| Period | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2.9.19 | ||||||||
| Year Ended | to | |||||||
| 31.3.21 | 31,3,20 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| fund | funds | funds | funds | |||||
| Notes | ||||||||
| INCOME | AND ENDOWMENTS FROM | |||||||
| Donations | and legacies | 27,830 | 21,501 | 49,331 | 12,302 | |||
| Charitable | activities | |||||||
| Community | projects | 341 | ||||||
| Total | 27,830 | 21,501 | 49,331 | 12,643 | ||||
| EXPENDITURE ON | ||||||||
| Charitable | activities | |||||||
| Community | projects | 11,711 | 17,850 | 29,561 | 9,443 | |||
| NET INCOME | 16,119 | 3,651 | 19,770 | 3,200 | ||||
| Other recognised gains/(losses) |
||||||||
| Fund transferred from |
revelation | Community | 5 154 | |||||
| Net movement in funds |
16.119 | 3,651 | 19,770 | 8,354 | ||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds | brought forward | 7,488 | 866 | 8,354 | ||||
| TOTAL FUNDS CARRIED FORWARD | 23 607 | 28 124 | 8,354 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 364 | 364 | 677 | ||
| CURRENT ASSETS | |||||
| Debtors Cash at bank |
3,061 23 169 |
866 4035 |
3,927 27 204 |
8,038 | |
| 26,230 | 4,901 | 31,131 | 8,038 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
10 | (2,987) | (384) | (3,371) | (361) |
| NET CURRENT ASSETS | 23 243 | 4 517 | 27 760 | 7677 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 23.607 | 4,517 | 28,124 | 8,354 | |
| NET ASSETS | 23,607 | 4517 | 28 124 | 8 354 | |
| FUNDS | |||||
| Unrestricted funds Restricted funds |
23,607 4 517 |
7,488 866 |
|||
| TOTAL FUNDS | 28 124 | 8,354 |
| 2. | DONAT | IO | NS AND LE |
GAC | IES | ||||
|---|---|---|---|---|---|---|---|---|---|
| Period | |||||||||
| 2.9.19 | |||||||||
| Year Ended | to | ||||||||
| 31.3.21 | 31.3.20 | ||||||||
| Donations Gift aid |
20,331 | 3,556 496 |
|||||||
| Grants | 29 000 | 8 250 | |||||||
| 49331 | 12302 | ||||||||
| Grants received, included | in the above, are | as follows: | |||||||
| Period | |||||||||
| 2.9.19 | |||||||||
| Year Ended | to | ||||||||
| 31.3.21 | 31.3.20 | ||||||||
| St John's Trust Chichester Chichester Welfare Trust |
7,500 1,000 |
7,500 250 |
|||||||
| Immanuel | Church, Chichester | 500 | |||||||
| National Lottery Government |
10,000 10500 |
||||||||
| 29.000 | 8250 | ||||||||
| 3. | INCOME | FROM CHARITABLE ACTIVITIES | |||||||
| Period | |||||||||
| 2.9.19 | |||||||||
| Year Ended | to | ||||||||
| 31.3.21 | 31.3.20 | ||||||||
| Activity | |||||||||
| Event Income | Conununity | projects | 341 | ||||||
| 4. | CHARITABLE ACTIVITIES | COSTS | |||||||
| Support | |||||||||
| Direct | costs (see | ||||||||
| Costs | note 5) | Totals | |||||||
| Comnnutity | projects | 15531 | 14030 | 29 561 |
| SUPPORT | COSTS | |||
|---|---|---|---|---|
| Governance | ||||
| Management | costs | Totals | ||
| Community | projects | 11647 | 2,383 | 14030 |
| STAF | F COSTS | ||
|---|---|---|---|
| Period | |||
| 2.9.19 | |||
| Year Ended | to | ||
| 31,3.21 | 31.3.20 | ||
| Wages Other |
and salaries pension costs |
10,197 1047 |
6,077 557 |
| 11,244 | 6,634 |
| Period | ||
|---|---|---|
| 2.9.19 | ||
| Year Ended | to | |
| 31.3.21 | 31.3.20 | |
| Ministry | 1 | 1 |
| Administration | 1 | 1 |
| TANGIBLE FIXEDASSETS | |||
|---|---|---|---|
| Computer | |||
| equipment | |||
| COST | |||
| At 1stApril 2020 and 31stMarch 2021 | 1,249 | ||
