Stoke on Trent Mission Circuit
Annual Report and Accounts
for the year ended 31 August 2024

Stoke on Trent Mission Circuit Annual report 2023124
Stoke-on-Trent Mission Circuit is a group of 9 Christian churches committed lo increasing awareness
of God's presence,. helping people find and grow in faith through mutual love and care,. developing
God-given gifts," meeting the needs of all people through service and challenging injustice and
working out our faith in daily life. In all this, we seek lo share the good news of Jesus Christ.
Basis of prep8ralion and legal framework
The Charity's annual report and accounts for the year ended 31 August 2024 have been prepared in
accordance with the Charities Act 2011 and the Charities.. Statement of Recommended Practice 2015
as applicable lo the Financial Reporting Standard IFRSI 102
Aims of the organisation
The Charity's objective is lo act as a resource Provider within the area around Stoke on Trent for the
Methodist Church".
The purposes of the Methodist Circuit are and shall be deemed lo have been since the Date of Union
the advancement of..
The Christian faith in accordance with the doctrinal standards and discipline of The Methodist
Church.
Any charitable purpose for the time being of any Connexional, DIstr￿t, Circuit, local. or
another organi5alion of The Methodist Church.
Any charitable purpose for the time being of any society or institution subsidiary or ancillary to
The Methodist Church.
Any purpose for the time being of any eharity being a charity subsidiary or ancillary to The
Melhodisl Church.
The organisalion and resourcing of regular public acts of worship are open to members of the
chLsrch and non-members alike.
The teaching of Chrislianily through sermons, courses, and small groups.
The resourcing of pastoral work includes visiting the sick and bereaved.
Taking religious assemblies in local schools.
Promotion of Chrislianily through the staging of events and services.
Provision of chaplaincy services to the local university and other institutions.
Publie Beneflt
We confirm the Iruslees have had regard lo the Charity Commission's gllidan￿ on public benefit.

Brief financial review of the year
Income trends
Totsl circuit income was £446,722. Assessments paid by churches in the circuit formed 580kn, disposal
proceeds of the Newchapel Methodist Church building, Newlown formed 34D/o and interest and other
income formed 8Vo. Interest received increased significantly compared lo last year. Assessment
onlribulions by churches were in lined with Circuit Budget.
Expenditure trends
Total expenditure was £ 297,554. Stipend costs were covered through the assessments from
churches. 33Vo of the revenue expenditure part of the expenditure was the circuit's contribution and
model trust levy paid lo the Stoke Chester District, of which a significant part is used to fund the work
of the wider Methodist Church. Other expenditure includes manse maintenance running cost and
other general oulgoings.
Fund balances
The circuit's nel current assets on 31 August 2024, exeluding designated funds, was £419,213 giving
over 4 months of cover for expenditure as per the circuit reserve policy.
Financial Plan$ for 2024125
Circuit financial plans for the coming year have been prepared on the basis that there will be 2 full-
'me ordained Staff, 1.5 lay pastofs, and other paid lay- workers with the anticipated cost of living
stipend increases combined. In addition, there was a budgeted increase of 50/0 on district assessment.
Structure, Governan¢e, and Management
The governing document for the Circuit is the Deed of Union119321 and the Melhodisl Church Act
119761- Detailed governance arrangements are outlined within the Constitutional Practice and
Discipline of the Methodist Church by order of the annual conference ICPDI.
Day-to-day management of the Circuit is undertaken by the Circurt Leadership team along with the
Local Preacheis, meeting, the Circuit Finance and Property Committee, and the Circuit Policy
Committee.

