| Charity Name | Charity Name | Charity Name | Charity Name | Charity Name | No(if any) | No(if any) | ||
|---|---|---|---|---|---|---|---|---|
| We Are The Voice | 1185009 | |||||||
| Receipts and Payments Accounts | ||||||||
| For the period from |
To | |||||||
| 01/04/2023 | 31/03/2024 | |||||||
| Section A Receipts and payments | ||||||||
| Unrestricted funds |
Restricted funds | Endowment funds |
Total funds | |||||
| to the nearest £ | to the nearest £ | to the nearest £ | to the nearest £ | |||||
| A1 Receipts | ||||||||
| Donations & Ticket Sales | 4,037 | - | - | 4,037 | ||||
| Grants | - 0 | - | - | - | ||||
| Subscriptions | 1,870 | - | - | 1,870 | ||||
| Uniform | 578 | - | - | 578 | ||||
| Disney Performance payments from parents | 18,245 | - | - | 18,245 | ||||
| Misc Receipts | - 0 | - | - | - | ||||
| - | - | - | ||||||
| Sub total_(Gross income for AR) _ | 24,729 |
- | - | 24,729 | ||||
| A2 Asset and investment sales, (see table). |
||||||||
| Cash in bank as at 31/03/23 | 6,176 | - 0 | - 0 | 6,176 | ||||
| - 0 | - 0 | - | ||||||
| Sub total | 6,176 |
- 0 | - 0 | 6,176 | ||||
| **Total receipts ** | 30,905 |
- 0 | - 0 | 30,905 | ||||
| A3 Payments | ||||||||
| Disney Travel & Accommodation Expenses | 18,402 | - | - | 18,402 | ||||
| Uniforms (choir T-Shirts & Hoodies) | 422 | - | - | 422 | ||||
| Studio Recording Facilities | 1,675 | - | - | 1,675 | ||||
| Professional Fees (Mastering, Camera, Sound, PM & Musical Director) |
6,845 | - | - | 6,845 | ||||
| Music Licensing (Distrokid) | 59 | - | - | 59 | ||||
| IT / Website / Email | 286 | - | - | 286 | ||||
| Printing / Stationery / Postage | 73 | 73 | ||||||
| Insurance | 140 | 140 | ||||||
| Misc Expenses (inc Disclosure Services, rehearsal space, music stands, choir show subsistence & expenses) |
387 | - | - | 387 | ||||
| - | - | - | ||||||
| **Sub total ** | 28,290 |
- | - | 28,290 | ||||
| A4 Asset and investment purchases,(see table) |
||||||||
| IT (purchase of laptop) | 875 | - 0 | - 0 | 875 | ||||
| - 0 | - 0 | - 0 | - | |||||
| **Sub total ** | 875 |
- 0 | - 0 | 875 | ||||
| **Totalpayments ** | 29,164 |
- 0 | - 0 | 29,164 | ||||
| **Net of receipts/(payments) ** | 1,741 |
- | - | 1,741 | ||||
| A5 Transfers between funds | - 0 | - | - | - | ||||
| A6 Cash funds lastyear end | - 0 | - | - | - | ||||
| **Cash funds thisyear end ** | 1,741 |
- | - | 1,741 | ||||
| Section B Statement of assets and liabilities at the end of the period | ||||||||
| Categories | Details | Unrestricted funds |
Restricted funds | |||||
| to nearest £ | to nearest £ |
CCXX R1 accounts (SS)
22/11/2023
1
| B1 Cash funds | Balance in bank, as at 31/03/24 | Balance in bank, as at 31/03/24 | Balance in bank, as at 31/03/24 | 1,741 | - | |||
|---|---|---|---|---|---|---|---|---|
| - | - | |||||||
| - | - | |||||||
| Total cash funds | 1,741 | - | ||||||
| (agree balances with receipts and payments account(s)) |
OK | |||||||
| Unrestricted funds |
Restricted funds | |||||||
| Details | to nearest £ | to nearest £ | ||||||
| B2 Other monetary assets | - | - | ||||||
| - | - | |||||||
| - | - | |||||||
| - | - | |||||||
| - | - | |||||||
| - | - | |||||||
| Details | Fund to which asset belongs |
Cost (optional) | ||||||
| B3 Investment assets | - | |||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| Details | Fund to which asset belongs |
Cost (optional) | ||||||
| B4 Assets retained for the charity’s own use |
