OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Page
Report ofthe Trustees 1 to 7
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 10
Notes to the Financial Statements I1 to 16
Detailed Statement ofFinancial Activities 17 to 18

Greater Manchester
Centre for
Voluntary Organisations (Foodbank) K1,990
Salford Community
Voluntary
Services (Foodbank) K7,500
Bolton CVS (Wellbeing) f15,000
Bolton CVS (Foodbank) K1,630
Workers Educational
Action - ESF(Jeremiah)
The Message Trust (Eden)
f15,000
f8,350
Bolton MBC(Foodbank) X13,000
Coalfields Regeneration
Trust
(Advice and Guidance) f.2,000
The Trussell Trust (Foodbank) f13,860
The Trussell Trust (Advice and Guidance) f29,744
North Western Baptist Association
(Ministry)
X5,308
The Manchester
Guardian
Trust (ESOL)
X2,000
~Pro ec
The Well Coffee Shop KI9,813
TLG f39,505
Renewable
Energy (Solar PV)
Z1,562
Room Hire and Conferences f,7,755

Statement ofFinancial Acti
ties
for the Y
Ended 30Se tember 2022
30.9.22 30.9.21
Unrestricted Restricted Total Total
fund funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
71,887 135,151 207,038 247,175
Charitable
activities
TLG education
support
39,505 39,505 47,376
Coffee shop 19,813 19,813 11,169
Investment
income
3 9431 9,431 1 946
Total 140,636 135,151 275,787 307,666
EXPENDITURE ON
Charitable
activities
Mssion 61,095 128+68 190,063 229/87
Ministry 53,271 619 53,890 47,681
Upkeep ofchurch premises 12,673 3,009 15,682 16,196
Administration 3,702 420 4,122 7,864
Other 10,383 2
00
12683 14437
Total 141 124 135316 276440 315465
NET INCOME/(EXPENDITURE) (488) (165) (653) (7,799)
Transfers
between funds
12 ~2,450) 2,450
Net movement
in funds
(2,938) 2+85 (653) (7,799)
RECONCILIATION OFFUNDS
Total funds brought forward 266,065 64,418 330,483 338,282
TOTAL FUNDS CARRIED FORWARD 263,127 66 703 329 830 330,483

30.9.22 30.9.21
Unrestricted Restricted Total Total
fund funds funds funds
Notes
FIXEDASSETS
Tangible assets 250,226 7,154 257,380 269,083
CURRENT ASSETS
Debtors 1,814 1,814 2,800
Cash at bank and in hand 14742 59,549 74291 70,355
16,556 59,549 76,105 73,155
CREDITORS
Amounts
falling due within one year
10 (3,655) (3,655) (7/55)
NET CURRENT ASSETS 12901 59549 72,450 65,900
TOTAL ASSETSLESSCURRENT
LIABILITIES 263,127 66,703 329,830 334,983
CREDITORS
Amounts
falling due after more than one year
11 (4,500)
NET ASSETS 263,127 66 703 329,830 330483
FUNDS 12
Unrestricted
funds
263,127 266,065
Restricted funds 66,703 64418
TOTAL FUNDS 329,830 330483

Freehold property 2%ori cost
Fixtures and fittings 20%on cost
Motor vehicles 20%on cost
Computer
equipment
20%on cost

INVESTMENT INCOME INVESTMENT INCOME
30.922 30.9.21
Rents received 7,755
Feed in tariff 1,562 1,764
Deposit account interest 114 182
9,431 1,946
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting);
30.922 30.921
Depreciation - owned assets 12685 14438
TRUSTEES' REMUNERATION AND BENEFITS
30.922 30.9.21
Trustees' salaries 34+48 27,891
Trustees' pension contributions to money purchase schemes 3 817 6343
38,065 33,234
Trustees' expenses
30 9.22 30.9.21
Trustees' expenses 1,417 376

30.9.22 30.9.21
Ministry 2 2
Outreach 8 8
Adm nistration 2 2
12 12

Fixtures Fixtures
Freehold and Motor Computer
property fittings vehicles equipment
COST
At 1October 2021 420,510 18,201 10,554 20,147 469,412
Additions 982 982
At 30 September 2022 420 510 ~18 01 10,554 21,129 ~470 94
DEPRECIATION
At 1 October 2021 174,051 17,004 3,518 5,756 200,329
Charge foryear 8,210 321 2,111 2,043 12 685
At 30September 2022 182,261 17 325 5,629 7,799 213 014
NET BOOKVALUE
At 30 September 2022 ~238 49 876 4925 13330 257,380
At 30September 2021 246,459 1 197 7036 14,391 269 083
for th e Year Ended 30Se tember 2022 e Year Ended 30Se tember 2022 e Year Ended 30Se tember 2022 e Year Ended 30Se tember 2022
9. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.22 30.9.21
Other debtors 1
Prepayments ~1813 ~2800
~1814 2,800
10. CREDITORS: AMOUNTS SALLING DUE WITHIN ONE YEAR
30.922 30.9.21
Trade creditors 1,755 2,175
Social security and other taxes 2,958
Other creditors 22 112
Accruals and deferred income ~1878 ~2010
3655 7 55
11. CREDITORS: AMOUNTS FALLING DUE AFAR MORE THAN ONE YEAR
30.9.22 30.9.21
Other creditors ~4500
12. MOVEMENT IN FUNDS
Net Transfers
At movement between At
1.10.21 in funds funds 30.9.22
Unrestricted
funds
General fund 266,065 (488) (2,450) 263,127
Restricted funds
Restricted fund 64,418 (165) 2,450 66,703
TOTAL FUNDS
Net movement in funds, included in the above are as follows;
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 140,636 (141,124) (488)
Restricted funds
Restricted fund 135,151 (135/16) (165)
TOTAL FUNDS 273 787 ~276,440 ~633