| DEPRECIATION | |||
| At 1stApril 2020 | 572 | ||
| Charge for year | 313 | ||
| At 31stMarch 2021 | |||
| NET BOOKVALUE | |||
| At 31stMarch 2021 | 364 | ||
| At 31stMarch 2020 | 677 | ||
| DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2021 | 2020 | ||
| Revelation Community |
3 927 | 8038 | |
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2021 | 2020 | ||
| Trade creditors | 383 | ||
| Social security and other taxes | 657 | ||
| Accruals and deferred income | 2 331 | 361 | |
| 3 371 | 361 | ||
| MOVEMENT IN FUNDS | |||
| Net | |||
| movement | At | ||
| At | 1.4.20 | in funds | 31.3.21 |
| Unrestricted funds |
|||
| General fund | 7.488 | 16,119 | 23,607 |
| Restricted funds | |||
| StJolm's Trust | 866 | 866 | |
| National Lottery |
3,647 | 3,647 | |
| Greater Change | 4 | 4 | |
| 866 | 3,651 | 4,517 | |
| TOTAL FUNDS | 8 354 | 19770 | 28.124 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted funds |
||||
| General | fund | 27,830 | (11,711) | 16,119 |
| Restricted funds | ||||
| StJohn's National Greater |
Trust Lottery Change |
7,500 10,001 4000 |
(7,500) (6,354) ~3996) |
3.647 |
| 21501 | 17850 | 3,651 | ||
| TOTAL | FUNDS | 49 331 | ~29 561) | 19,770 |
| Net | ||
|---|---|---|
| movement | At | |
| in funds | 31.3.20 | |
| Unrestricted funds |
||
| General fund | 7,488 | 7,488 |
| Restricted funds | ||
| St John's Trust | 866 | |
| TOTAL FUNDS | 8 354 | 8354 |
| Incoming | Resources | Gains and | Movement | |
|---|---|---|---|---|
| resources | expended | losses | in funds | |
| Unrestricted funds |
||||
| General fund | 5,143 | (2,809) | 5,154 | 7,488 |
| Restricted funds | ||||
| StJohn's Trust | 7,500 | (6,634) | 866 | |
| TOTAL FUNDS | 12643 | ~9443) | 5,154 |
| Period | ||||||
|---|---|---|---|---|---|---|
| 2.9.19 | ||||||
| Year Ended | to | |||||
| 31.3.21 | 31.3.20 | |||||
| INCOME AND | ENDOWMENTS | |||||
| Donations and |
legacies | |||||
| Donations | 20,331 | 3,556 | ||||
| Gift aid | 496 | |||||
| Grants | 29000 | 8,250 | ||||
| 49,331 | 12,302 | |||||
| Charitable activities |
||||||
| Event Income | 341 | |||||
| Total incoming | resources | 49,331 | 12,643 | |||
| EXPENDITURE | ||||||
| Charitable activities |
||||||
| Consumables | 837 | 57 | ||||
| Equipment | 93 | 639 | ||||
| Food and refreshments | 5,641 | 142 | ||||
| Ministry travel |
71 | |||||
| Training &development | 72 | 431 | ||||
| Gifts | 55 | |||||
| Charitable Donations |
5,438 | |||||
| Rent | 3,250 | |||||
| Advertising | 200 | |||||
| 15,531 | 1,395 | |||||
| Support costs | ||||||
| Management | ||||||
| Wages | 10.197 | 6,077 | ||||
| Pensions | 1,047 | 557 | ||||
| Insurance | 255 | |||||
| Telephone | 76 | |||||
| Postage and | stationery | 68 | 37 | |||
| Subscriptions | and licenses | 50 | ||||
| ITcosts | 80 | 349 | ||||
| Travel | 30 | |||||
| 11,647 | 7,176 | |||||
| Governance | costs | |||||
| Independent | examination | fees | 720 | |||
| Carried forvvard | 720 |
| Period | |||
|---|---|---|---|
| 2.9.19 | |||
| Year Ended | to | ||
| 31.3.21 | 31.3.20 | ||
| Governance | costs | ||
| Brought forward | 720 | ||
| Accountancy | fees | 360 | |
| Legal fees | 200 | ||
| Bank fees | 64 | ||
| Bookkeeping | fees | 1,287 | |
| Depreciation | oftangible fixed assets | 312 | 312 |
| 2,383 | 872 | ||
| Total resources | expended | 29561 | 9.443 |
| Net income | 19770 | 3.200 |