- | |||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| Details | Fund to which liability relates |
Amount due (optional) |
||||||
| B5 Liabilities | - | |||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| Signed by one or two trustees on behalf of all the trustees |
Signature | Print Name | ||||||
| Niamh Johnson | ||||||||
| Alison Trott | ||||||||
CCXX R2 accounts (SS)
22/11/2023
2
CC16a
Last year to the nearest £ 6,830 1,925 1,330 193 208 44 - 10,530 - 0 - 0 10,530 5,751 1,050 - - - - - - 6,801 - 0 6,801 3,729 - 3,729 Endowment funds to nearest £
CCXX R3 accounts (SS)
22/11/2023
3
- OK Endowment funds to nearest £ - - - - - - Current value (optional) - - - - - Current value (optional) - - - - - - - - - When due (optional) Date of approval 9/10/24 9/10/24
CCXX R4 accounts (SS)
22/11/2023
4
| WE ARE THE VOICE- LLOYDS BANK CHARITY ACCOUNT SUMMARY | WE ARE THE VOICE- LLOYDS BANK CHARITY ACCOUNT SUMMARY | WE ARE THE VOICE- LLOYDS BANK CHARITY ACCOUNT SUMMARY | WE ARE THE VOICE- LLOYDS BANK CHARITY ACCOUNT SUMMARY | WE ARE THE VOICE- LLOYDS BANK CHARITY ACCOUNT SUMMARY | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 APRIL 2023 - 31 MARCH 2024 | ||||||||||||||||||||||||
| Date | Detail | Money OUT | Money IN | Running Balance |
Donations / Ticket Sales |
Grants (Restricted Funds) |
Subs | Uniforms payments received |
Uniform purchases (T- Shirts & Hoodies) |
Misc RECEIPTS |
Disney Payments from Choir parents |
Disney Performance EXPS(travel & accommodaDon) |
Professional Fees / Trustees Services |
Studio Recording Facility |
Music Licensing |
IT / Website / |
PrinDng / Postage / StaDonery |
Misc Choir EXPS inc DBS checks |
Insurance | (Assets) Purchases (laptop) |
Total | Check | Check Total - must be Zero otherwise error |
|
| 01/04/2023 | Opening Running Balance | 6,175.81 | - | - |
- | |||||||||||||||||||
| 05/04/2023 | N.Johnson - reimbursed Distrokid exps | 30.00 | 6,145.81 | 30.00 | 30.00 | 30.00 |
- | |||||||||||||||||
| 06/04/2023 | T.Fox subs | 10.00 | 6,155.81 | - 10.00 |
- 10.00 |
- 10.00 |
- | |||||||||||||||||
| 06/04/2023 | P.Malthouse subs | 10.00 | 6,165.81 | - 10.00 |
- 10.00 |
- 10.00 |
- | |||||||||||||||||
| 06/04/2023 | InPress Print - fyers for show | 73.00 | 6,092.81 | 73.00 | 73.00 | 73.00 |
- | |||||||||||||||||
| 21/04/23 | Cash withdrawal - choir pizzas for show night | 200.00 | 5,892.81 | 200.00 | 200.00 | 200.00 |
- | |||||||||||||||||
| 24/04/23 | Amazon donaDon | 5.00 | 5,897.81 | - 5.00 |
- 5.00 |
- 5.00 |
- | |||||||||||||||||
| 24/04/23 | A.Tro] - ProducDon Manager | 1,000.00 | 4,897.81 | 1,000.00 | 1,000.00 | 1,000.00 | - | |||||||||||||||||
| 26/04/23 | Ticketsource - I Am The Earth show Dcket sales | 1,115.62 | 6,013.43 | - 1,115.62 |
- 1,115.62 | - 1,115.62 | - | |||||||||||||||||
| 26/04/23 | STLS Events | 45.60 | 5,967.83 | 45.60 | 45.60 | 45.60 |
- | |||||||||||||||||
| 27/04/23 | Walton - cash donaDons paid into branch | 50.00 | 6,017.83 | - 50.00 |
- 50.00 |
- 50.00 |
- | |||||||||||||||||
| 27/04/23 | Walton - cash donaDons paid into branch | 500.00 | 6,517.83 | - 500.00 |
- 500.00 |
- 500.00 |
- | |||||||||||||||||
| 27/04/23 | Chris Graterax - sound mixer for show | 350.00 | 6,167.83 | 350.00 | 350.00 | 350.00 |
- | |||||||||||||||||
| 02/05/23 | J.Be`s subs | 10.00 | 6,177.83 | - 10.00 |
- 10.00 |
- 10.00 |
- | |||||||||||||||||
| 04/05/23 | Cash withdrawal - Cameraman (L.Atkinson) | 200.00 | 5,977.83 | 200.00 | 200.00 | 200.00 |