Trustee Tralning
A range of guidance produced by Methodist Connexion to support the effective running of the Circuit,
specifically the leaflet 'The Role of a Trustee in The Methodist Church, is given to all new Circuit
meetin9 members as an induction lo their role as trustees. The district provided grants towards a
training activity over the year.
Related Parties
The Cireuit is part of the Chester and Stoke on Trent District and is also accountable to the Methodist
Conference.
The Stoke on Trent Mission Circuit is made up of the following churches..
Gateway Melhodisl Church
Mount Pleasant Methodist Church
Oasis Community chU￿h
Packmoor Melhodi5t Church
Potters Church
Swan Bank Melhodisl Church
The Village Church
Wesley Hall Methodist Church
Vvhitehill Methodist Church
Risk Management
The major risks have been identified and recorded by the Circuit meeting, Circuit Leadership Team,
and the Circuit Finance and Propety Committee, with professional advice taken as required.
There is a regular annual review process undertaken and recorded.
Income and expenditure are being monitored In total and are compared with the approved annual
budget on a quarterfy and yearly basis lo detect trends as part of the risk management process to
avoid unforeseen calls on reserves.
Safeguarding
Every person has value and dignity, which comes directly from the creation of males and female5 in
God's own image and likeness. Christians see this potential as fulfilled by God's re-creation of us in

Christ. Among other things, this implies a duty lo value all people as bearing the image of God and,
therefore, lo prote¢l them from harm.
Methodist Connexional practice outlines commitment lo the following principles..
The care and nurture of, and respectful pastoral ministry with, all children, young people, and
adults
The safeguarding and protection of all children, young people, and adults when they are
vulnerable.
The eslablishmenl of safe, caring communities which provide a loving environment where
there is informed vigilance as to the dangers of abuse.
We will carefulty select and train all those with any responsibility within the church, in line with
Safer Recru((ment principles, including the use of criminal records disclosures and registration
with the relevant vetting and barring schemes.
We will respond wilhoul delay to every complaint made which suggests that an adult, child, or
young person may have been harmed, cooperating with the police and local authority in any
investigation.
We will seek to work with anyone who has suffered abuse, developing with them an
approptiale ministry of informed pastoral care.
We will seek to Challenge any abuse of power, especially by anyone in a position of trust.
We will seek to offer pastoral care and support, including supervision and referral to the
proper authorities, to any member of our church community known to have offended a child,
young person, or vulnerable adult.
In all these principles, we will follow legislation, guidance, and recognised good practice.
The Stoke on Trent Mission Circuit commits itself to ensure the Implementation of the Connexional
Safeguarding Polw. government legislation, guidance, and safe practice in the Circuit and in the
churches.
The Stoke on Trent Mission Circuit is committed to providing support, advice, and training for lay and
ordained people that will ensure people are clear and confident about their roles and responsibilib'es
in safeguarding and promoting the welfare of children and adults who may be vulnerable.
Reserves Policy
The Reserves Policy for the Circuit is to hold a minimum sum equivalent to 4 months, average
expenditure. This should be sufficient lo meet any unforeseen item of major expendilyre on manses
andlor lo be able lo continue, in the short term, funding planned activities in the event of any inability
to oise the full Circuit Assessment from churches. Refer lo the financial review section above.

Circult Detalls:
Full Name of Charity.. Stoke on Trent Mission Circuit
Registration Charity Number.. 1185146
Dale of registration.. 3 September 2019
Main communication address (Circuit Office).. 5 Swan Square, Sloke-On-Trent ST6 3EA
The members of the Stoke on Trent Mission Circuit meeting are the Charity Trustees, and
membership is made up of circuit office holders, ministers. and representatives appointed by the local
¢hur¢hes.
Circuit Ministers and offi￿rS
Active Circuit Ministers
Rev. Kathryn Stephens
Rev. Ruth Jeffries
Circuit Lay Workers
Mrs. Alison Price
Mrs. Glynis Cooper
Mr. Brian T8ttersall
Mrs. Lynn Tindale
Circuit Secretary
Mrs. Bev Beverley Rushton
Circuit Stewards
Mr Brian Barber
Mr. Derek Mack
Mr. Kenneth Burgess
Mr. David Grealbalch
Mr. Timothy Sproston
Administrator..
Mrs. LE Thompson

Treasurer..
Mr. Frederick Sarpong-Boaleng
Independent examiner
Name and address..
Beaumonls Chartered A¢¢ountsnts
29131 M(iorland Road, Burslem.
Stoke on Trent. ST6 1DS
Investment Bankers
Central Finance Board of the Methodist Church
Trustees for Melhodisl Church purposes
Current Accounts
Natwest Bank
Charity Aid Foundation Bank
Co-operative Bank

