 43,941 36,959
Contribution to LegalCosts - 1,000
43,941 37,959
Supportcosts
Finance
Insurance 448
Totalresources expended 49,224 43,849
Net income/(expenditu re) 12,312 (1,215)