- | |||||||||||||||||
| 05/05/23 | Cash withdrawal - Cameraman (L.Atkinson) | 200.00 | 5,777.83 | 200.00 | 200.00 | 200.00 |
- | |||||||||||||||||
| 09/05/23 | P.Malthouse subs | 10.00 | 5,787.83 | - 10.00 |
- 10.00 |
- 10.00 |
- | |||||||||||||||||
| 09/05/23 | T.Fox subs | 10.00 | 5,797.83 | - 10.00 |
- 10.00 |
- 10.00 |
- | |||||||||||||||||
| 19/05/23 | Amazon donaDon | 17.21 | 5,815.04 | - 17.21 |
- 17.21 |
- 17.21 |
- | |||||||||||||||||
| 30/05/23 | Amazon - laptop | 329.97 | 5,485.07 | 329.97 | 329.97 | 329.97 |
- | |||||||||||||||||
| June | J.Be`s subs | 10.00 | 5,495.07 | - 10.00 |
- 10.00 |
- 10.00 |
- | |||||||||||||||||
| June | T.Fox subs | 10.00 | 5,505.07 | - 10.00 |
- 10.00 |
- 10.00 |
- | |||||||||||||||||
| June | P.Malthouse subs | 10.00 | 5,515.07 | - 10.00 |
- 10.00 |
- 10.00 |
- | |||||||||||||||||
| June | Cash DonaDon | 50.00 | 5,565.07 | - 50.00 |
- 50.00 |
- 50.00 |
- | |||||||||||||||||
| June | CardNet transacDon | 15.71 | 5,580.78 | - 15.71 |
- 15.71 |
- 15.71 |
- | |||||||||||||||||
| June | J.Paris subs | 20.00 | 5,600.78 | - 20.00 |
- 20.00 |
- 20.00 |
- | |||||||||||||||||
| 14/06/23 | Currys - laptop | 792.00 | 4,808.78 | 792.00 | 792.00 | 792.00 |
- | |||||||||||||||||
| 15/06/23 | Dell - laptop | 898.99 | 3,909.79 | 898.99 | 898.99 | 898.99 |
- | |||||||||||||||||
| Amazon - refund | 23.26 | 3,933.05 | - 23.26 |
- 23.26 |
- 23.26 |
- | ||||||||||||||||||
| Google (donaDon?) | 0.20 | 3,933.25 | - 0.20 |
- 0.20 |
- 0.20 |
- | ||||||||||||||||||
| Getrene Wedtech - IT | 26.99 | 3,906.26 | 26.99 | 26.99 | 26.99 |
- | ||||||||||||||||||
| A.Shimizu - Musical Director | 1,500.00 | 2,406.26 | 1,500.00 | 1,500.00 | 1,500.00 | - | ||||||||||||||||||
| 20/06/23 | Currys - refund for laptop | 792.00 | 3,198.26 | - 792.00 |
- 792.00 |
- 792.00 |
- | |||||||||||||||||
| Amazon - refund for laptop | 329.97 | 3,528.23 | - 329.97 |
- 329.97 |
- 329.97 |
- | ||||||||||||||||||
| 04/07/23 | Distrokid | 4.72 | 3,523.51 | 4.72 | 4.72 | 4.72 |
- | |||||||||||||||||
| 04/07/23 | Fee for US payment to Distrokid | 0.12 | 3,523.39 | 0.12 | 0.12 | 0.12 |
- | |||||||||||||||||
| 04/07/23 | Distrokid | 4.72 | 3,518.67 | 4.72 | 4.72 | 4.72 |
- | |||||||||||||||||
| 04/07/23 | Fee for US payment | 0.12 | 3,518.55 | 0.12 | 0.12 | 0.12 |
- | |||||||||||||||||
| July | SP MyFonts Inc | 14.41 | 3,504.14 | 14.41 | 14.41 | 14.41 |
- | |||||||||||||||||
| 01/07/2024 | T.Fox subs | 10.00 | 3,514.14 | - 10.00 |
- 10.00 |
- 10.00 |
- | |||||||||||||||||
| July | Andersons Music - music stands | 62.47 | 3,451.67 | 62.47 | 62.47 | 62.47 |
- | |||||||||||||||||
| July | V.Wood - hoodie & t-shirt | 37.50 | 3,489.17 | - 37.50 |
- 37.50 |
- 37.50 |
- | |||||||||||||||||
| 31/07/2023 | Distrokid | 4.65 | 3,484.52 | 4.65 | 4.65 | 4.65 |
- | |||||||||||||||||
| 31/07/2023 | Fee for US payment to Distrokid | 0.12 | 3,484.40 | 0.12 | 0.12 | 0.12 |
- | |||||||||||||||||
| 01/08/2024 | S.Burgess - Music Mixing | 350.00 | 3,134.40 | 350.00 | 350.00 | 350.00 |
- | |||||||||||||||||
| August | P.Malthouse subs | 10.00 | 3,144.40 | - 10.00 |
- 10.00 |
- 10.00 |
- | |||||||||||||||||
| August | T.Fox subs | 10.00 | 3,154.40 | - 10.00 |
- 10.00 |
- 10.00 |
- | |||||||||||||||||
| August | Ethical Tees - JR Stoakes | 289.48 | 2,864.92 | 289.48 | 289.48 | 289.48 |
- | |||||||||||||||||
| August | Distrokid | 4.68 | 2,860.24 | 4.68 | 4.68 | 4.68 |