Circuit Standard Form of Accounts
Stoke on Trent Mlsslon Clrcult
Statement of Financial Activitie5 ISOFAI for the year ended 31 August 2024
Notes to
Circuf( Model Oesilnated
the
General Fund
Trust
Funds
Total
accounts Iunrestiittedl (Unrestricted) lunreslrrttedl 202>24
Ckcult No 11118
Total
2022-23
Income
Donations and legacies
Iniome Irtsm monetary investmenis
Income from investmellt properties
Assessments on Churches
4.276
9,222
13.498
6,927
259,743
259.743
284,540
152.242
152.242
Gr3nt5 received
212
Other charitable Income
13,139
277.158
8,100
169.564
21,239
446.722
9,753
301,432
Total iniome
Expenditure
Gr2nts 2nd donation5
957
Sal3rles and agsociated cosrs
Jo
168.152
1&8,15
199,108
Property mèintenanie
Connexion31 assessment & model trust le
8,143
8.143
9.419
12
435
435
794
Districi Assessment & Levy
Depreciatio
Office expenses
other outgo￿nE9
Total charitable expendrtuve
Gainslllossesl on monetary investments
Gains/llossesl on invesrmenr properties
Net incomellexpenditurel
Transfers between fund5
65.781
13.712
99.sia
67,583
14
654
654
1.118
Js
20.6S7
263.387
20,657
297,554
137,418
416,396
34,167
13.771
16,5931
135,397
149,168
16,5931
1114,9641
72.519
16
Net movement in fund5
7.178
135,397
142,575
142,4451
Tor31 funds brought lorw3rd
638,298
153,799
2,532
794,629
837,074
Total funds cafrfjed forwatd
645,476
289.196
2,531
937,204
794,629

Stoke on Trent Mis51on Circuit
Balance Sheet as at 31 August 2024
Clrcuh140 11118
GN
Note5to
Clrcuft Model DesiEnated
the
General FuTrd TNsts
Funds
accounts Iunrestrictedl lunrestr￿led) Iunrestrirtedl
Totals
2023124
Trfals
2022123
Fixed Assets
Cirtuit Manses & Eouipment
Investment properties
Investmenrs
Total fixed assets
17
515,CX)D
SI5,￿0
SI5,￿0 R
515.000
515.C4JO
s15.(￿0
Cuirent A55rts
Debiofs
Loans by the Circuir
Investments withTMCP
Central Finance Bo8id Deposits
Cash ar Bank and ity hand
Total turrentassets
Current liabilrtrds
Creditors (due in under I yearl
Grants payab￿ within 2023-24
Total cuvvent liabiMies
Netturient assetsllèbilrtyds
18
8,754
8,754
8,520 5
19
20
21
2B9,196
289,196
124,115
32,087
454.153
153,799
59A73 T
82,211
304.002
124,115
29.5SS
162,425
2,532
2.532
289.196
22
31,949
31,949
24,373 U
31.949
422.204
24.373
279.629
130,476
289,196
2.532
Total 8$5et5 less current liabilities
645,476
289,196
2.532
937.204
794,629
more th3n one yearl
Gr?nt5 p8yable after 2022-23
Loans to the C￿rcUit
Total k)ng temi liabilities
Net assets
645,476
289.196
2.532
937,204
794.629 W
Funds of the Circuit
Gener31 Fund Iunrestrictedl
Circuit Model Trust Fund
(Unrestricted
Designated Fund5 IUnre5trictedl
Total Unfe5tricted Fund5
Restricted Fund5
Endowment Funds
Toial Funds
645,476
645.1476
638,298
289.196
289.196
2.532
937,204
153.799 W
2.S32
794,629
2.532
645,476
289,196
2,532
937,204
794,629

