OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Period
2.9.19
Year Ended to
31.3.21 31,3,20
Unrestricted Restricted Total Total
fund funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 27,830 21,501 49,331 12,302
Charitable activities
Community projects 341
Total 27,830 21,501 49,331 12,643
EXPENDITURE ON
Charitable activities
Community projects 11,711 17,850 29,561 9,443
NET INCOME 16,119 3,651 19,770 3,200
Other recognised
gains/(losses)
Fund transferred
from
revelation Community 5 154
Net movement
in funds
16.119 3,651 19,770 8,354
RECONCILIATION OF FUNDS
Total funds brought forward 7,488 866 8,354
TOTAL FUNDS CARRIED FORWARD 23 607 28 124 8,354
2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
Notes
FIXEDASSETS
Tangible assets 364 364 677
CURRENT ASSETS
Debtors
Cash at bank
3,061
23 169
866
4035
3,927
27 204
8,038
26,230 4,901 31,131 8,038
CREDITORS
Amounts
falling due within one year
10 (2,987) (384) (3,371) (361)
NET CURRENT ASSETS 23 243 4 517 27 760 7677
TOTAL ASSETSLESSCURRENT
LIABILITIES 23.607 4,517 28,124 8,354
NET ASSETS 23,607 4517 28 124 8 354
FUNDS
Unrestricted
funds
Restricted funds
23,607
4 517
7,488
866
TOTAL FUNDS 28 124 8,354

2. DONAT IO NS
AND LE
GAC IES
Period
2.9.19
Year Ended to
31.3.21 31.3.20
Donations
Gift aid
20,331 3,556
496
Grants 29 000 8 250
49331 12302
Grants received, included in the above, are as follows:
Period
2.9.19
Year Ended to
31.3.21 31.3.20
St John's Trust Chichester
Chichester
Welfare Trust
7,500
1,000
7,500
250
Immanuel Church, Chichester 500
National
Lottery
Government
10,000
10500
29.000 8250
3. INCOME FROM CHARITABLE ACTIVITIES
Period
2.9.19
Year Ended to
31.3.21 31.3.20
Activity
Event Income Conununity projects 341
4. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 5) Totals
Comnnutity projects 15531 14030 29 561

SUPPORT COSTS
Governance
Management costs Totals
Community projects 11647 2,383 14030

STAF F COSTS
Period
2.9.19
Year Ended to
31,3.21 31.3.20
Wages
Other
and salaries
pension costs
10,197
1047
6,077
557
11,244 6,634
Period
2.9.19
Year Ended to
31.3.21 31.3.20
Ministry 1 1
Administration 1 1

TANGIBLE FIXEDASSETS
Computer
equipment
COST
At 1stApril 2020 and 31stMarch 2021 1,249
DEPRECIATION
At 1stApril 2020 572
Charge for year 313
At 31stMarch 2021
NET BOOKVALUE
At 31stMarch 2021 364
At 31stMarch 2020 677
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Revelation
Community
3 927 8038
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Trade creditors 383
Social security and other taxes 657
Accruals and deferred income 2 331 361
3 371 361
MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
Unrestricted
funds
General fund 7.488 16,119 23,607
Restricted funds
StJolm's Trust 866 866
National
Lottery
3,647 3,647
Greater Change 4 4
866 3,651 4,517
TOTAL FUNDS 8 354 19770 28.124

Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 27,830 (11,711) 16,119
Restricted funds
StJohn's
National
Greater
Trust
Lottery
Change
7,500
10,001
4000
(7,500)
(6,354)
~3996)
3.647
21501 17850 3,651
TOTAL FUNDS 49 331 ~29 561) 19,770

Net
movement At
in funds 31.3.20
Unrestricted
funds
General fund 7,488 7,488
Restricted funds
St John's Trust 866
TOTAL FUNDS 8 354 8354
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted
funds
General fund 5,143 (2,809) 5,154 7,488
Restricted funds
StJohn's Trust 7,500 (6,634) 866
TOTAL FUNDS 12643 ~9443) 5,154

Period
2.9.19
Year Ended to
31.3.21 31.3.20
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 20,331 3,556
Gift aid 496
Grants 29000 8,250
49,331 12,302
Charitable
activities
Event Income 341
Total incoming resources 49,331 12,643
EXPENDITURE
Charitable
activities
Consumables 837 57
Equipment 93 639
Food and refreshments 5,641 142
Ministry
travel
71
Training &development 72 431
Gifts 55
Charitable
Donations
5,438
Rent 3,250
Advertising 200
15,531 1,395
Support costs
Management
Wages 10.197 6,077
Pensions 1,047 557
Insurance 255
Telephone 76
Postage and stationery 68 37
Subscriptions and licenses 50
ITcosts 80 349
Travel 30
11,647 7,176
Governance costs
Independent examination fees 720
Carried forvvard 720
Period
2.9.19
Year Ended to
31.3.21 31.3.20
Governance costs
Brought forward 720
Accountancy fees 360
Legal fees 200
Bank fees 64
Bookkeeping fees 1,287
Depreciation oftangible fixed assets 312 312
2,383 872
Total resources expended 29561 9.443
Net income 19770 3.200