- | |||||||||||||||||
| August | Fee for US payment to Distrokid | 0.12 | 2,860.12 | 0.12 | 0.12 | 0.12 |
- | |||||||||||||||||
| August | Website Costs (Wix) | 110.53 | 2,749.59 | 110.53 | 110.53 | 110.53 |
- | |||||||||||||||||
| August | V.Mason - t-shirt | 12.50 | 2,762.09 | - 12.50 |
- 12.50 |
- 12.50 |
- | |||||||||||||||||
| August | Faulds - t-shirts & hoodies | 75.00 | 2,837.09 | - 75.00 |
- 75.00 |
- 75.00 |
- | |||||||||||||||||
| August | J.Paris - t-shirt & hoodie | 37.50 | 2,874.59 | - 37.50 |
- 37.50 |
- 37.50 |
- | |||||||||||||||||
| August | P.Malthouse - t-shirt & hoodie | 37.50 | 2,912.09 | - 37.50 |
- 37.50 |
- 37.50 |
- | |||||||||||||||||
| August | J.Barker - t-shirt & hoodie | 37.50 | 2,949.59 | - 37.50 |
- 37.50 |
- 37.50 |
- | |||||||||||||||||
| September | R.Shaw - t-shirt & hoodie | 37.50 | 2,987.09 | - 37.50 |
- 37.50 |
- 37.50 |
- | |||||||||||||||||
| September | T.Fox subs | 10.00 | 2,997.09 | - 10.00 |
- 10.00 |
- 10.00 |
- | |||||||||||||||||
| September | S.Summer - subs | 37.50 | 3,034.59 | - 37.50 |
- 37.50 |
- 37.50 |
- | |||||||||||||||||
| 11/09/2023 | B.Bregman - cameraman | 200.00 | 2,834.59 | 200.00 | 200.00 | 200.00 |
- | |||||||||||||||||
| September | Chris Graterax - sound mixer for show | 50.00 | 2,784.59 | 50.00 | 50.00 | 50.00 |
- | |||||||||||||||||
| September | P.Malthouse subs | 10.00 | 2,794.59 | - 10.00 |
- 10.00 |
- 10.00 |
- | |||||||||||||||||
| September | A.Eastwood subs | 120.00 | 2,914.59 | - 120.00 |
- 120.00 |
- 120.00 |
- | |||||||||||||||||
| September | S.Hafenden subs | 120.00 | 3,034.59 | - 120.00 |
- 120.00 |
- 120.00 |
- | |||||||||||||||||
| September | J. Paris subs | 120.00 | 3,154.59 | - 120.00 |
- 120.00 |
- 120.00 |
- | |||||||||||||||||
| September | A Young subs | 60.00 | 3,214.59 | - 60.00 |
- 60.00 |
- 60.00 |
- |
1
| September | J Barker subs | 40.00 | 3,254.59 | - 40.00 |
- 40.00 |
- 40.00 |
- | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September | C Faulds subs | 40.00 | 3,294.59 | - 40.00 |
- 40.00 |
- 40.00 |
- | |||||||||||||||||
| September | Microsog Ofce 365 | 59.99 | 3,234.60 | 59.99 | 59.99 | 59.99 |
- | |||||||||||||||||
| September | P.Bu]acci subs | 180.00 | 3,414.60 | - 180.00 |
- 180.00 |
- 180.00 |
- | |||||||||||||||||
| September | R Shaw subs | 120.00 | 3,534.60 | - 120.00 |
- 120.00 |
- 120.00 |
- | |||||||||||||||||
| September | V Mason subs | 40.00 | 3,574.60 | - 40.00 |
- 40.00 |
- 40.00 |
- | |||||||||||||||||
| September | J Lawton subs | 120.00 | 3,694.60 | - 120.00 |
- 120.00 |
- 120.00 |
- | |||||||||||||||||
| September | J Ackhurst subs | 40.00 | 3,734.60 | - 40.00 |
- 40.00 |
- 40.00 |
- | |||||||||||||||||
| September | Disclosure Services DBS checks | 50.00 | 3,684.60 | 50.00 | 50.00 | 50.00 |
- | |||||||||||||||||
| September | Disclosure Services DBS checks | 44.00 | 3,640.60 | 44.00 | 44.00 | 44.00 |
- | |||||||||||||||||
| September | S.Summer - subs | 40.00 | 3,680.60 | - 40.00 |
- 40.00 |
- 40.00 |
- | |||||||||||||||||
| September | V Wood subs | 40.00 | 3,720.60 | - 40.00 |
- 40.00 |
- 40.00 |
- | |||||||||||||||||
| September | A.Shimizu - Musical Director | 1,000.00 | 2,720.60 | 1,000.00 | 1,000.00 | 1,000.00 | - | |||||||||||||||||
| October | A Young t shirts | 25.00 | 2,745.60 | - 25.00 |
- 25.00 |
- 25.00 |
- | |||||||||||||||||
| October | A Young t shirts | 50.00 | 2,795.60 | - 50.00 |
- 50.00 |
- 50.00 |
