| CONTENTS | PAGE | |
|---|---|---|
| PAGE | ||
| Charity Information | ||
| Trustees Report | 2to 14 | |
| Auditor's Report |
15to 17 | |
| Statement ofFinancial Activities | ||
| Balance Sheet | 19 | |
| Statement ofcash flow | 20 | |
| Notes tothe Financial Statements | 21to 27 |
| REGISTERED OFFICE | REGISTERED OFFICE | 113,Parchmore | Road | Road | ||
|---|---|---|---|---|---|---|
| Thornton Heath |
||||||
| Surrey | ||||||
| CR7 8LZ | ||||||
| WEBSITEADDRESS | www amosbursa | .or | .uk | |||
| TRUSTEES | Colleen Althea Amos | |||||
| Pamela Clarke | ||||||
| Richard Butler | ||||||
| Sarah Ebanja | ||||||
| Stephen Brooks | ||||||
| Hlakanyane Zwambila |
||||||
| BANKERS | National Westminster |
Bank Pic | ||||
| Shiley Solhull | ||||||
| 231-235,Stratford | Road, | |||||
| Soll hull | ||||||
| 890 3AI | ||||||
| ACCOUNTANTS | AND | AUDITORS | Adomako Basoah |
&Co. | ||
| 113Parchmore | Road, | |||||
| Thornton Heath. |
||||||
| Surrey. CR7 SLZ |
| Note | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|
| f | E | f | ||||
| INCOMING | RESOURCES | |||||
| Charitable | Activities | 3.1 | 802,638 | 688,000 | 1,490,638 | |
| Investment | income | 3.2 | 866 | 866 | ||
| 803504 | 688000 | ~1491504 | ||||
| RESOURCES EXPENDED | ||||||
| Expenditure | on Raising Funds | 4.1 | 9,204 | 9204 | ||
| Expenditure | on Charitable | |||||
| Activities | 4.2.3 | 107,719 | 46,683 | 154,402 | ||
| Others | 4.3 | 2046 | 2 046 | |||
| TOTAL RESOURCES USED | 118969 | 4~6683 | 165652 | |||
| Net income | for the year | ~684535 | 641317 | 1325352 | ||
| BALANCE CARRIED FORWARD | ~684535 | 341312 | 1325352 |
| Note | f | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||
| CURRENT ASSETS | |||||||
| Debtors | 5 | 6,115 | 6,115 | ||||
| Bank and cash balances | 6 | 687309 | 641,317 | 1,328,626 | |||
| 693,424 | 341317 | 1884741 | |||||
| ~ | CREDITORS: Amounts | falling | |||||
| due within | one year | 7 | 8883 | ||||
| TOTAL NET | CURRENT ASSETS | 684535 | ~117 | ~22 $52 |
|||
| TOTAL ASSETS LESSCURRENT LIABILITIES |
684535 | ~4317 | ~325$52 | ||||
| FUNDS | |||||||
| Restricted | Funds | 8.1 | 641,317 | 641,317 | |||
| Unrestricted Funds |
8.2 | 684535 | 684,535 | ||||
| 684535 | ~42 17 |
1325852 |
| RECONCILIATION OF OPERATING PROFIT TO |
NET | ||
|---|---|---|---|
| CASH INFLOW FROM OPERATING ACTIVITIES | |||
| E | |||
| Operating Profit |
1,324,986 | ||
| Increase in Debtors |
-6,115 | ||
| Increase in Creditors |
8889 | ||
| 1327 760 | |||
| CASH FLOW STATEMENT | |||
| Net Cash Inflow from operating | Activities | 1,327,760 | |
| Returns on Investments | 866 | ||
| INCREASE IN CASH IN THE PERIOD | 1328626 | ||
| RECONCILIATION OF NET CASH FLOW TO MOVEMENT |
IN NET FUNDS | ||
| Increase in Cash in the period |
1328626 | ||
| Net Funds at 31,December 2020 | ~1328626 |
| (Continued) | ||||||
|---|---|---|---|---|---|---|
| 3.1Charitable Activities |
income | |||||
| Unrestricted | Restricted | TOTAL | ||||
| Funds | Funds | Fund | ||||
| 2019 | ||||||
| f | f | |||||
| Donations and Sponsorships | 751,876 | 688,000 | 1439876 | |||
| Fund Raising | 50 762 | 0 | 50762 | |||
| 802 638 | 688000 | 1490638 | ||||
| 3.2 Investment income |
||||||
| Bank Interest | 866 | 0 | 866 | |||
| 4RESOURCES EXPENDED | ||||||
| 4.1EXPENDITURE ON RAISING FUNDS | ||||||
| Funds Raising | Costs | 9204 | 0 | 9200 | ||
| 4.2 EXPENDITURE ON CHARITABLE ACTIVITIES | ||||||
| 4.2.1 | DIRECT SPENDING | |||||
| Student Bursary and Training |
25,688 | 13,400 | 39,088 | |||
| Wages and Salaries | 37,730 | 29,958 | 67,688 | |||
| Employer National |
