**Charity registration number 1185137**
## **SPEAK LIFE**
**ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS**
**FOR THE YEAR ENDED 31 MARCH 2022**
## **SPEAK LIFE**
## **LEGAL AND ADMINISTRATIVE INFORMATION**
|**Trustees**|Mrs Y Ibbett|
|---|---|
||Mr J Dale|
||Pastor R Owen|
||Mr P Bhogal|
||Mr S Foster|
|**Charity number**|1185137|
|**Principal address**|13 Lismore Road|
||Eastbourne|
||East Sussex|
||BN21 3AY|
|**Independent examiner**|M N Preece BA FCA DChA|
||c/o Price & Company|
||30-32 Gildredge Road|
||Eastbourne|
||East Sussex|
||BN21 4SH|
**SPEAK LIFE**
## **CONTENTS**
||**Page**|
|---|---|
|Trustees report|1 - 4|
|Independent examiner's report|5 - 6|
|Statement of financial activities|7 - 8|
|Balance sheet|9|
|Notes to the financial statements|10 - 24|
## **SPEAK LIFE**
## **TRUSTEES REPORT FOR THE YEAR ENDED 31 MARCH 2022**
The trustees present their annual report and financial statements for the year ended 31 March 2022.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Deeds of Association , the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".
## **Objectives and activities**
Speak Life registered as a CIO in 2019 (charity number 1185137), but was founded in 1952 as ‘The Hour of Revival Association’ (charity number 232509) constitution formalised in writing in 1954 with the following objects:
- to create a revival of the Christian faith in the UK and beyond;
- to promote and encourage the Christian evangelisation of people throughout Great Britain and other parts of the world;
- to assist and encourage all persons to adopt a Christian faith and to live a positive Christian life.
We are looking to review our mission statement in the summer of 2022. However, at present our mission remains the same, and is centred around:
- Reviving Christians;
- Resourcing the Church;
- Reaching the World.
Our strategic goals for 2021 - 2022 remain focused on:
- Christ-centred evangelism;
- Church-focused mission;
- Bible-rich training;
- World-reaching resources.
The trustees have have paid due regard to general guidance on public benefit issued by the Charity Commission in deciding what activities the Charity should undertake.
## **Achievements and performance**
## **Media**
Speak Life continues to produce captivating media that shares the love of Jesus with the world. Following on from Glen Scrivener's ‘Who are you in the Story?’ (released in Feb 2021) Speak Life facilitated a number of interviews with the likes of Diane Lanberg, Sam Alberry, Lori-Anne Thompson and Lee Furney, which were well received.
A number of shorts were also produced, including Mr Thankful, Christ Mouse and The Night Before Christmas, alongside the introduction of the weekly Speak-easy, which has also been distributed as a Podcast. During 2021-2022 Speak Life content had 659,100 views YouTube and 107,148 downloads of the podcast. Speak Life’s catalogue of media and seasonal resources continues to be used and downloaded by churches worldwide.
## **Social Media**
In March 2022 Speak Life had 25,204 subscribers on YouTube and 18,736 followers on Facebook. Speak Life continues to reach out across YouTube, Facebook and Twitter on a regular basis.
- 1 -
**TRUSTEES REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022**
## **SPEAK LIFE**
## **The Foundry**
The Foundry, Speak Life’s School of Creative Evangelism, continues to be developed with both a Development Director and Foundry Manager being employed. To compliment Year Out, our 10-month training programme, September 2021 saw the launch of two new streams – Intensives and Unlocked. The Intensives, offered over 4 weeks this academic year, sees creatives gathering together for theological and practical training. Whilst our Unlocked Fridays communicate a Theology for Life and Mission in the morning, with a focus on Stories to win the world during the afternoon.
July 2021 saw us saying goodbye to Rory and Thomas (our Year Out 20-21 students). In September 2021 we welcomed 6 new students onto Year Out. Fifty people accessed the Foundry in 21-22 across the three streams.
## **Speaking Ministry**
Our speaking ministry continued to be affected by COVID restrictions, and there was a need to cancel, postpone or move engagements online. Despite these restrictions Glen and Nate Morgan Locke partnered with churches, universities and missions across the UK, speaking at 58 engagements. Talks are often recorded and shared online.