Notes to the Accounts
1 Basis of accounting
The financial statements have been prepared under the Charities Act 2011 in accordance with the
2014 version of Accounting and Reporbng by Charities.. Statement of Recommended Practice
{SORPI applicable lo charitie5 preparing their accounts in accordance with FRS102 - the Charities
SORP IFRS1021 and taking note of the Update Bulletin 1 issued in 2016.
2 Funds
The funds held conslitule". General Funds held for any purpose of the Circuit, which is Unreslricled.
The Circuit Model Trust Fund has wide purposes defined in Standing Orders and is calegorised as
￿n￿StrIcted. Restricted funds are held for a narrower purpose. There are no Endowment funds.
Details of each material fund are disclosed in the final note lo these accounts. Any funds may be
represented by more than just cash.
3 Accounting policies
Basis
These accounts have been prepared based on historical cost, except those investments are shown at
their market value at the end of the year, on the accrual basis. to show a true and fair view of the
Circuit's financial position and activities.
Incoming Rèsoureas
Income is recognised in the Slalemenl of Financial Activities ISOFAI when the Circuit becomes
entitled to the resources, the Iruslees are reasonably certain they will recewe the resources, and the
monetary value can be measured with sufficient reliability.
Resources Expended
Expense is recognised when there is a redijclion in economic benefit. Provisions for expense are also
recognised when the Circuit has a present legal or conslruclive obligation, and il is probable that there
will be an ouffiow of economic benefit, which can be reliably measured.
Grants
Grants made by the Circuit from ils own funds are fecognised in full al the time of the agreement or
when the Circuit accepts that there is a legal or operational obligation lo make the payment
VAT
Since the Circuit is not VAT regIste￿d, all input VAT is charged with the expenses lo which il refers.

Tangiblè fixed assets for usè by thè Circuit
Tangible fixed assets are capilalised rf they can be used for more than one year and cost al least
£200. Circuit's share of the cost of a second-hand laptop for £109 was therefore not capilalised. The
freehold manses are revalued at their eslimaled market value at the end of the year. No depreciation
has been calculated on the land and building, as Iruslees consider any depreciation would not be
material. The properties have been reviewed for impairment and trustees believe no impairment has
occurred, Impairment of the manses is ￿CogniSed when there are reasons to believe that their
recoverable amounts are less than the carrying value. The recoverable amount is the higher of the fair
value, less cost to sell, 2nd the value in use of the manses.
Investment Properties
Investment properties- no property is currently deemed lo not be held for the long-tem purposes of
the Charity.
Invesknents
Investments are valued in the balance sheet al market value al the year*nd. Investment income is
included in the accounts when receivable, and any gain5 or losses on revaluation at the year*nd are
shown in the SOFA.
Debtors
Debtors were made up of prepayment expenses and accrued income. The prepaid expenses include
one month's ministers, stipends paid in advance and any other prepaid expenses. There were no
accrued income relates lo contributions fiom ehurches and other associated organisations.
Credltors due under one year
These are recognised when there are present obligations for the circuit to transfer economic
resources due of past events.
Note 4. Income from nK)netsry Investments
Clrcult Model
General
Trust
Designated
(Unrestricted) (Unrestricted) lunrestrictedl
Total
2023-24
Total
2022-23
Int￿est rec£Y￿￿ frotn Cenlral Finance Board
4.271
4.271
1.s30
Interest recei￿1 from CAF Bank
Interest recei¥￿ frcfft fvth)d81 Trust- Trust 9411
7,180
7,180
3583
Interest recei￿ frtffi ￿de1 Tr￿1. Trust 9411
. Ccryarati*s a4'Lthnt
Inter&81 rEc￿￿d fr￿￿ TrLEI- Trust 338
459
Intere51 fru)) Trust. Trust 16793
1.&17
1,347
1,347
Interest w Pension refund
693
693
Total
4,276
9,222
13,498
6,927
io

