| This table of | statistics gives | a fuller picture | ofwhat we have | ofwhat we have | done. |
|---|---|---|---|---|---|
| Hot | Sandwich | Volunteers | |||
| Meals | lunches | Number | Hours | ||
| April 2021 | 462 | 372 | 26 | 235 | |
| May | 473 | 403 | 27 | 303 | |
| June | 393 | 307 | 29 | 223 | |
| July | 338 | 300 | 27 | 238 | |
| August | 468 | 380 | 27 | 323 | |
| September | 639 | 536 | 28 | 248 | |
| October | 531 | 439 | 25 | 233 | |
| November | 574 | 447 | 27 | 333 | |
| December | 653 | 449 | 27 | 282 | |
| January | |||||
| 2022 | 741 | 604 | 25 | 313 | |
| February | 648 | 594 | 29 | 283 | |
| March | 716 | 716 | 27 | 255 | |
| Total | 6,636 | 5,547 | 3,269 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | funds | funds | funds | |||
| Notes | ||||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
17,493 | 2,500 | 19,993 | 49331 | ||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Community projects |
33,913 | 6,133 | 40,046 | 29,561 | ||
| NET INCOME/(EXPENDITURE) | (16,420) | (3,633) | (20,053) | 19,770 | ||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward | 23,607 | 4,517 | 28,124 | 8,354 | ||
| TOTAL FUNDS CARRIED FORWARD | ~7187 | 884 | 8 071 | 28,124 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 52 | 52 | 364 | ||
| CURRENT ASSETS | |||||
| Debtors | 1,508 | 866 | 2,374 | 3,927 | |
| Cash at bank | 7,259 | 18 | 7,277 | 27204 | |
| 8,767 | 884 | 9,651 | 31,131 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
(1,632) | (1,632) | (3,371) | ||
| NET CURRENT ASSETS | 7,135 | 884 | 8,019 | 27760 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 7,187 | 884 | 8,071 | 28,124 | |
| NET ASSETS | 7,187 | 884 | 8,071 | 28 124 | |
| FUNDS | 10 | ||||
| Unrestricted funds |
7,187 | 23,607 | |||
| Restricted funds | 884 | 4517 | |||
| TOTAL FUNDS | 8,071 | 28,124 |
| 2. | DONATI | O | NS AND LE |
GACIES | |||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Donations | 12,493 | 20,331 | |||||
| Grants | ~7500 | 29,000 | |||||
| 19,993 | 49,331 | ||||||
| Grants received, included | in the above, are as follows: | ||||||
| 2022 | 2021 | ||||||
| St John's | Trust Chichester | 2,500 | 7,500 | ||||
| Chichester | Welfare Trust | 1,000 | |||||
| National | Lottery | 10,000 | |||||
| Government | 5,000 | 10,500 | |||||
| 7,500 | ~29 000 | ||||||
| 3. | CHARITABLE ACTIVITIES COSTS | ||||||
| Support | |||||||
| Direct | costs (see | ||||||
| Costs | note 4) | Totals | |||||
| Community | projects | 14,941 | 25,105 | 40,046 | |||
| 4. | SUPPORT | COSTS | |||||
| Governance | |||||||
| Management | costs | Totals | |||||
| Community | projects | 22,219 | 2,886 | 25,105 |
| 6. | STAFF COSTS | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Wages and salaries | 20,017 | 10,197 | ||||
| Other pension costs | 936 | 1,047 | ||||
| 20,953 | 11244 | |||||
| The average monthly |
number ofemployees | during the year was as follows: | ||||
| 2022 | 2021 | |||||
| Ministry | 1 | 1 | ||||
| Administration | 1 | 1 | ||||
| No employees received emoluments |
in excess off60,000. | |||||
| 7. | TANGIBLE FIXED | ASSETS | ||||
| Computer | ||||||
| equipment | ||||||
| COST | ||||||
| At 1st April 2021 and | 31stMarch | 2022 | 1,249 | |||
| DEPRECIATION | ||||||
| At 1st April 2021 | 885 | |||||
| Charge for year | 312 | |||||
| At 31stMarch 2022 | 1,197 | |||||
| NET BOOK VALUE | ||||||
| At 31stMarch 2022 | 52 | |||||
| At 31stMarch 2021 | 364 | |||||
| 8. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2022 | 2021 | |||||
| Trade debtors | 286 | |||||
| Revelation Community |
2,088 | 3,927 | ||||
| 2,374 | 3,927 |
| CREDITORS: AMOUNTS FA | LLING DUK WITHIN ONE | YEAR | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Trade creditors | 383 | |||