- | |||||||||||||||||
| October | J Ackhurst t-shirt | 37.50 | 2,833.10 | - 37.50 |
- 37.50 |
- 37.50 |
- | |||||||||||||||||
| October | A Pa]erson T shirt | 15.00 | 2,848.10 | - 15.00 |
- 15.00 |
- 15.00 |
- | |||||||||||||||||
| October | A Pa]erson subs | 60.00 | 2,908.10 | - 60.00 |
- 60.00 |
- 60.00 |
- | |||||||||||||||||
| October | Distrokid | 4.88 | 2,903.22 | 4.88 | 4.88 | 4.88 |
- | |||||||||||||||||
| October | Fee for US payment to Distrokid | 0.13 | 2,903.09 | 0.13 | 0.13 | 0.13 |
- | |||||||||||||||||
| October | Paypal DonaDon | 309.21 | 3,212.30 | - 309.21 |
- 309.21 |
- 309.21 |
- | |||||||||||||||||
| October | Chris Kno] Insurance | 140.37 | 3,071.93 | 140.37 | 140.37 | 140.37 |
- | |||||||||||||||||
| October | Dell - laptop refund | 898.99 | 3,970.92 | - 898.99 |
- 898.99 |
- 898.99 |
- | |||||||||||||||||
| October | T.Fox subs | 10.00 | 3,980.92 | - 10.00 |
- 10.00 |
- 10.00 |
- | |||||||||||||||||
| October | OM Vlahos subs | 120.00 | 4,100.92 | - 120.00 |
- 120.00 |
- 120.00 |
- | |||||||||||||||||
| October | N.Johnson - reimbursed for Lenovo laptop | 898.00 | 3,202.92 | 898.00 | 898.00 | 898.00 |
- | |||||||||||||||||
| October | Ethical Tees - JR Stoakes | 132.33 | 3,070.59 | 132.33 | 132.33 | 132.33 |
- | |||||||||||||||||
| October | A Young Disney | 200.00 | 3,270.59 | - 200.00 |
- 200.00 |
- 200.00 |
- | |||||||||||||||||
| October | S Hafenden Disney | 100.00 | 3,370.59 | - 100.00 |
- 100.00 |
- 100.00 |
- | |||||||||||||||||
| October | V Mason Disney | 200.00 | 3,570.59 | - 200.00 |
- 200.00 |
- 200.00 |
- | |||||||||||||||||
| October | T Fox Disney | 50.00 | 3,620.59 | - 50.00 |
- 50.00 |
- 50.00 |
- | |||||||||||||||||
| October | J Paris Disney | 150.00 | 3,770.59 | - 150.00 |
- 150.00 |
- 150.00 |
- | |||||||||||||||||
| October | J Ackhurst Disney | 100.00 | 3,870.59 | - 100.00 |
- 100.00 |
- 100.00 |
- | |||||||||||||||||
| October | T Fox Disney | 100.00 | 3,970.59 | - 100.00 |
- 100.00 |
- 100.00 |
- | |||||||||||||||||
| October | P Bu]acci Disney | 250.00 | 4,220.59 | - 250.00 |
- 250.00 |
- 250.00 |
- | |||||||||||||||||
| October | A Eastwood Disney | 200.00 | 4,420.59 | - 200.00 |
- 200.00 |
- 200.00 |
- | |||||||||||||||||
| October | V Wood Disney | 100.00 | 4,520.59 | - 100.00 |
- 100.00 |
- 100.00 |
- | |||||||||||||||||
| October | S Summer Disney | 150.00 | 4,670.59 | - 150.00 |
- 150.00 |
- 150.00 |
- | |||||||||||||||||
| October | D Johnson Disney | 50.00 | 4,720.59 | - 50.00 |
- 50.00 |
- 50.00 |
- | |||||||||||||||||
| October | A Shaw Disney | 100.00 | 4,820.59 | - 100.00 |
- 100.00 |
- 100.00 |
- | |||||||||||||||||
| October | C Faulds Disney | 200.00 | 5,020.59 | - 200.00 |
- 200.00 |
- 200.00 |
- | |||||||||||||||||
| October | P Malthouse Disney | 150.00 | 5,170.59 | - 150.00 |
- 150.00 |
- 150.00 |
- | |||||||||||||||||
| October | J Lawton Disney | 50.00 | 5,220.59 | - 50.00 |
- 50.00 |
- 50.00 |
- | |||||||||||||||||
| October | Eurostar - train for Disney Trip | 1,146.20 | 4,074.39 | 1,146.20 | 1,146.20 | 1,146.20 | - | |||||||||||||||||
| October | OM Vlahos Disney | 200.00 | 4,274.39 | - 200.00 |
- 200.00 |
- 200.00 |
- | |||||||||||||||||
| October | T Fox Disney | 150.00 | 4,424.39 | - 150.00 |
- 150.00 |
- 150.00 |
- | |||||||||||||||||
| October | J Lawton Disney | 50.00 | 4,474.39 | - 50.00 |
- 50.00 |
- 50.00 |
- | |||||||||||||||||
| October | A Eastwood Disney | 200.00 | 4,674.39 | - 200.00 |