## **Speak Life Daily**
Containing 31 good news stories from Speak Life and around the world, the SLD continues to be collated and sent out to 1400 subscribers, by either post or email, each quarter (June, Sept, Dec and Mar)
## **Publications**
Glen finished ‘The Air We Breathe’ which will be released in June 2022, and continues to write articles for Evangelicals Now.
## **321 / 321-Go**
321 continues to be a helpful evangelistic resource for churches. Re-filming was once again delayed in 2021-2022 due to the COVID-19 restrictions. As the leading edge of Speak Life, there are outline plans to start re-filming the main components, a series of straight to camera, animations and short films, during 2022-23.
## **International Giving**
Speak Life continues to receive minimal funds for Dan & Suzie Dugmore (YWAM, Blantyre, Malawi) – which has been forwarded on accordingly. We continue to reach out to those that give in this manner, with a view to ceasing our financial involvement.
## **Speak Life Studios**
The Street Pastors continue to make use of the Hub as a prayer space each weekend, and the studios and offices are used throughout our Foundry training, media production and content creation. Further renovations were made to the Foundry workspace during summer 2021.
## **Data Protection**
We take seriously our commitments under the General Data Protection Regulations. In December 2019 as part of our on-going commitment to GDPR compliance - by design and default - we invested in a new data base. We never sell personal data to any third party.
- 2 -
**TRUSTEES REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022**
## **SPEAK LIFE**
## **Financial review**
We are particularly pleased to report that our financial position remains robust. With the benefit of substantial legacies received this year, our accounts are in surplus, and we hold sufficient reserves to more than fulfil our reserves policy of maintaining the equivalent of 50% of annual expenditure in reserve. It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three to six month’s expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity ’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks. A further safeguarding review is currently in progress.
The organisation intends continuing with its current activities – with particular emphasis on evangelism, training and publications - to further meet its objectives in the future.
## **Structure, governance and management**
In September 2019 the Hour of Revival formed a CIO under the name Speak Life, charity number 1185137.
The trustees who served during the year and up to the date of signature of the financial statements were: Mrs Y Ibbett
Mr J Dale Pastor R Owen Mr P Bhogal Mrs C Brindley (Resigned 31 January 2022) Mr S Foster
None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.
## **Staff (Trustees, Management, Staff & Volunteers)**
Mrs C Brindley resigned as trustee in January 2022, when she then commenced a paid role as Foundry Manager.
At the start of the financial year, the following staff were in position: Rev Glen Scrivener (CEO; Ministry Director); Mr Paul Feesey (part-time Associate Evangelist), and Mrs Emily Lynch (Office and Finance Manager). Mr Peter Staley and Mr Max Patterson were retained to provide operational and strategic support and production support respectively.
A number of appointments were made during 21-22, namely; Mrs Mattea Hart as Administrative Support in June; Mr Nate Morgan Locke as Development Director in August; Mr Thomas Thorogood as Production Assistant in September and finally Mrs Christine Brindley as Foundry Manager (see above) in January.
- 3 -
## **SPEAK LIFE**
## **TRUSTEES REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022**
## **Asset cover for funds**
While the Charity relies on continuing donations, legacies, covenants and other voluntary income to meet its expenses, the assets held at 31 March 2022 are considered to be adequate for the needs of the Charity.
The trustees r eport was approved by the Board of Trustees.
## **Mrs Y Ibbett**
Trustee Dated: 7 December 2022
- 4 -
**INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF SPEAK LIFE**
## **SPEAK LIFE**
I report to the trustees on my examination of the financial statements of Speak Life (the charity) for the year ended 31 March 2022.
## **Responsibilities and basis of report**
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act).
I report in respect of my examination of the charity’s financial statements carried out under section 145 of the 2011 Act . In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
## **Independent examiner's statement**
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of The Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
Your attention is drawn to the fact that the charity has prepared financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.
