OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees' report 1-3
Statement oftrustees' responsibilities
Statement offinancial activities
Balance sheet
Notes to the accounts

2021 2019
Notes f f
Income from:
Donations
and legacies
19,613 18,963
Ex enditure on:
Charitable
activities
16,576 14,819
Net income for the year/
Net movement
in funds
3,037 4,144
Fund balances at 1January 2021 17,079 12,935
Fund balances at 31December 2021 20,116 17,079

2021 2020
Notes f f
Current assets
Debtors 11,833
Cash at bank and in hand 29,381 6,453
29,381 18,286
Creditors: amounts falling due within 7
one year (9,265) (1,207)
Net current assets 20,116 17,079
Income funds
Unrestricted funds 20,116 17,079
20,116 17,079

2021 2020
Grants and donations for core activities 19,613 18,963

2021 2020
f f
Staff costs 11,040 9,440
Meeting costs 75
Buckland expenditure 2,456 2,006
Travel 1,097 1,237
Insurance 131 131
Resources and sundries 203 176
Newsletter and IT 693 988
Stationery and office 371 190
Phone and broadband 585 576
16,576 14,819

The average monthly
number ofemployees
during th
e year was:
2021 2020
Number Number
Mission and communication
Employment costs 2021 2020
f f
Wages and salaries 11,040 9,440

6 Debtors
2021 2020
Amounts falling due within one year: f f
Prepayments and accrued income 11,833
7 Creditors: amounts falling due within one year
2021 2020
Notes f f
Deferred income 7,334
Accruals 1,931 1,207
9,265 1,207