Charity Registration number - 1185067
THE FRIENDS OF THE FAVERSHAM COTTAGE HOSPITAL AND COMMUNITY MEDICAL CENTRES CIO
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
THE FRIENDS OF THE FAVERSHAM COTTAGE HOSPITAL AND COMMUNITY MEDICAL CENTRES CIO YEAR ENDED 31 DECEMBER 2022 CONTENTS
| Page | |
|---|---|
| Legal and Administrative Information | 1 |
| Trustees' Report | 2 - 4 |
| Independent Examiner's Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the Accounts | 8 - 14 |
THE FRIENDS OF THE FAVERSHAM COTTAGE HOSPITAL AND COMMUNITY MEDICAL CENTRES CIO
Page 1
LEGAL AND ADMINISTRATIVE INFORMATION FOR THE YEAR ENDED 31 DECEMBER 2022
| Trustees | ||
|---|---|---|
| Cllr D H S Simmons | Chair | (until 13th May 2022) |
| Mr M J Moore F.C.A | Treasurer | |
| Mrs V Robertson | Membership Secretary | |
| Mrs J Young | ||
| Mrs G Mather | ||
| Mrs M Hibbs | ||
| Mrs S Grove | Vice Chair | |
| Mrs J Gurney MBE | Retired 13th June 2022 | |
| Cllr A Reynolds BEM | Chair | (From 13th May 2022) |
| Ms M Ryder | ||
| Charity Number | 1185067 | |
| Correspondence Address | 15 Preston Park | |
| Faversham | ||
| Kent | ||
| ME13 8LH | ||
| website | www.friends-favershamcottagehospital.org | |
| Independent Examiner | Nigel A Kay | F.C.C.A |
| 6 Brogdale Place | ||
| Faversham | ||
| Kent | ||
| ME13 0AF | ||
| Bankers | Barclays Bank Plc |
THE FRIENDS OF THE FAVERSHAM COTTAGE HOSPITAL AND COMMUNITY MEDICAL CENTRES CIO
Page 2
TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2022
The Trustees of the Charity present their annual report and Financial Statements of the Charity for the year ended 31 December 2022.
Governing Document, Objectives, Activities for the Public Benefit
The Charity was created by the registering on the 28th August 2019 of a Charitable Incorporated Organisation (CIO) as the Friends of Faversham Cottage Hospital and Community Medical Centres (''The Friends'') The Objects being for the public benefit, the relief of sickness and the preservation and protection of good health among the patients of the Faversham Cottage Hospital and the Community Medical Centres. On the 1st January 2020 it took over the net assets and activities of The Friends of Faversham Cottage Hospital and Community Health Centres registered charity number 265642.
Organisation Structure
The Charity is managed by a Board of Trustees (''the Trustees'') which meet at least four times a year. The Trustees of the charity are listed on the legal and administrative page.
The Trustees are constantly looking for new people to join the committee who are willing volunteers and are happy to devote their time and skills to the Friends.
Governance of the charity
I was very pleased to have been asked to take over as the Chair of Friends on the resignation of David Simmons during 2022. David has led the charity through difficult times, including threats to the existence of our Cottage Hospital as well as the covid pandemic. He has throughout made sure that health resources remained within the town and that our hospital and general practitioner services benefitted appropriately from the grants provided and that money raised was well spent.
Jenny Gurney also retired during the year, Jenny served as Vice Chair for a number of years before moving to Elham for a few years but on moving back into the town was persuaded to re-join the board and was instrumental in introducing our successful winter raffle. We wish Jenny every success as she moves on to pastures new.
David and Jenny will be hard acts to follow, indeed impossible, were it not for all the experience and skill of our extremely hard-working Treasurer, Mike Moore and our Vice Chair, Sue Grove and the rest of the small band of Trustees, without whose help the charity could not continue.
Achievements and Performance
Although the initial meeting of Trustees was held ‘virtually’ in February 2022 it was a great relief for Trustees to be able to meet ‘face to face’ at subsequent meetings. Whilst the covid pandemic still affected our activities, preventing, at the last minute, a much-anticipated Christmas party at the hospital; overall, 2022 was a better year for us all.
We have been able to increase our fundraising activities and have prepared and delivered updated information about the aims of the charity to new housing around the town. We have responded to a variety of requests for financial help towards improvements at the medical centres, and to several requests for grants from the Cottage Hospital, including for televisions and most recently for activity equipment to support dementia patients.
Trustees attended the official opening of the extension to Newton Place Practice in October and saw the new consulting rooms we have helped to equip. In November, Trustees met with clinicians at Faversham Medical Practice, to better understand the improvements and additional services already in place and those being planned. As a result of this visit, Trustees felt confident about agreeing to making a significant contribution to the work planned there.
Details about the expenditure made so far can be found in note 10.
The introduction of a new card payment machine has facilitated up to date payment methods at fund raising events and a CAF Bank on-line account has been opened to enable easier payments.
In order to streamline the efforts of Trustees, it was agreed that the work of the Fundraising and Equipment Committee should be managed during the main board meetings in the future. Many thanks are due to the members of this Committee for all the work they have done.
THE FRIENDS OF THE FAVERSHAM COTTAGE HOSPITAL AND COMMUNITY MEDICAL CENTRES CIO
Page 3
TRUSTEES' REPORT (continued) FOR THE YEAR ENDED 31 DECEMBER 2022
Publicity and Membership
Trustees were disappointed that after door-to-door distribution of information about the Charity to many of the new housing developments, no expressions of interest in supporting the Charity have been received. We will continue to raise awareness about Friends wherever we can and are happy to receive any new ideas or support in this.
Total membership as declined to 116 in the year. The Trustees are most grateful to our Membership Secretary Mrs Sally Robertson for all she does in keeping membership records updated.