Insurance | 2,122 | 0 | 2,122 | ||
| Employer Pension Contributions |
468 | 468 | ||||
| 66008 | 43 358 | ~109366 | ||||
| 4.2.2 | SUPPORT FOR CHARITABLE | |||||
| ACTIVITIES | ||||||
| 4.2.2.2 | Governance | costs | ||||
| Auditors Fees |
3,600 | 0 | 3,600 | |||
| Accountancy | Fees | 2,400 | 0 | 2,400 | ||
| Consultancy | Fees | 15,082 | 2,025 | 17,107 | ||
| Legal Fees | 4,200 | 0 | 4,200 | |||
| Bank Charges | 145 | 0 | 145 | |||
| 25 427 | 2025 | 27452 | ||||
| 4.2.2.3 | Others | |||||
| Computer Support | 252 | 0 | 252 | |||
| Telephone | 500 | 0 | 500 | |||
| Post, Print and Stationery | 2,782 | 400 | 3,182 | |||
| Marketing | 12,635 | 900 | 13,535 | |||
| Insurance | 215 | 0 | 115 | |||
| 16284 | 1300 | 17584 | ||||
| 24 |
| 4.2.3 | SUMMARY | OF EXPENDITURE ON CHARITABLE ACTIVITIES | ||||
| f | f | f | ||||
| Direct Spending | 66,008 | 43,358 | 109,366 | |||
| Support for charitble activites | ||||||
| Governance | 25,427 | 2,025 | 27,452 | |||
| Others | 16284 | 1300 | 17584 | |||
| 107719 | 4~668 | 154402 | ||||
| 4.3 | OTHERS | |||||
| Travelling | Expenses | 862 | 862 | |||
| Training | 600 | 600 | ||||
| Sundry expenses | 584 | 584 | ||||
| 2046 | 2046 | |||||
| 5.DEBTORS | ||||||
| unrestricted | ||||||
| f | ||||||
| Sundry | Detors | 6115 | ||||
| 6.BANK AND CASH BALANCES | ||||||
| Restricted | unrestricted | Total | ||||
| f | f | f | ||||
| Current | Accounts | ~687 309 | 641317 | 1328626 |
| 8 FUNDS | |||||
|---|---|---|---|---|---|
| 8.1.RESTRICTED FUNDS | |||||
| Incoming Resources |
688,000 | ||||
| Resources Expended | -46683 | ||||
| Balance Carried Forward. | 641317 | ||||
| 8.2.UNRESTRICTED FUNDS | |||||
| E | |||||
| Incoming Resources |
803,504 | ||||
| Resources Expended | ~118969 | ||||
| Balance Carried Forward | 684535 | ||||
| 0 | Unrestricted funds represent the furtherance ofits objects |
funds which are expendable atthe and which have not been designated |
discretion for other |
ofthe charity in purposes |
| Receipts | Expended | Balance | ||||||
|---|---|---|---|---|---|---|---|---|
| in the | in the | Carried | ||||||
| year | year | Forward | ||||||
| f | E | |||||||
| The "Girls" Project | 655,000 | -33,283 | 621,717 | |||||
| Under Graduate Work |
18,000 | -12,000 | 6,000 | |||||
| Public Speaking Training | 15000 | -1400 | 13600 | |||||
| TOTAL | ~688000 | -46683 | ~641317 | |||||
| 10DETAILS OF CERTAIN | ITEMS OF EXPENDITURE | |||||||
| f | ||||||||
| Audit Fees | 3,600 | |||||||
| Accountancy | charges | 2400 | ||||||
| 6000 | ||||||||
| 11PAID | EMPLOYEES | |||||||
| Salaries and | Wages | 67,688 | ||||||
| Employers | Pension Contribution | 468 | ||||||
| Employers | National | Insurance | Contribution | 2 122 | ||||
| ~70278 | ||||||||
| Average number ofemployees | ||||||||
| No employee | received emoluments | in excess off60,000 per annum. |
| There are no post balance | There are no post balance | sheet events requiring | sheet events requiring | disclosure | ||
|---|---|---|---|---|---|---|
| 13.RELATED PARTY TRANSACTIONS | ||||||
| TRUSTEES REMUNERATIONS AND BENEFITS |
||||||
| NAME LEGAL |
Remuneration | Redundancy | TOTAI. | |||
| AUTHORITY | Pension | Others | ||||
| Colleen Althea Amos | ||||||
| governing | E61,333 | Nil | nil | nil | E61,333 | |
| document | ||||||
| Average Number ofTrustees receiving | Salary and | Remunerations | ||||
| TRANSACTION WITH RElATED PARTIES |
||||||
| NAME | RELATIONSHIP | DESCRIPTION | AMOUNT | BALANCE | ||
| TO THE | OF | AT | ||||
| CHARITY | TRANSACTION | PERIOD | ||||
| END | ||||||
| Colleen Althea Amos | Trustee | Salary | E61,333 | Nil |