- 200.00 |
- 200.00 |
- | |||||||||||||||||
| October | P Malthouse Disney | 200.00 | 4,874.39 | - 200.00 |
- 200.00 |
- 200.00 |
- | |||||||||||||||||
| October | OM Vlahos Disney | 200.00 | 5,074.39 | - 200.00 |
- 200.00 |
- 200.00 |
- | |||||||||||||||||
| October | J Ackhurst Disney | 100.00 | 5,174.39 | - 100.00 |
- 100.00 |
- 100.00 |
- | |||||||||||||||||
| October | A young Disney | 200.00 | 5,374.39 | - 200.00 |
- 200.00 |
- 200.00 |
- | |||||||||||||||||
| October | S Hafenden Disney | 100.00 | 5,474.39 | - 100.00 |
- 100.00 |
- 100.00 |
- | |||||||||||||||||
| October | D Johnson Disney | 50.00 | 5,524.39 | - 50.00 |
- 50.00 |
- 50.00 |
- | |||||||||||||||||
| October | S Summer Disney | 150.00 | 5,674.39 | - 150.00 |
- 150.00 |
- 150.00 |
- | |||||||||||||||||
| October | V Mason Disney | 200.00 | 5,874.39 | - 200.00 |
- 200.00 |
- 200.00 |
- | |||||||||||||||||
| October | J Barker Disney | 100.00 | 5,974.39 | - 100.00 |
- 100.00 |
- 100.00 |
- | |||||||||||||||||
| October | A Shaw Disney | 100.00 | 6,074.39 | - 100.00 |
- 100.00 |
- 100.00 |
- | |||||||||||||||||
| October | J Paris Disney | 150.00 | 6,224.39 | - 150.00 |
- 150.00 |
- 150.00 |
- | |||||||||||||||||
| October | H Wood Disney | 100.00 | 6,324.39 | - 100.00 |
- 100.00 |
- 100.00 |
- | |||||||||||||||||
| October | R Bu]acci Disney | 250.00 | 6,574.39 | - 250.00 |
- 250.00 |
- 250.00 |
- | |||||||||||||||||
| October | Great Days Holidays - Disney AccommodaDon | 2,300.00 | 4,274.39 | 2,300.00 | 2,300.00 | 2,300.00 | - | |||||||||||||||||
| October | A Shimizu Disney | 400.00 | 4,674.39 | - 400.00 |
- 400.00 |
- 400.00 |
- | |||||||||||||||||
| November | S Burgess - Recording | 350.00 | 4,324.39 | 350.00 | 350.00 | 350.00 |
- | |||||||||||||||||
| November | T Fox subs | 10.00 | 4,334.39 | - 10.00 |
- 10.00 |
- 10.00 |
- | |||||||||||||||||
| November | St Peters - rehearsal space | 30.00 | 4,304.39 | 30.00 | 30.00 | 30.00 |
- | |||||||||||||||||
| November | Fairlight Studios | 225.00 | 4,079.39 | 225.00 | 225.00 | 225.00 |
- | |||||||||||||||||
| November | Oliver Richard - Recording | 125.00 | 3,954.39 | 125.00 | 125.00 | 125.00 |
- | |||||||||||||||||
| November | Full of Mind .com (educaDonal) | 15.36 | 3,939.03 | 15.36 | 15.36 | 15.36 |
- | |||||||||||||||||
| November | Non GB payment fee | 0.42 | 3,938.61 | 0.42 | 0.42 | 0.42 |
- | |||||||||||||||||
| November | T Fox Disney Trip | 174.00 | 4,112.61 | - 174.00 |
- 174.00 |
- 174.00 |
- | |||||||||||||||||
| November | E Richie subs & t shirt | 77.50 | 4,190.11 | - 77.50 |
- 77.50 |
- 77.50 |
- | |||||||||||||||||
| November | Sarosh Hassan - Assistant | 45.00 | 4,145.11 | 45.00 | 45.00 | 45.00 |
- | |||||||||||||||||
| November | N Johnson Disney | 375.00 | 4,520.11 | - 375.00 |
- 375.00 |
- 375.00 |
- | |||||||||||||||||
| November | Full of Mind .com (educaDonal) | 15.14 | 4,535.25 | - 15.14 |
- 15.14 |
- 15.14 |
- |
2
| November | Fairlight Studios | 300.00 | 4,235.25 | 300.00 | 300.00 | 300.00 |
- | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| November | S Burgess - Recording | 350.00 | 3,885.25 | 350.00 | 350.00 | 350.00 |
- | |||||||||||||||||
| November | S Hafenden | 630.00 | 4,515.25 | - 630.00 |
- 630.00 |
- 630.00 |
- | |||||||||||||||||
| November | S Summer | 630.00 | 5,145.25 | - 630.00 |
- 630.00 |
- 630.00 |
- | |||||||||||||||||
| November | J Paris | 630.00 | 5,775.25 | - 630.00 |
- 630.00 |