Note & AEsessrnents on Churche5
Clrcuit Model
General
Trust
Destgnated
IUnrestriGtedl Iunrestrictedl lunrestrictedl
Total
2023-24
Tol
2022-23
G￿te￿*Y
14.185
14,185
13,138
Mount F￿asant
6.377
6,377
6,009
oasis COtT￿nity
23.363
23,3e3
35,753
Packr
6.654
6,654
,272
Pdlc<s
23,077
23,077
23,783
S￿n 8ank
121.390
121,390
142,251
Thp VilFage
13.010
13,010
12,775
Westey Hal
26.846
26,846
22,739
Whilthll
24,839
24,839
21,820
Total
259,743
2S9.743
284,540
Note 6. Capltal Recelpts
Clrcvlt
General
Trust
Designated
IUFbre5tTiCtedl IUnrestrictÈdl lunrÈstrictedl
Total
2023-24
Total
2022-23
￿8￿h￿￿ sa*s proceeds
152,242
152.242
Total
152.242
152,242
Note 7. Grants received
Circuit Model
Genèral
Trust
Deslgnated
Iunyestrlctedl Iunrestrfctedl lunreslrlctedl
Total
2023-24
Total
2022-23
Training &ant
212
212
Note 8. Other charitable irKon
Clrcult Model
General
Trust
Desigrwted
(Unrestricted) Iunrestrlctedl lunrestrictedl
Total
Totsl
2022-23
2023-24
M*se Rent ReceI￿d- 19 WCod￿nd groKe
9,449
9.449
8.4VA
Rent Recep￿d
1.209
Metrrtisl Proyerty FurKIs- Gateway
60
60
Due Diligenc8- DBS AP￿iC￿en refund
Sdicitors- Sales of refund
38
38
3,267
3.267
Gateway PEdund?ncy paynETII refur
Pensi￿ re￿￿.[￿ donah￿ relurrted
326
326
8.100
8,100
8.100
21,239
13,139
9,753
li

Note g. Grants and donations
ClrGuIt Model
GEneral
Trust
Deslgnated
Iunrestrthdl (Unrestricted) lunrestrictedl
Total
2023-24
Total
2022-23
Dl¥￿tion
957
957
Note 10& Salwie5 and associated costs
Circuit Model
General
Trust
Doslgnated
Iunrestrictedl Iunrestrktedl lunrestrictedl
Total
2023-24
Total
21Y22-23
Mlnlster'8 Salar￿$ anrl a8socLqted Costs:
of Presby18rs
EnployE<s Nl
Ministers Pensi
58,080
58,080 53,856
5,959
5,959
5.486
15,624
15,624
14,487
SutEr's AJkwan¢e
2,693
Com in Mnisfy Alknwance
388
352
Apw8ntC8*ip Le￿ Recharye
Lay-worker's Salaries and associated CostS-
309
SaLqrie5
77.691
Tl.691
IlQ,263
Embyerfs Nl
3,621
3.621
5,516
P8n810n
2,613
2.613
5.062
A￿r￿be?5hiP Lw P6char
Total
964
1,126
168.152
168,152
199,108
Note 10b.
No trustee was paid for their work a5 Iru5tee5 or addrtiona1 $eYvice ofteretl to the Circuit.
Not8 10c.
There Circuit Incuff￿ cost toward$ the remuneration and re-imbursed expensès to two trustees for Iheii empbymenl as
minpslers of the Circuit. The ministers paid the minimum $tipends and a$sociated costs as presuibed by conferen￿. The
remuneration cost5 were paKJ by the Circuil through the GonnexK)n's payroll. The￿ was no discretionary I￿￿1 allowan
approved by the ￿[CUrt ￿￿etIry. All essential expenses Incur￿ by ministers in the discharye of It￿1r r86ponsibililies of their
a￿Oi￿tment weie o-imtsursed by the Circuit. ICPD of Ihe Meihodlst ch￿rCh Vol 2. Standing order 801 11&21, 20211.
Rev Kathryn Stephens.. Stipend5 £29.04012023." ￿.9281, Allowanr*$ £3.09812023'. 2.8691. Employerfs Nl £3.18012023
2,9231, Pensicn £7,81212023". 7.2441 and Reiffjburse(J expenses £2.48512023. 2.1241.
Rev Ruth JefferEs.' Stipend5 £29,04012023 26.9281. Allowances £19412023". 1761. Employer's Nl £2.77912023.' 2.5431,
Pension £7,812 12023". 7.2441 Reimbursed expenses £1,28612023 1.3601.
12

