OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

This table of statistics gives a fuller picture ofwhat we have ofwhat we have done.
Hot Sandwich Volunteers
Meals lunches Number Hours
April 2021 462 372 26 235
May 473 403 27 303
June 393 307 29 223
July 338 300 27 238
August 468 380 27 323
September 639 536 28 248
October 531 439 25 233
November 574 447 27 333
December 653 449 27 282
January
2022 741 604 25 313
February 648 594 29 283
March 716 716 27 255
Total 6,636 5,547 3,269

2022 2021
Unrestricted Restricted Total Total
fund funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
17,493 2,500 19,993 49331
EXPENDITURE ON
Charitable
activities
Community
projects
33,913 6,133 40,046 29,561
NET INCOME/(EXPENDITURE) (16,420) (3,633) (20,053) 19,770
RECONCILIATION OF FUNDS
Total funds brought forward 23,607 4,517 28,124 8,354
TOTAL FUNDS CARRIED FORWARD ~7187 884 8 071 28,124
2022 2021
Unrestricted Restricted Total Total
fund funds funds funds
Notes
FIXEDASSETS
Tangible assets 52 52 364
CURRENT ASSETS
Debtors 1,508 866 2,374 3,927
Cash at bank 7,259 18 7,277 27204
8,767 884 9,651 31,131
CREDITORS
Amounts
falling due within one year
(1,632) (1,632) (3,371)
NET CURRENT ASSETS 7,135 884 8,019 27760
TOTAL ASSETSLESSCURRENT
LIABILITIES 7,187 884 8,071 28,124
NET ASSETS 7,187 884 8,071 28 124
FUNDS 10
Unrestricted
funds
7,187 23,607
Restricted funds 884 4517
TOTAL FUNDS 8,071 28,124

2. DONATI O NS
AND LE
GACIES
2022 2021
Donations 12,493 20,331
Grants ~7500 29,000
19,993 49,331
Grants received, included in the above, are as follows:
2022 2021
St John's Trust Chichester 2,500 7,500
Chichester Welfare Trust 1,000
National Lottery 10,000
Government 5,000 10,500
7,500 ~29 000
3. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 4) Totals
Community projects 14,941 25,105 40,046
4. SUPPORT COSTS
Governance
Management costs Totals
Community projects 22,219 2,886 25,105

6. STAFF COSTS
2022 2021
Wages and salaries 20,017 10,197
Other pension costs 936 1,047
20,953 11244
The average
monthly
number ofemployees during the year was as follows:
2022 2021
Ministry 1 1
Administration 1 1
No employees
received emoluments
in excess off60,000.
7. TANGIBLE FIXED ASSETS
Computer
equipment
COST
At 1st April 2021 and 31stMarch 2022 1,249
DEPRECIATION
At 1st April 2021 885
Charge for year 312
At 31stMarch 2022 1,197
NET BOOK VALUE
At 31stMarch 2022 52
At 31stMarch 2021 364
8. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Trade debtors 286
Revelation
Community
2,088 3,927
2,374 3,927

CREDITORS: AMOUNTS FA LLING DUK WITHIN ONE YEAR
2022 2021
Trade creditors 383
Social security
and other taxes
662 657
Accruals
and deferred income
970 2,331
1,632 3,371
MOVEMENT IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
Unrestricted
funds
General
fund
23,607 (16,420) 7,187
Restricted
funds
St John's Trust 866 866
National
Lottery
3,647 (3,633) 14
Greater Change 4 4
4,517 3 633 884
TOTAL FUNDS 28,124 (20,053) 8,071
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General
fund
17,493 (33,913) (16,420)
Restricted
funds
StJohn's Trust 2,500 (2,500)
National
Lottery
~3,633) ~3,633)
2,500 ~6,133) ~3,633)
TOTAL FUNDS 19,993 (40,046) (20,053)

Net
movement At
At 1.4.20 in funds 31.3.21
Unrestricted
funds
General fund 7,488 16,119 23,607
Restricted
funds
StJohn's Trust 866 866
National Lottery 3,647 3,647
Greater Change 4 4
866 3,651 ~4517
TOTAL FUNDS ~8354 19,770 ~28 124
Incoming Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General
fund
27,830 (11,711) 16,119
Restricted
funds
StJohn's Trust 7,500 (7,500)
National
Lottery
10,001 (6,354) 3,647
Greater Change 4,000 ~3,996) 4
21,501 (17,850) 3,651
TOTAL FUNDS 49,331 (29,561) 19,770
A current year 12months and prior year 12 months combined position is as follows:
Net
movement At
At 1.4.20 in funds 31.3.22
Unrestricted
funds
General
fund
7,488 (301) 7,187
Restricted
funds
St John's Trust 866 866
National
Lottery
14 14
Greater Change 4 4
866 884
TOTAL FUNDS 8,354 ~283) 8,071

Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 45,323 (45,624) (301)
Restricted
funds
St John's Trust 10,000 (10,000)
National
Lottery
10,001 (9,987) 14
Greater Change ~4000 ~3,996) 4
~24 001 (23,983) 18
TOTAL FUNDS ~69 324 ~69607) ~283)

2022 2021
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 12,493 20,331
Grants 7,500 29,000
19,993 49,331
Total incoming resources 19,993 49,331
EXPENDITURE
Charitable
activities
Consumab les 638 837
Equipment 497 93
Food and refreshments 10,310 5,641
Training k, development 236 72
Charitable
Donations
5,438
Rent 3,000 3,250
Advertising 260 200
14,941 15,531
Support costs
Management
Wages 20,017 10,197
Pensions 936 1-,047
Insurance 456 255
Telephone 229
Postage and stationery 98 68
ITcosts 448 80
Travel 35
22,219 11,647
Governance costs
Independent examination fees 720 720
Bank fees 138 64
Bookkeeping
Depreciation
fees
oftangible
fixed assets 1,716
312
1,287
312
2,886 2,383
Total resources expended 40,046 29,561
Net (expenditure)/income (20,053) 19,770