I understand that this has been done in order for financial statements to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
- 1 accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or
- 2 the financial statements do not accord with those records; or
- 3 the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
- 5 -
## **SPEAK LIFE**
## **INDEPENDENT EXAMINER'S REPORT (CONTINUED) TO THE TRUSTEES OF SPEAK LIFE**
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
M N Preece BA FCA DChA
c/o Price & Company 30-32 Gildredge Road Eastbourne East Sussex BN21 4SH
Dated: 8 December 2022
- 6 -
## **SPEAK LIFE**
## **STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2022**
|**Unrestricted Unrestricted**
**Restricted**
**funds**
**funds**
**funds**
**general d esignated**
**2022**
**2022**
**2022**
**Notes**
**£**
**£**
**£**
**Income and endowments from:**
Donations and legacies
**3**
224,033
-
62,136
Charitable activities
**4**
10,500
-
52,350
Investments
**5**
173
-
-
Other income
**6**
9,849
-
473
**Total income**
244,555
-
114,959
**Expenditure on:**
Charitable activities
**7**
263,994
-
30,596
**Net (outgoing)/incoming resources before transfers**
(19,439)
-
84,363|**Total Unrestricted Unrestricted**
**Restricted**
**funds**
**funds**
**funds**
**general d esignated**
**2022**
**2021**
**2021**
**2021**
**£**
**£**
**£**
**£**
286,169
157,344
-
83,668
62,850
3,000
-
25,800
173
43
-
-
10,322
12,902
-
5,152
359,514
173,289
-
114,620
294,590
159,608
-
56,423
64,924
13,681
-
58,197|**Total**
**2021**
**£**
241,012
28,800
43
18,054
287,909
216,031
71,878|
|---|---|---|
- 7 -
## **SPEAK LIFE**
## **STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2022**
|**Unrestricted Unrestricted**
**Restricted**
**funds**
**funds**
**funds**
**general d esignated**
**2022**
**2022**
**2022**
**Notes**
**£**
**£**
**£**
**Net (outgoing)/incoming resources before transfers**
(19,439)
-
84,363
Gross transfers between funds
51,219
(1,289)
(49,930)
**Net income for the year/**
**Net movement in funds**
31,780
(1,289)
34,433
Fund balances at 1 April 2021
144,578
151,289
41,777
**Fund balances at 31 March 2022**
176,358
150,000
76,210|**Total Unrestricted Unrestricted**
**Restricted**
**funds**
**funds**
**funds**
**general d esignated**
**2022**
**2021**
**2021**
**2021**
**£**
**£**
**£**
**£**
64,924
13,681
-
58,197
-
130,897
151,289
(16,420)
64,924
144,578
151,289
41,777
337,644
-
-
-
402,568
144,578
151,289
41,777|**Total**
**2021**
**£**
71,878
265,766
337,644
-
337,644|
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
- 8 -
## **SPEAK LIFE**
## **BALANCE SHEET AS AT 31 MARCH 2022**
|**Notes**
**Fixed assets**
Tangible assets
**11**
**Current assets**
Stocks
**12**
Debtors
**13**
Cash at bank and in hand
**Creditors: amounts falling due within**
**one year**
**14**
Net current assets
**Total assets less current liabilities**
**Income funds**
Restricted funds
**15**
Unrestricted funds - designated
**16**
Unrestricted funds - general|**2022**
**£**
867
19,771
305,942
326,580
(17,126)|**£**
93,114
309,454
402,568
76,210
150,000
176,358
402,568|**2021**
**£**
821
36,757
217,052
254,630
(8,349)|**£**
91,363
246,281
337,644
41,777
151,289
144,578
337,644|
|---|---|---|---|---|
The financial statements were approved by the Trustees on 7 December 2022
Mrs Y Ibbett **Trustee**
- 9 -
**SPEAK LIFE**
**NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022**
## **1 Accounting policies**
## **Charity information**
Speak Life is a Charitable Incorporated Organisation (CIO) formed by Hour of Revival Association on 1st April 2020. All asset and liabilities were transferred from Hour of Revival on that date. The principal address is 13 Lismore Road, Eastbourne, East Sussex, BN21 3AY.