| Social security and other taxes |
662 | 657 | ||
| Accruals and deferred income |
970 | 2,331 | ||
| 1,632 | 3,371 | |||
| MOVEMENT IN FUNDS | ||||
| Net | ||||
| movement | At | |||
| At 1.4.21 | in funds | 31.3.22 | ||
| Unrestricted funds |
||||
| General fund |
23,607 | (16,420) | 7,187 | |
| Restricted funds |
||||
| St John's Trust | 866 | 866 | ||
| National Lottery |
3,647 | (3,633) | 14 | |
| Greater Change | 4 | 4 | ||
| 4,517 | 3 633 | 884 | ||
| TOTAL FUNDS | 28,124 | (20,053) | 8,071 | |
| Net movement in funds, included |
in the above are as follows: | |||
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted funds |
||||
| General fund |
17,493 | (33,913) | (16,420) | |
| Restricted funds |
||||
| StJohn's Trust | 2,500 | (2,500) | ||
| National Lottery |
~3,633) | ~3,633) | ||
| 2,500 | ~6,133) | ~3,633) | ||
| TOTAL FUNDS | 19,993 | (40,046) | (20,053) |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.4.20 | in funds | 31.3.21 | |||
| Unrestricted funds |
|||||
| General | fund | 7,488 | 16,119 | 23,607 | |
| Restricted funds |
|||||
| StJohn's | Trust | 866 | 866 | ||
| National | Lottery | 3,647 | 3,647 | ||
| Greater Change | 4 | 4 | |||
| 866 | 3,651 | ~4517 | |||
| TOTAL FUNDS | ~8354 | 19,770 | ~28 | 124 |
| Incoming | Incoming | Resources | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| Unrestricted funds |
||||||
| General fund |
27,830 | (11,711) | 16,119 | |||
| Restricted funds |
||||||
| StJohn's Trust | 7,500 | (7,500) | ||||
| National Lottery |
10,001 | (6,354) | 3,647 | |||
| Greater Change | 4,000 | ~3,996) | 4 | |||
| 21,501 | (17,850) | 3,651 | ||||
| TOTAL FUNDS | 49,331 | (29,561) | 19,770 | |||
| A current year 12months | and prior year 12 months | combined | position | is as follows: | ||
| Net | ||||||
| movement | At | |||||
| At 1.4.20 | in funds | 31.3.22 | ||||
| Unrestricted funds |
||||||
| General fund |
7,488 | (301) | 7,187 | |||
| Restricted funds |
||||||
| St John's Trust | 866 | 866 | ||||
| National Lottery |
14 | 14 | ||||
| Greater Change | 4 | 4 | ||||
| 866 | 884 | |||||
| TOTAL FUNDS | 8,354 | ~283) | 8,071 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| Unrestricted funds |
|||
| General fund | 45,323 | (45,624) | (301) |
| Restricted funds |
|||
| St John's Trust | 10,000 | (10,000) | |
| National Lottery |
10,001 | (9,987) | 14 |
| Greater Change | ~4000 | ~3,996) | 4 |
| ~24 001 | (23,983) | 18 | |
| TOTAL FUNDS | ~69 324 | ~69607) | ~283) |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| INCOME AND ENDOWMENTS | |||||
| Donations and |
legacies | ||||
| Donations | 12,493 | 20,331 | |||
| Grants | 7,500 | 29,000 | |||
| 19,993 | 49,331 | ||||
| Total incoming | resources | 19,993 | 49,331 | ||
| EXPENDITURE | |||||
| Charitable activities |
|||||
| Consumab les | 638 | 837 | |||
| Equipment | 497 | 93 | |||
| Food and refreshments | 10,310 | 5,641 | |||
| Training k, development | 236 | 72 | |||
| Charitable Donations |
5,438 | ||||
| Rent | 3,000 | 3,250 | |||
| Advertising | 260 | 200 | |||
| 14,941 | 15,531 | ||||
| Support costs | |||||
| Management | |||||
| Wages | 20,017 | 10,197 | |||
| Pensions | 936 | 1-,047 | |||
| Insurance | 456 | 255 | |||
| Telephone | 229 | ||||
| Postage and stationery | 98 | 68 | |||
| ITcosts | 448 | 80 | |||
| Travel | 35 | ||||
| 22,219 | 11,647 | ||||
| Governance | costs | ||||
| Independent | examination | fees | 720 | 720 | |
| Bank fees | 138 | 64 | |||
| Bookkeeping Depreciation |
fees oftangible |
fixed assets | 1,716 312 |
1,287 312 |
|
| 2,886 | 2,383 | ||||
| Total resources | expended | 40,046 | 29,561 | ||
| Net (expenditure)/income | (20,053) | 19,770 |