- 630.00 |
- | |||||||||||||||||
| November | A young | 740.00 | 6,515.25 | - 740.00 |
- 740.00 |
- 740.00 |
- | |||||||||||||||||
| November | T Fox | 456.00 | 6,971.25 | - 456.00 |
- 456.00 |
- 456.00 |
- | |||||||||||||||||
| November | V Mason | 740.00 | 7,711.25 | - 740.00 |
- 740.00 |
- 740.00 |
- | |||||||||||||||||
| November | J Ackhurst | 500.00 | 8,211.25 | - 500.00 |
- 500.00 |
- 500.00 |
- | |||||||||||||||||
| November | P Malthouse | 740.00 | 8,951.25 | - 740.00 |
- 740.00 |
- 740.00 |
- | |||||||||||||||||
| November | A Eastwood | 740.00 | 9,691.25 | - 740.00 |
- 740.00 |
- 740.00 |
- | |||||||||||||||||
| November | H Wood | 250.00 | 9,941.25 | - 250.00 |
- 250.00 |
- 250.00 |
- | |||||||||||||||||
| November | J Carson | 620.00 | 10,561.25 | - 620.00 |
- 620.00 |
- 620.00 |
- | |||||||||||||||||
| November | C Faulds | 504.00 | 11,065.25 | - 504.00 |
- 504.00 |
- 504.00 |
- | |||||||||||||||||
| November | C Faulds | 232.00 | 11,297.25 | - 232.00 |
- 232.00 |
- 232.00 |
- | |||||||||||||||||
| December | Great Days Holidays - Disney balance | 10,401.00 | 896.25 | 10,401.00 | 10,401.00 | 10,401.00 | - | |||||||||||||||||
| December | A Shaw | 152.00 | 1,048.25 | - 152.00 |
- 152.00 |
- 152.00 |
- | |||||||||||||||||
| December | P Bu]acci | 1,290.00 | 2,338.25 | - 1,290.00 |
- 1,290.00 | - 1,290.00 | - | |||||||||||||||||
| December | V Wood | 250.00 | 2,588.25 | - 250.00 |
- 250.00 |
- 250.00 |
- | |||||||||||||||||
| December | Oliver Richard - Recording | 125.00 | 2,463.25 | 125.00 | 125.00 | 125.00 |
- | |||||||||||||||||
| December | N.Johnson - reimbursed Wix web address | 66.62 | 2,396.63 | 66.62 | 66.62 | 66.62 |
- | |||||||||||||||||
| December | T Fox | 10.00 | 2,406.63 | - 10.00 |
- 10.00 |
- 10.00 |
- | |||||||||||||||||
| December | Sogware PC Fix | 159.98 | 2,246.65 | 159.98 | 159.98 | 159.98 |
- | |||||||||||||||||
| December | Sogware PC Fix - Refund | 159.98 | 2,406.63 | - 159.98 |
- 159.98 |
- 159.98 |
- | |||||||||||||||||
| December | S Burgess - Recording | 1,250.00 | 1,156.63 | 1,250.00 | 1,250.00 | 1,250.00 | - | |||||||||||||||||
| December | Cheque deposit DonaDon | 2,000.00 | 3,156.63 | - 2,000.00 |
- 2,000.00 | - 2,000.00 | - | |||||||||||||||||
| December | A Eastwood | 232.00 | 3,388.63 | - 232.00 |
- 232.00 |
- 232.00 |
- | |||||||||||||||||
| December | R Bu]acci | 290.00 | 3,678.63 | - 290.00 |
- 290.00 |
- 290.00 |
- | |||||||||||||||||
| December | T Fox | 174.00 | 3,852.63 | - 174.00 |
- 174.00 |
- 174.00 |
- | |||||||||||||||||
| December | Name Cheap - email address | 7.49 | 3,845.14 | 7.49 | 7.49 | 7.49 |
- | |||||||||||||||||
| December | Non GB payment fee | 0.20 | 3,844.94 | 0.20 | 0.20 | 0.20 |
- | |||||||||||||||||
| January | A Shaw | 116.00 | 3,960.94 | - 116.00 |
- 116.00 |
- 116.00 |
- | |||||||||||||||||
| January | V Mason | 232.00 | 4,192.94 | - 232.00 |
- 232.00 |
- 232.00 |
- | |||||||||||||||||
| January | V Wood | 116.00 | 4,308.94 | - 116.00 |
- 116.00 |
- 116.00 |
- | |||||||||||||||||
| January | S Hafenden | 16.00 | 4,324.94 | - 16.00 |
- 16.00 |
- 16.00 |
- | |||||||||||||||||
| January | J Paris | 174.00 | 4,498.94 | - 174.00 |
- 174.00 |
- 174.00 |
- | |||||||||||||||||
| January | S Hafenden | 100.00 | 4,598.94 | - 100.00 |
- 100.00 |
- 100.00 |
- | |||||||||||||||||
| January | J Lawton | 58.00 | 4,656.94 | - 58.00 |
- 58.00 |
- 58.00 |
- | |||||||||||||||||