Net
At movement At
1.10.20 in funds 30.9.21
Unrestricted
funds
General fund 287+61 (21,196) 266,065
Restricted funds
Restricted fund 51,021 13,397 64,418
TOTAL FUNDS ~338 82 ~7,799) 330,483
Comparative
net movement
in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 166/67 (187,463) (21,196)
Restricted funds
Restricted fund 141,399 (128,002) 13,397
TOTAL FUNDS 307666 ~315465) ~7,799)
A current year 12months and prior year 12months combined position is as follows:
Net Transf~
At movement between At
1.10.20 in funds funds 309.22
Unrestricted
funds
General fund 287+61 (21,684) (2,450) 263,127
Restricted funds
Restricted fund 51,021 13,232 2,450 66,703
TOTAL FUNDS 338,282 ~8452) 329,830

Incoming Resources Movement
resources expended in funds
Unrestricted
fuuds
General fimd 306,903 (32S,587) (21,684)
Restricted funds
Restricted fund 276,550 (263,318) 13/32
TOTAL FUNDS 583,453 ~591905 ~$452

Detailed Statement ofFinancial Activities
for the Year Ended 30Se tember 2022
30.9.22 30.9.21
Unrestricted Restricted Total Total
fimds funds funds fimds
INCOME AND ENDOWMENTS
Donations and legacies
Donations 1,086 12,776 ]3,862 25,567
Weekly offerings 51,655 12,301 63,956 50,609
Gift aid 13,838 13,838 10,945
Grants 5308 110074 115,382 160054
71,887 135,151 207,038 247,175
Investment
income
Rents received 7,755 7,755
Feed in tarifF 1,562 1,562 1,764
Deposit account interest 114 114 182
9,431 9,431 1,946
Charitable
activities
TLG education support 39,505 39,505 47,376
CofFee shop 19813 19,813 11169
59318 59318 58,545
Total incoming resources 140,636 135,151 275,787 307,666
Charitable
activities
Trustees' salaries 34+48 34,248 27,891
Trustees' pension contributions
'Trustees' expenses
3,817
1,417
3,817
1,417
5,343
376
Wages
Social security
20,445
5,768
113,060 133,505
5,768
173,855
10,2Q5
Pensions 7,335 7,335 5,839
Manse upkeep 3,516 3,516 1,510
Manse rent 7,200 7,200 7,200
Rates and water
Insurmce
1,873
3,139
284
1,78S
2,157
4,927
1,564
6,077
Light and heat 4,622 2,600 7822 7,338
Telephone 621 1,576 2,197 3,302
Postage and stationery 1,340 2,876 4,216 2,834
Simdries 513 407 920 2333
Training and consultancy 1,024 480 1,504 4,001
CofFee shop supplies 5,078 5,078 3,127
Pastoral care 61Q 139 749 486
Children's
work
120 120 31
Travel and subsistence 1,619 32 1,651 313
Carried forward 104,305 123,242 227,547 263,625

Detailed Statement ofFmancial Activities
for the Year Ended 30Se
ember 2022
30.9.22 30.9.21
Unrestricted Restricted Total Total
funds funds funds funds
Charitable
activities
Brought forward 104,305 123342 227,547 263,625
Worship 1,319 1,319 843
Repairs and maintenance 6,178 125 6,303 7,294
Subscriptions 691
ITmaintenance 819 1,324 2,143 5,180
Cleaning 922 922 519
Outreach resources
Motor vehicle costs
1,556
71
4,949
1,036
6,505
1,107
7,249
1,475
Grants to institutions 13,369 1,920 15,289 6 288
128,539 132,596 261,135 293,164
Other
Freehold property
depreciation
8,210 8,210 8/10
Fixtures depreciation
Motor vehicles depreciation
320 2,111 320
2,111
1,640
2,111
Computer
depreciation
1853 189 2,042 2 476
10,383 2,300 12,683 14,437
Support costs
Governance
costs
Accountancy
and legal fees
2,202 420 2622 7S64
Total resources expended 141,124 135,316 276440 315465
Net expenditure ~488) ~165 ~653) ~7,799)