| Financial | Financial | Financial | Statement | Statement | Statement | 202'l | 202'l | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| p | bV .hNu |
r lthx' | |||||||||||||||||||||
| an- | e- | ar- | pr- | ay- | un- | u- | ug- | ep- | ct- | ou- | ec- | ||||||||||||
| Qpening | Balance | 30,071.86 | 37,202.80 | 32,259.81 | 30,251.68 | 21,272.60 | 36,312.84 | 21,160.64 | 19,923.22 | 21,464.05 | 18,822.06 | 21,402.62 | 12,733.72 | ||||||||||
| Income | |||||||||||||||||||||||
| Text Donations | 65.00 | 100.00 | 40.M | 20.00 | 20.00 | 25.00 | 20.00 | 10.00 | 140.00 | 20 00 | 95.00 | ||||||||||||
| Grants | 7,001.00 | 1,134.14 | 2,096.M | ||||||||||||||||||||
| CashfCheque Donation |
24,130.00 | 1,086.M | 5,533.00 | 5,230.00 | 6,050.00 | 10,259.48 | 11,388.58 | 6,493.01 | 4,472.70 | ||||||||||||||
| Paypal donations | 262.17 | 611.27 | 514.22 | 576.75 | 870.29 | 505.50 | 597.43 | ||||||||||||||||
| Bank transfers | 1,775.75 | 1,773.76 | 1,506.03 | U24.50 | 1,588.66 | 2,262.50 | 1,006.50 | 1,586.13 | 1,215.25 | 6,816.83 | 1,515.03 | 1,774.49 | |||||||||||
| Gift Aid ICAF | 3,474.19 | 1,595.55 | 1,864.71 | 2,764.43 | 7,742.24 | 2,904.27 | E. | 3,518.59 | E. | 2,588.82 | 2,283.05 | 2,629.71 | 2,280.93 | 4,441.05 | |||||||||
| Facebook Shop Sales |
'g:. | 4,494.07 :37.3'7 |
'g:. | 6,56101 | 2,903.42 | 5,691.69 %051.91: |
K | 6,309.98 81%28 |
' 'g. | 6,178.87 &;6@91r.2. |
4,041.69 1978;76 |
'g. | 3,753.26 1,437.98: |
'g. | 4,769.57 I@ly:74,6. |
1,111.67 .IN 8:44 |
1,922.16 929.9 |
4,231.66 650@1 |
|||||
| Qther | 1,334.00 | ||||||||||||||||||||||
| Total | Income | 42,573.55 | 11,775.73 | 10,010.38 | 16,762.28 | 21,704.16 | 19,972.24 | 9,843.54 | 19,645.61 | 9,296.61 | 23,125.23 | 13,665.77 | 16,262.64 | ||||||||||
| Expenditure | |||||||||||||||||||||||
| Food I Bedding | 2,05777 | 838.83 | 1,713.97 | 424.22 | 1,239.04 | 2,0II.I8 | 2,304.37 | 1,417.23 | 2,050.19 | 1,512.85 | 1,827.36 | 772.03 | |||||||||||
| Equipment | 1,223.43 | 630.95 | 1,104.31 | 2,615.21 | 2,481.85 | 831.03 | 533.83 | 618.71 | 1,343.80 | 2,323.10 | 1,045.12 | 235.09 | |||||||||||
| Building materialsfHou | 29,194.02 | 6,313.00 | 5,876.42 | 17,113.32 | 47.30 | 9,5M.17 | 3,030.05 | 5,311.88 | 2,493.84 | 10,548.99 | 8,816.35 | 7,520.00 | |||||||||||
| Van Fuel/Maintenance | 9.28 | 1,853.98 | 88.10 | 92.15 | 9.28 | 9.28 | 9.28 | 284.28 | 9.28 | 9.28 | 98.98 | 193.34 | |||||||||||
| Vets | 32.49 | 3,07103 | 2,735.12 | 4,375.37 | 231.29 | 5,742.27 | 188.00 | 247.86 | 5,450.36 | 115.05 | |||||||||||||
| Phone &Internet |
20.00 | 20.00 | 83.43 | 51.44 | 91.92 | 90.86 | 92.97 | 9330 | 93.30 | 93.30 | 93.30 | 93.30 | |||||||||||
| Rent/Rates | 630.99 | 1,423.99 | 630.99 | 599.00 | 686.43 | 916.49 | 1,293.85 | 1,138.15 | 1,467.42 | 1,467.42 | 1,467.42 | 1,467.42 | |||||||||||
| Vages | 1,042.11 | 1,042.11 | 1,042 11 | 1,042.10 | 1,041.50 | 2,154.94 | 2,025.31 | 2,333.96 | 2,335.76 | 3,226.87 | 2,335.76 | 2,532.40 | |||||||||||
| 'Expenditure - Volunteer |
|||||||||||||||||||||||
| Admin IQther |
276.08 | 568.39 | -5 | 275.18 | 143.80 | 141.60 | 14,310.12 | 635.01 | 240.00 | 1,032.01 | 240.00 | 325.02 | 210.00 | ||||||||||
| Shop Rent | f75fIG | A/5 fIG | ' gP513G | G | 575f10 | 875fIG | |||||||||||||||||
| Shop Utilities | ;81.'44 | ;81.'44 | '5O:OP | "2 | ;'5O:Oj | "2 | ;'58:Oj | "2 | ,"5o:oj | ||||||||||||||
| Shop Merchandise | 27/91 | ||||||||||||||||||||||
| Shop Fittings I Mainten |
|||||||||||||||||||||||
| Total Expenditure | 35,442.61 | 16,718.72 | 12,01851 | 25,741.36 | 6,663.92 | 35,124.44 | 11,080.96 | 18,104.78 | 11,938.60 | 20,544.67 | 22,334.67 | 14,013.63 | |||||||||||
| ProfitfLoss | 7,130.94 | -4,942.& | -2,808.13 | -8,979.08 | 15,040.24 | -15,152.20 | -1,297.42 | 1,540.83 | -2,641.99 | 2,580.56 | -8,66 .90 | 2,249.01 | |||||||||||
| Closin | Balance | 37,202.80 | 32,259.81 | 30,251.68 | 21,272.60 | 36,312.84 | 21,160.64 | 19,923.22 | 21,464.05 | 18,822.06 | 21,402.62 | 12,733.72 | 14,982.73 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.