Notè 11. Pri)perty makntenance
Circuit Model
General
Trust
Designatett
(Unrestricted) Iunrestrlctedl lunre5trictedl
Yot
2023.24
Totsl
2022-23
CoJn¢il T8y
4.084
4.410
Insurance
1,7e
1.766
2.020
Water
1,074
1.074
1.258
N￿Arhap￿ Eleekncity and &qs
364
l.W8
Bu￿Ing 1nsppcb.on Rwt l()JiwuÈMia
inspections)
RMG CPA. (>oLnd trwnagertEnt for
S￿￿dIatre Mans8
174
174
142
Manse MaIntena[￿e
681
681
Totsl
8,143
8,143
9.419
Note 12. Conrnxlonal assessment & model trust
Clrcutt Model
Genoral
Trust
Designated
Iunrestrictedl IUnre$tr6ctedl lunrestrictedl
Totsl
2023-24
Total
2022-23
Tr￿P ALtrNnistration Chwge T9111
315
315
TP￿P Athrinislration Chwge T16793
12
120
Total
435
435
794
Note 13. Dlstrict Assessment & Levy
Clrcuit Model
General
Trust
Designated
Iunrestflctedl IUnre5trictedl lunrestrictedl
Total
Total
2023-24
2022-23
D￿S￿et￿@s8rnèn1
65,781
65,781
58.233
D15tricl I
33,732
33,732
9350
Total
65,781
33,732
99,513
67,583
Note 14. Office exp6n5es
Clrcult Mod
General
Trust
Designated
IUnrÈstiictedl IUnrÈstrlctodl lunrestrictedl
Total
2V23-24
Total
2￿22-23
skBbo￿ry, CcyyiTrJ and Posl¥¥Je
15
Photocopy Lease
114
563
Bank Charges
eo
60
Indepvthnl EyaFrirErs Fee$
480
Total
654
654
1,118
13

Note 1& Other outgoings
Clrcutt hkndÈl
Gèneral
Trust
Deslgnated
IUnrestri¢tedl IUnrestriGtedl lurirestrictedl
Total
2023-24
Total
2022-23
Staff eyrEe5 reirrt)wseryEnts
5,446
5,196
Rent. 32 MlehtyJ$e Lwe
10.458
10,458
9,702
Pre3ckMng Expenses
192
192
381
M8trKxlsl Property Fwds
60
60
TekpM
Training
DS8 AKW'cation
SU￿rY EvnseslPre￿QuS A5sessrwl
AdJuStrr￿l
979
979
635
523
HR Legal (aJidawe- Red￿nd8￿Y at G8t8V
Sdicitor8- Sa￿8 d Nèthchapel
146
146
3,267
3.￿7
Haw of 2nd hat¥J lapt
109
109
Addibonal transfer to tOM￿rd the Cc%81 of
Prq)erty Lord Street
120.000
Total
20,657
20.657
137.418
Note 16. Transfer of Funds
Clrcutt Modol
GÈnÈral
Trust
Deslgnated
IUnre5tricted) IUnre5triGtedl IUnre5triGtedl
Total
2023-24
Total
2022-23
Transfer frotn w￿ha￿e1 TMCP to Circuit
42,059
Tran5Fer fr(xn WNEhapel Current A¢cowts to
Circuit cu[￿rit
￿￿￿[hap￿ Chiklren Furds AC to Circuit
Curr8nl
30,460
3,461
Payrnenl of Chiklren Fu￿5 to
P8cknKxY
13,4611
Grant to Wesley
I2,￿0}
13,1)(M)I
Grsnl to Gatew
(S.￿0)
15,IKKJI
R8lum&l Grantfrom Gateway
1.407.
1,407.IX)
Total
6.593
72,519
14

Note 17. TangSble Flxed Assets
C051 or va￿atIO
PaYn￿t$ on
F￿lureS,
ccount and
fftling5 and Assets und2r
e4uSpment conStrud￿n To
Olher
LAnd
Manses
.e bTouthlI(￿d
Addiliry
PEvalJations l+l-I
515,L¥
515,(K
TraTrslers' {*[-)
I￿e carried lorvArd
51S,O
S15,000
C4Jmulated depreciatbn
broiiglil lotvord
Dekyeciabon cr￿lor the year l.)
Relaknalions l+l-I
Transfers" 1+1.)
83￿nceCarr￿ for￿rd
Net book value
Brcw?ht loryoid
Cariipd loiwd
515.1)00
515.IKJO
515,000
515,ODO
Circuit manses we 5 Saoth8cre valued al t296,{K￿a￿d Y9 wQ￿dIan6 Grovg ¥8lued al £220,0
Nole 18. Deblors
C¥cuPI Phmlel
General
Trusl
DeskJnated
Iunregirlctedl IUnreAtrlctedl (Unrestr￿Édj
Tolal
2W23-24
Total
2022-23
Tolal PrepaKI EX￿n￿e&..
Presbyter5' $d￿les aThJ Ass(Kiated CosLs
7.￿2
7.002
6.876
VKK*st Insur￿(%
1,670
1.670
1.￿9
32
38
CR4. fyoLmd mana￿1r￿n1 foi sa￿lacare
47
Tolal Accrued IDcofDe".
￿e$s￿n￿on Churches
Tolal
8,754
8,52Q
15

