This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-12-31-accounts
|
|
|
Page |
| Trustees' |
report |
|
1-3 |
| Statement |
oftrustees' |
responsibilities |
|
| Statement |
offinancial |
activities |
|
| Balance sheet |
|
|
|
| Notes to the accounts |
|
|
|
|
|
2021 |
2019 |
|
Notes |
f |
f |
| Income from: |
|
|
|
Donations and legacies |
|
19,613 |
18,963 |
| Ex enditure on: |
|
|
|
Charitable activities |
|
16,576 |
14,819 |
| Net income for the year/ |
|
|
|
Net movement in funds |
|
3,037 |
4,144 |
| Fund balances at 1January 2021 |
|
17,079 |
12,935 |
| Fund balances at 31December 2021 |
|
20,116 |
17,079 |
|
|
|
|
2021 |
|
2020 |
|
|
|
|
Notes |
f |
|
f |
|
| Current assets |
|
|
|
|
|
|
|
| Debtors |
|
|
|
|
|
11,833 |
|
| Cash at bank |
and in |
hand |
|
29,381 |
|
6,453 |
|
|
|
|
|
29,381 |
|
18,286 |
|
| Creditors: amounts |
|
falling due within |
7 |
|
|
|
|
| one year |
|
|
|
(9,265) |
|
(1,207) |
|
| Net current assets |
|
|
|
|
20,116 |
|
17,079 |
| Income funds |
|
|
|
|
|
|
|
| Unrestricted |
funds |
|
|
|
20,116 |
|
17,079 |
|
|
|
|
|
20,116 |
|
17,079 |
|
|
|
|
|
|
2021 |
2020 |
| Grants |
and |
donations |
for |
core |
activities |
19,613 |
18,963 |
|
|
2021 |
2020 |
|
|
f |
f |
| Staff costs |
|
11,040 |
9,440 |
| Meeting costs |
|
|
75 |
| Buckland expenditure |
|
2,456 |
2,006 |
| Travel |
|
1,097 |
1,237 |
| Insurance |
|
131 |
131 |
| Resources |
and sundries |
203 |
176 |
| Newsletter |
and IT |
693 |
988 |
| Stationery |
and office |
371 |
190 |
| Phone and |
broadband |
585 |
576 |
|
|
16,576 |
14,819 |
| The average |
monthly number ofemployees during th |
e year was: |
|
|
|
2021 |
2020 |
|
|
Number |
Number |
| Mission and |
communication |
|
|
| Employment |
costs |
2021 |
2020 |
|
|
f |
f |
| Wages and |
salaries |
11,040 |
9,440 |
| 6 |
Debtors |
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
Amounts |
falling due within one year: |
|
|
|
f |
f |
|
Prepayments |
|
and accrued income |
|
|
|
11,833 |
| 7 |
Creditors: |
amounts |
|
falling due within one year |
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
Notes |
f |
f |
|
Deferred |
income |
|
|
|
7,334 |
|
|
Accruals |
|
|
|
|
1,931 |
1,207 |
|
|
|
|
|
|
9,265 |
1,207 |