## **1.1 Accounting convention**
The financial statements have been prepared in accordance with the charity's constitution, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The financial statements are prepared in sterling , which is the functional currency of the charity . Monetary a mounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
## **1.2 Going concern**
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
## **1.3 Charitable funds**
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
- 10 -
**NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022**
## **SPEAK LIFE**
## **1 Accounting policies (Continued)**
## **1.4 Income**
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
Income from grants are recognised at fair value when the charity has entitlement after any performance considerations have been met, it is probable that the income will be received and the amount can be measured reliably. If entitlement is not met then these amounts are deferred.
## **1.5 Expenditure**
All expenditure is accounts for on an accruals basis and has been classified under heading that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. All expenditure including support costs and governance costs are allocated or apportioned to the applicable expenditure headings, as noted below.
Support costs are those that assist the work of the Charity but do not directly represent charitable activities and include office costs. The are incurred directly in support of expenditure on the objectives of the Charity. Where the support costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources.
Governance costs comprise of all costs involving public accountability of the Charity and its compliance with regulation and good practice. These costs include costs relating to the independent examination of the Charities accounts and legal fees. Where they cannot be directly attributed to particular headings they have been allocated o a basis consistent with the use of the resources.
- 11 -
**NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022**
## **SPEAK LIFE**
## **1 Accounting policies (Continued)**
## **1.6 Tangible fixed assets**
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings 2% straight line Studio equipment 25% straight line Fixtures, fittings and equipment 25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities .
## **1.7 Impairment of fixed assets**
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any ) .
## **1.8 Stocks**
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell .
## **1.9 Cash and cash equivalents**
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
## **1.10 Employee benefits**
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
## **1.11 Retirement benefits**
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
- 12 -
**NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022**
## **SPEAK LIFE**
## **2 Critical accounting estimates and judgements**
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
## **3 Donations and legacies**
|**Unrestricted**
**Restricted**
**funds**
**funds**
**general**
**2022**
**2022**
**£**
**£**
Donations and gifts
102,297
62,136
Legacies receivable
121,736
-
Stewardship COVID 19
grant
-
-
224,033
62,136|**Total**Unrestricted
Restricted
funds
funds
general
**2022**
2021
2021
**£**
£
£
164,433
124,040
73,668
121,736
33,304
-
-
-
10,000
286,169
157,344
83,668|Total
2021
£
197,708
33,304
10,000|
|---|---|---|
|||241,012|
- 13 -
## **SPEAK LIFE**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022**
## **4 Charitable activities**
||**Other grants**|
**Other grants**|
|---|---|---|
||**receivable**|
**receivable**|
||**2022**|
**2021**|
||**£**|
**£**|
|Performance related grants|62,850|
28,800|
|Analysis by fund|||
|Unrestricted funds - general|10,500|
3,000|
|Restricted funds|52,350|
25,800|
||62,850|
28,800|
## **5 Investments**
||**Unrestricted**|Unrestricted|
|---|---|---|
||**funds**|
funds|
||**general**|
general|
||**2022**|
2021|
||**£**|
£|
|Interest receivable|173|
43|
- 14 -
## **SPEAK LIFE**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022**
## **6 Other income**
|**Unrestricted**
**Restricted**
**funds**
**funds**
**general**
**2022**
**2022**
**£**
**£**
Net gain on disposal of
tangible fixed assets
419
-
Book sales and royalties
7,060
-
COVID 19 Job Retention
Scheme income
-
473
Insurance repayment
2,370
-
9,849
473|**Total**Unrestricted
Restricted
funds
funds
general
**2022**
2021
2021
**£**
£
£
419
-
-
7,060
4,226
-
473