Note 19a. Inve5tment5 Mth TMCP
Clrcutt
General
Trust
Designated
Iunroslrkledl IUnr05trl¢todl Iunrostricted)
Total
2023.24
Total
2022-23
Trust 9411
Cpeniru Ba￿Ce- 01109Q023
chakEI sales proceO5
110.510
110,510
236.491
152.242
152,242
Pensiffi reser￿ refund
6,IC
8,100
Ath Trusl Inkresl 41
Ath CotTparab¥E adjustrtEnl on inleresl frotn T94T1
Inierestm Pen$itrTr refund (Wtr 41
Less DistrKI W (Wte 131
7.180
7.180
459
133,7331
133.7331
19.3SOI
Less TPKP AdmiDistrabon charges {P￿te 121
13151
16741
Less C051of Property w LLwd StrE*I- Oaws
120.(M)D
CIDsing Balance. 3110812024
244,677
244.677
110,510
Circuit m￿je1
Gener31
Trust
Deslgnated
IUnreEtricledl IUnre5trictedl IUnrestrKtedl
Totsl
2023.24
Total
2022.23
Not8 19b. Imiestments wlth T￿p
Trust 16793. S of Land
C¥8nirtg BalancÈ- 0110912D23
43,181
43.181
41,954
Add Trusl In*fesl (Note 41
I.￿7
1.347
1.347
Less Th1CP Adninistration charges 121
120
120
Closfig BalaTr￿. 3110812024
44,408
44408
43,181
Clrcult Mod61
Gener21
Trust
Des￿nated
Total
(Unrestricted) Iunrestrlctedl Iunrestiktedl 20￿24
Total
2022-23
Note 19c. Investment5 Wtth
Trusi 338- John Nam￿tI Legacy for poor
￿)￿Ing Balance- 0110912023
106
Add Trust Inleresl IN(Ae 41
Closing Balancé- 3110B12024
Total Cbsi
B4ance- 3110W2024
289,196
289,196
153.799
16

Not8 20. C•ntral Flnanc& Board Dwlts
Clrcuit 1￿MIe￿
Gerbpral
Trust
Desi￿ated
(Unrestricted) Iunreslrictedl IUnre5trictedl
Total
202>24
Tolal
2022-23
Central FiDaiice Bank
124115
124,115
59,473
Note 21. Cash al Bank and In ha￿1
Circuit MDdel
General
T*ust
Deslgnated
IUnr05trfjctédl IUnTestrictedl Iunrestrtctedl
Total
2023-24
Total
2022-23
Nat￿￿￿1 Bank
28.294
28,294
78.448
Cooperaliva Bank
Charity FouDdab<N)
Total
2,532
2,532
2,532
1.261
1,261
1.2
29.555
2.532
32,087
82.211
Note 22. Cradltors (duè In und•r l ywl
Gpneral
TTu51
Designated
Total
IUnrestrl¢t6dl IUnr8Strlctedl Iunrestrktedl 202&24
Total
2022-23
Accrued F￿nse8- IndeFEndenl E￿MineeS F
480
Prepaid InC(￿rE- ASseSsm￿liS on Churches
Property Fur￿8 hablity
Cost of lithn9 Gfl ID Svrdli Baiik Stsfl
th'nislers and Lay-￿rkerS Eynses
Preachiivj Expet15ts
rotal
26.450
26.4￿1
19,308
5(X)
4.S19
4.519
3,454
91
31,949
31,949
24.373
17