| January | Fairlight Studios | 600.00 | 4,056.94 | 600.00 | 600.00 | 600.00 |
- | |||||||||||||||||
| January | P Malthouse | 232.00 | 4,288.94 | - 232.00 |
- 232.00 |
- 232.00 |
- | |||||||||||||||||
| January | A young | 232.00 | 4,520.94 | - 232.00 |
- 232.00 |
- 232.00 |
- | |||||||||||||||||
| January | S Summer | 174.00 | 4,694.94 | - 174.00 |
- 174.00 |
- 174.00 |
- | |||||||||||||||||
| January | J Barker | 116.00 | 4,810.94 | - 116.00 |
- 116.00 |
- 116.00 |
- | |||||||||||||||||
| January | Eurostar InternaDonal | 4,554.80 | 256.14 | 4,554.80 | 4,554.80 | 4,554.80 | - | |||||||||||||||||
| January | J Ackhurst | 116.00 | 372.14 | - 116.00 |
- 116.00 |
- 116.00 |
- | |||||||||||||||||
| January | A Shimizu | 232.00 | 604.14 | - 232.00 |
- 232.00 |
- 232.00 |
- | |||||||||||||||||
| January | T Fox subs | 10.00 | 614.14 | - 10.00 |
- 10.00 |
- 10.00 |
- | |||||||||||||||||
| January | N Johnson Disney | 716.00 | 1,330.14 | - 716.00 |
- 716.00 |
- 716.00 |
- | |||||||||||||||||
| January | OM Vlahos Disney | 216.00 | 1,546.14 | - 216.00 |
- 216.00 |
- 216.00 |
- | |||||||||||||||||
| January | E Richie Subs | 40.00 | 1,586.14 | - 40.00 |
- 40.00 |
- 40.00 |
- | |||||||||||||||||
| February | **Every Day Travel - X factor coach (to Manchester) ** | 1,400.00 |
186.14 | 1,400.00 | 1,400.00 | 1,400.00 | - | |||||||||||||||||
| February | S Bailey subs | 80.00 | 266.14 | - 80.00 |
- 80.00 |
- 80.00 |
- | |||||||||||||||||
| February | T Fox subs | 10.00 | 276.14 | - 10.00 |
- 10.00 |
- 10.00 |
- | |||||||||||||||||
| February | Talkback - reimbursal for X Factor coach | 1,400.00 | 1,676.14 | - 1,400.00 |
- 1,400.00 | - 1,400.00 | - | |||||||||||||||||
| February | Distrokid | 4.73 | 1,671.41 | 4.73 | 4.73 | 4.73 |
- | |||||||||||||||||
| February | Fee for US payment to Distrokid | 0.13 | 1,671.28 | 0.13 | 0.13 | 0.13 |
- | |||||||||||||||||
| February | C Faulds subs | 140.00 | 1,811.28 | - 140.00 |
- 140.00 |
- 140.00 |
- | |||||||||||||||||
| February | P Malthouse subs | 40.00 | 1,851.28 | - 40.00 |
- 40.00 |
- 40.00 |
- | |||||||||||||||||
| February | J Ackhurst subs | 40.00 | 1,891.28 | - 40.00 |
- 40.00 |
- 40.00 |
- | |||||||||||||||||
| February | A Young subs | 40.00 | 1,931.28 | - 40.00 |
- 40.00 |
- 40.00 |
- | |||||||||||||||||
| March | J Barker subs | 40.00 | 1,971.28 | - 40.00 |
- 40.00 |
- 40.00 |
- | |||||||||||||||||
| March | V Mason subs | 40.00 | 2,011.28 | - 40.00 |
- 40.00 |
- 40.00 |
- | |||||||||||||||||
| March | T Fox subs | 10.00 | 2,021.28 | - 10.00 |
- 10.00 |
- 10.00 |
- | |||||||||||||||||
| March | Paypal DonaDon | 19.42 | 2,040.70 | - 19.42 |
- 19.42 |
- 19.42 |
- | |||||||||||||||||
| March | Fairlight Studios | 300.00 | 1,740.70 | 300.00 | 300.00 | 300.00 |
- | |||||||||||||||||
| - 4,036.77 |
- | - 1,870.00 | - 577.50 |
421.81 | - | - 18,245.00 | 18,402.00 | 6,845.00 | 1,675.00 | 59.12 |
286.23 |
73.00 |
387.11 |
140.37 |
874.74 | |||||||||
| Check Line | 4,435.11 | 3,560.37 | 4,435.11 | |||||||||||||||||||||
| Payments Received | £24729.27 | |||||||||||||||||||||||
| OpeningBalance | £6176.00 | |||||||||||||||||||||||
| Total Receipts | £30905.27 | |||||||||||||||||||||||
| Payments Made | £28,289.64 | |||||||||||||||||||||||
| Assets(laptop & office software) | £875.00 |
3
| Total Payments | £29164.64 | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NET (difference between receipts & payments) |
£1740.63 | |||||||||||||||||||||||
4