8,676
5,152
2,370
-
-
10,322
12,902
5,152|Total
2021
£
-
4,226
13,828
-|
|---|---|---|
|||18,054|
- 15 -
## **SPEAK LIFE**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022**
## **7 Charitable activities**
|**Evangelism**
**& Mission**
**2022**
**£**
Staff costs
64,186
Depreciation and impairment
2,420
Books given as gifts
253
Mailshots and Speak Life Daily
14,779
Media and production costs
49,509
Giving and grants
3,960
Other personnel costs
-
Foundry expenses
-
135,107
Share of support costs (see note 8)
48,783
Share of governance costs (see note 8)
2,400
186,290|**Prayer**
**centre**
**2022**
**£**
-
401
-
-
-
-
-
-
401
-
-
401|**The**
**foundry**
**2022**
**£**
55,579
-
-
-
-
-
-
23,759
79,338
28,561
-
107,899|**Total**
**2022**
**Evangelism**
**& Mission**
**2021**
**£**
**£**
119,765
62,758
2,821
2,420
253
99
14,779
12,268
49,509
23,861
3,960
100
-
527
23,759
-
214,846
102,033
77,344
47,993
2,400
2,400
294,590
152,426|**Prayer**
**centre**
**2021**
**£**
-
401
-
-
-
-
-
-
401
-
-
401|**The**
**foundry**
**2021**
**£**
20,516
-
-
-
6,449
1,315
90
8,634
37,004
26,200
-
63,204|**Total**
**2021**
**£**
83,274
2,821
99
12,268
30,310
1,415
617
8,634
139,438
74,193
2,400
216,031|
|---|---|---|---|---|---|---|
- 16 -
## **SPEAK LIFE**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022**
## **7 Charitable activities (Continued)**
## **Analysis by fund**
|Unrestricted funds - general
Restricted funds|156,095
30,195
186,290|-
401
401|107,899
-
107,899|263,994
30,596
294,590|121,456
30,970
152,426|-
401
401|38,152
25,052
63,204|159,608
56,423
216,031|
|---|---|---|---|---|---|---|---|---|
- 17 -
## **SPEAK LIFE**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022**
## **8 Support costs**
|**Support**
**costs**
**Governance**
**costs**
**£**
**£**
Staff costs
34,905
-
Depreciation
5,037
-
Building costs
25,794
-
Building renovations
-
-
Office costs
4,351
-
Administration costs
3,159
-
Vehicle costs
1,306
-
Travel and board
expenses
-
-
Other personnel costs
2,792
-
Independent
examination fee
-
2,400
77,344
2,400
Analysed between
Charitable activities
77,344
2,400|**2022**
Support
costs
Governance
costs
**£**
£
£
34,905
30,196
-
5,037
2,636
-
25,794
10,415
-
-
290
-
4,351
7,952
-
3,159
25,302
-
1,306
886
-
-
(3,884)
-
2,792
400
-
2,400
-
2,400
79,744
74,193
2,400
79,744
74,193
2,400|2021
£
30,196
2,636
10,415
290
7,952
25,302
886
(3,884)
400
2,400
76,593
76,593|
|---|---|---|
Governance costs includes payments to the independent examiners of £ 2,400 (2021: £2,400) f or independent examination fees.
## **9 Trustees**
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
- 18 -
**NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022**
## **SPEAK LIFE**
## **10 Employees**
The average monthly number of employees during the year was:
|Administration and ministry
**Employment costs**
Wages and salaries
Social security costs
Other pension costs|**2022**
**Number**
5
**2022**
**£**
141,431
9,070
4,169
154,670|**2021**
**Number**
3|
|---|---|---|
|||**2021**
**£**
103,280
6,329
3,861|
|||113,470|
There were no employees whose annual remuneration was £60,000 or more.
## **11 Tangible fixed assets**
|**Freehold land**
**and buildings**
**Studio**
**equipment**
**Fixtures,**
**fittings and**
**equipment**
**£**
**£**
**£**
**Cost**
At 1 April 2021
81,516
3,896
11,408
Additions
-
9,031
578
At 31 March 2022
81,516
12,927
11,986
**Depreciation and impairment**
At 1 April 2021
1,630
974
2,853
Depreciation charged in the year
1,630
3,230
2,998
At 31 March 2022
3,260
4,204
5,851
**Carrying amount**
At 31 March 2022
78,256
8,723
6,135
At 31 March 2021
79,886
2,922
8,555|**Total**
**£**
96,820
9,609|
|---|---|
||106,429|
||5,457
7,858|
||13,315|
||93,114|
||91,363|
- 19 -
## **SPEAK LIFE**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022**
|**12**
**Stocks**
Finished goods and goods for resale
**13**
**Debtors**
**Amounts falling due within one year:**
Other debtors
Prepayments and accrued income
**Amounts falling due after more than one year:**
Other debtors
**Total debtors**|**2022**
**£**
867
**2022**
**£**
18,674
1,097
19,771
**2022**
**£**
-
19,771|**2021**
**£**
821|
|---|---|---|
|||**2021**
**£**
34,592
499|
|||35,091|
|||**2021**
**£**
1,666|
|||36,757|
An interest free loan to the Union School of Theology was transferred over from Hour of Revival on 1st April 2020. This loan is repayable by equal monthly instalments over a 5 year period from the original commencement date in June 2017 and ending in May 2022.