23. r¢(•l￿d •nd pws*•d ￿ to Ext•mal I￿1￿￿tIOn￿. Ref14L*t 22
202>23
I￿￿U￿f￿rwd frtyn b51ye
lJl¢riW'fts. pos*1tt) Eknrngl CW"safon8
r*• ￿Me1 lomrd
120
ThE circuit h95 no I￿8￿￿nI properoes aTrJ M ¢rAnb)n
2S. L￿￿5
clr¢uitt05 no S)8n5 psythaTrJ h8s not O￿lAY S*
28. An*lysk of r•s¢rt¢W•nd d•B5gr￿t•d ￿ndS.. x+￿24. rohr to not•21
Ck*kng
Baknce
Fund N•
Resourc
Expendèd
thèfund
Swfor
irnli¥qdL4* In
Bone￿1￿n(FuThj
A%4ikbl&for
rwding
wtreach 8TrJ
Fund
wjrk
Furds
for the
Clrcutt re5wrGescentre
rrf cer*e
Totals
Conwratl¥e ¢1 rI¥¢r￿ed wtd d•¥tgThatsd fvnds: 2022. 23
Incomk
Clrolno
Baknc•
of
F￿￿ N•M•
thvlund
SLwifor
iNJi%idu* in
ifK re8d
A￿l￿tle for
f￿j
Fw
Fund8
n￿1n￿S￿e
ClrcLrfI rewjrces cer
2.532
18

Name of Clrcuit: Stoke on Trent Mlssion Circult
No: 11118
DedaratlorE and Scnrtiny
I corffirm that these ￿￿a1$-based Jzounts for the year to 31 August 2023 have been prepared from
the records of the c1￿u￿ and that they include all funds urmfjer thg control of the Circull meetlng.
SignatLtre of treasurer .
Date...2010212025..
Name and address of the treaSU￿r.
Frederick Sarpong BoeteThJ
16 Geneva Way
Blddulph. ST8 7FE
Pre8entaUon to the Circuit meeting
I confimi thal the annuol report and a￿Ount$ for the year ended 31 August 2023 were14411>èe
PTesented to the Circuit meetlng held on 25th Fébwary 2025.
s￿nature ofthe
Ir of the meeting
Addr8S5.'
LS
19

Independent Examlner's Report to the Trustee$ of the
Stoko on Trent Mission Circuit
Charity Number.. 1185146
Responsibilities and basis of the report
I report to the trustees on my examination of the accounts of the Stoke on Trent Mission Circuit for the
year ended 31 August 2023, sel out on pages 7 10 18. As the Circuit's trustees, you are responsible
for the preparation of the accounls in accordance with the requirements of the Charities Act 20111'the
I rewrt in respect of my examination of the Circurt's accounts carried out under section 145 of the Act
and, in carrying out my examination, I have followed all the applicable Direction$ gwen by the Charity
Commission under section 145{5)Ibl of the Act.
20

Namè of Circuit.. Stoke on Trent Mlsslon Clrcuit
No: 11118
Independent Examinetrs Statement
The Circuit's gross income exceeded £250,000, and l am Qualified lo undertake the examination by
being a qualified member of The Institute of Chartered Accountants in England and Wales.
I have completed my examination. I confimi that no material matters have come to my attention in
connection with the examination which gives me cause lo believe that in any material respe¢t'.
the accounting records were not kept in accordance with section 130 of the Act,. or
the accounts do not accord with the accounting records.. or
the accounts do not comply with Ihe applicable requirements concerning the form and content of
accounts sel out in the Charities (Accounts and Reports) Regulations 2008 other than any
requirement that the accounts give a'lrue and fair view, which is not a maller consKlered as part
of an independent examinabon.
the trustees, annual reF￿rt is not consistent with the accounts.
I have no concerns and have come across no other matters in connection with the examination to
which attention should be drawn in this report in order to enable a proper understanding of the
accounts lo be reached.
I have obtained independent verification of all investments with the Trustees for Methodist Church
Purposes or held in other trusts, bank balances, and funds at the Central Finance Board of the
Methodist Church, which are individually in excess of £10.000 (ten thousand pounds) at the balance
sheet dale.
Signature of independent examiner
Narne of independent examiner. .
Relevant professional qualification of independent examiner.
Name of firm (where approprialel..
Address..
Post Code..
Date..
21