OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Financial Financial Financial Statement Statement Statement 202'l 202'l
p bV
.hNu
r lthx'
an- e- ar- pr- ay- un- u- ug- ep- ct- ou- ec-
Qpening Balance 30,071.86 37,202.80 32,259.81 30,251.68 21,272.60 36,312.84 21,160.64 19,923.22 21,464.05 18,822.06 21,402.62 12,733.72
Income
Text Donations 65.00 100.00 40.M 20.00 20.00 25.00 20.00 10.00 140.00 20 00 95.00
Grants 7,001.00 1,134.14 2,096.M
CashfCheque
Donation
24,130.00 1,086.M 5,533.00 5,230.00 6,050.00 10,259.48 11,388.58 6,493.01 4,472.70
Paypal donations 262.17 611.27 514.22 576.75 870.29 505.50 597.43
Bank transfers 1,775.75 1,773.76 1,506.03 U24.50 1,588.66 2,262.50 1,006.50 1,586.13 1,215.25 6,816.83 1,515.03 1,774.49
Gift Aid ICAF 3,474.19 1,595.55 1,864.71 2,764.43 7,742.24 2,904.27 E. 3,518.59 E. 2,588.82 2,283.05 2,629.71 2,280.93 4,441.05
Facebook
Shop Sales
'g:. 4,494.07
:37.3'7
'g:. 6,56101 2,903.42 5,691.69
%051.91:
K 6,309.98
81%28
' 'g. 6,178.87
&;6@91r.2.
4,041.69
1978;76
'g. 3,753.26
1,437.98:
'g. 4,769.57
I@ly:74,6.
1,111.67
.IN 8:44
1,922.16
929.9
4,231.66
650@1
Qther 1,334.00
Total Income 42,573.55 11,775.73 10,010.38 16,762.28 21,704.16 19,972.24 9,843.54 19,645.61 9,296.61 23,125.23 13,665.77 16,262.64
Expenditure
Food I Bedding 2,05777 838.83 1,713.97 424.22 1,239.04 2,0II.I8 2,304.37 1,417.23 2,050.19 1,512.85 1,827.36 772.03
Equipment 1,223.43 630.95 1,104.31 2,615.21 2,481.85 831.03 533.83 618.71 1,343.80 2,323.10 1,045.12 235.09
Building materialsfHou 29,194.02 6,313.00 5,876.42 17,113.32 47.30 9,5M.17 3,030.05 5,311.88 2,493.84 10,548.99 8,816.35 7,520.00
Van Fuel/Maintenance 9.28 1,853.98 88.10 92.15 9.28 9.28 9.28 284.28 9.28 9.28 98.98 193.34
Vets 32.49 3,07103 2,735.12 4,375.37 231.29 5,742.27 188.00 247.86 5,450.36 115.05
Phone
&Internet
20.00 20.00 83.43 51.44 91.92 90.86 92.97 9330 93.30 93.30 93.30 93.30
Rent/Rates 630.99 1,423.99 630.99 599.00 686.43 916.49 1,293.85 1,138.15 1,467.42 1,467.42 1,467.42 1,467.42
Vages 1,042.11 1,042.11 1,042 11 1,042.10 1,041.50 2,154.94 2,025.31 2,333.96 2,335.76 3,226.87 2,335.76 2,532.40
'Expenditure
- Volunteer
Admin
IQther
276.08 568.39 -5 275.18 143.80 141.60 14,310.12 635.01 240.00 1,032.01 240.00 325.02 210.00
Shop Rent f75fIG A/5 fIG ' gP513G G 575f10 875fIG
Shop Utilities ;81.'44 ;81.'44 '5O:OP "2 ;'5O:Oj "2 ;'58:Oj "2 ,"5o:oj
Shop Merchandise 27/91
Shop Fittings
I Mainten
Total Expenditure 35,442.61 16,718.72 12,01851 25,741.36 6,663.92 35,124.44 11,080.96 18,104.78 11,938.60 20,544.67 22,334.67 14,013.63
ProfitfLoss 7,130.94 -4,942.& -2,808.13 -8,979.08 15,040.24 -15,152.20 -1,297.42 1,540.83 -2,641.99 2,580.56 -8,66 .90 2,249.01
Closin Balance 37,202.80 32,259.81 30,251.68 21,272.60 36,312.84 21,160.64 19,923.22 21,464.05 18,822.06 21,402.62 12,733.72 14,982.73