## **14 Creditors: amounts falling due within one year**
|Trade creditors
Other creditors
Accruals and deferred income|**2022**
**£**
8,140
2,818
6,168
17,126|**2021**
**£**
4,081
1,161
3,107|
|---|---|---|
|||8,349|
- 20 -
## **SPEAK LIFE**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022**
## **15 Restricted funds**
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
|
Staffing - Operations and Strategic
Speak Life Centre
Website
Christmas Projects
Media and Outreach
Other
Staffing - Evangelism
Staffing - Evangelism - JRS
Three-Two-One
Foundry Costs
Interns
Staffing -Foundry
Gifts International
Studio|**Movement in funds**
**Incoming**
**resources**
**Resources**
**expended**
**£**
**£**
20,000
(17,290)
-
(401)
26,042
(15,214)
18,681
-
4,531
-
1,465
-
28,230
(18,872)
4,100
-
621
(621)
930
(1,315)
10,000
(2,710)
20
-
-
-
-
-
114,620
(56,423)|**Transfers**
**Balance at**
**1 April 2021**
**£**
**£**
(2,210)
500
23,005
22,604
4,084
-
(18,681)
14,912
(4,531)
-
(5)
20
(9,358)
-
(3,435)
-
-
1,460
2,001
-
(7,290)
665
-
-
-
1,616
-
-
(16,420)
41,777|**Movement in funds**
**Incoming**
**resources**
**Resources**
**expended**
**Transfers Revaluations,**
**gains and**
**losses**
**Balance at**
**31 March 2022**
**£**
**£**
**£**
**£**
**£**
20,000
(18,600)
-
-
1,900
-
(401)
-
-
22,203
15,000
(8,235)
-
-
6,765
7,286
-
(4,122)
-
18,076
2,075
-
(1,908)
-
167
-
-
-
-
20
8,195
-
(8,195)
-
-
473
-
(473)
-
-
30,697
-
(6,694)
-
25,463
29,392
-
(29,392)
-
-
900
-
(1,565)
-
-
-
-
-
-
-
940
-
(940)
-
1,616
-
(2,420)
2,420
-
-
114,958
(29,656)
(50,869)
-
76,210|
|---|---|---|---|
- 21 -
**NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022**
## **SPEAK LIFE**
## **16 Designated funds**
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
|||**Movement in funds**|**Movement in funds**|
|---|---|---|---|
||**Balance at**|**Transfers**|**Balance at**|
||**1 April 2021**|**31 March 2022**||
||**£**|**£**|**£**|
|Operational costs - 6 months|120,000|-|120,000|
|Filming 321: The Evangelistic Course|30,000|-|30,000|
|Speak Life App|1,289|(1,289)|-|
||151,289|(1,289)|150,000|
- 22 -
## **SPEAK LIFE**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022**
## **17 Analysis of net assets between funds**
|**Unrestricted**
**funds**
**Designated**
**funds**
**Restricted**
**funds**
**2022**
**2022**
**2022**
**£**
**£**
**£**
Fund balances at 31 March 2022 are represented
by:
Tangible assets
69,033
-
24,081
Current assets/(liabilities)
107,325
150,000
52,129
176,358
150,000
76,210|**Total**Unrestricted
funds
Designated
funds
Restricted
funds
**2022**
2021
2021
2021
**£**
£
£
£
93,114
69,300
-
22,063
309,454
75,278
151,289
19,714
402,568
144,578
151,289
41,777|Total
2021
£
91,363
246,281
337,644|
|---|---|---|
- 23 -
**NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022**
## **SPEAK LIFE**
## **18 Related party transactions**
There were no disclosable related party transactions during the year .
- 24 -