The annual subscriptions remained at £5 during the year.
Fund Raising Activities
Thanks to the efforts of Trustees, particularly our Vice Chair, a number of successful fund-raising events took place, including a very popular brass band evening, several craft stalls and a Christmas raffle. We continue to look for fundraising ideas especially in the summertime and Christmas period. During the year Pauline Vaughan retired and we would like to thank her for managing and placing our collection boxes across he town over many years. Details of amounts raised can be found on page 6 and on note 3.
Equipment, amenities and capital purchases for the Hospital and Health Centres
The total amount spent or committed in 2022 on capital items was £167,513 before a write back of a earlier year provision. Full details of expenditure is shown in Note 10. The most expensive item was a substantial contribution to ophthalmic equipment at the Faversham Medical Practice. The new eye clinic is expected to open the spring 2023. The Friends continue to welcome bids from the Cottage Hospital and both Health Centres.
Financial Review
Income for the year was £38,555 (2021 £15,023) whilst total expenditure came to £171,274 (2021 £49,810) which resulted in a deficit for the year of £132,719 (2021 £34,787). In addition the Charity suffered a realised and unrealised capital loss of £47,704 (2021 Gain £32,540) on its investments during the year, this was the result of exceptional market conditions. Full details of the income and expenditure can be found on page 6
Reserves Policy
As stated last year, with the creation of the CIO the Trustees took the opportunity of reviewing their reserves. The population of the town is expanding and the trustees believe there will be increasing demands on our reserves in future years to reflect this expansion. As reserves have increased significantly during the last few years, it was decided during 2020 to move £250,000 to a designated fund for future generations called the Joan and Martin Burns Fund. During 2021 the Friend's received the cash from another significant legacy and decided, as interest rates continued to be historically low, to invest a further sum with our investment managers as part of our general reserves. The trustees do however continue to look for projects that are needed now for the benefit of the people of the town. The Friend's are only able to donate equipment and services that are requested by the Faversham Cottage Hospital and Community Health Centres and accordingly will maintain reserves to enable all suitable requests to be met. The Friends have a number of restricted funds,see note 11, and all restricted income is allocated to suitable expenditure as soon as it occurs. The Friends funds are held in interest bearing bank accounts and a discretionary portfolio maintained by investment manager Evelyn and Partners, formerly Smith and Williamson.
Since being re-formed in 1973 the Friends have provided equipment and services to the hospital and health centres for the benefit of Faversham residents to the value of over £1,240,000.
Risk Policy
The Trustees have considered what risks the Friend's are subject to and consider that all major financial risks are insured by virtue of our membership of Attend, the Umbrella Organisation for Hospital Friends, insurance cover. Other risks facing Friends (including governance, membership and trustee resources) are identified in our risk log which is reviewed at least annually.
Public Benefit
The Trustees are aware of and comply with the Charity Commission Guidance on public benefit.
THE FRIENDS OF THE FAVERSHAM COTTAGE HOSPITAL AND COMMUNITY MEDICAL CENTRES CIO
Page 4
TRUSTEES' REPORT (continued) FOR THE YEAR ENDED 31 DECEMBER 2022
Plans for the Future
We have been able to support both medical centres with their plans for growth during 2022, resulting in enhanced and additional services being available in the town and we confidently expect to receive further requests for financial assistance from them during the years ahead. Similarly, we expect regular requests for assistance from our hospital, both to support the vital rehabilitation and recuperation work they do to keep people out of acute hospital, and to help them to provide a good quality of life for the increasing number of their patients with dementia.
We must continue with our fund raising activities, especially ensuring that the successful work of the charity is highlighted throughout the town, acknowledging that the charity has thus far benefited from some significant legacies in addition to our more general fundraising
Our key responsibility then is to ensure that funds raised are spent in a timely and efficient way and always within the terms of our charitable objectives.
Growing and strengthening our Board of Trustees is key to delivering on these duties and this will be a key priority for me as Chair during 2023.
Trustees' responsibilities in financial statements
The Charity Trustees are responsible for preparing a Trustees' annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the Trustees to prepare Financial Statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations 2008 and the provisions of the Governing Document. They are also responsible for safeguarding the assets of the charity and for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the Friend's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
We thank all those who have given their time and support over the year in helping us to achieve the aims of the Friend's.
Signed on behalf of the Trustees on 13th March 2023
……………………………………… Cllr A Reynolds BEM Chair
THE FRIENDS OF THE FAVERSHAM COTTAGE HOSPITAL AND COMMUNITY MEDICAL CENTRES CIO
Page 5
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE FRIENDS OF THE FAVERSHAM
I report to the Trustees on my examination of the financial statements of the Friends of the Faversham Cottage Hospital and Community Medical Centres CIO (the CIO) for the year ended 31st December 2022
Responsibilities and basis of report
The Trustees are responsible for the preparation of the accounts. The Trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
Having satisfied myself that the charity is not subject to an audit under charity law and is eligible for independent examination, it is my responsibility to:
a) examine the accounts under section 145 of the 2011 Act; b) follow the procedures laid down in the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and c) state whether particular matters have come to my attention.
Basis of independent examiner's statements
My examination was carried out in accordance with applicable Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a "true and fair view" and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
- 1 which gives me reasonable cause to believe that, in any material respect, the requirements:
a) to keep accounting records in accordance with section 286 of the Companies Act 2006; and
to prepare accounts which accord with the accounting records, comply with the b) accounting requirements of the Charities Act and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities.
have not been met; or
2 to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Nigel Kay F.C.C.A. 6 Brogdale Place Faversham Kent ME13 0AF
14th March 2023
THE FRIENDS OF FAVERSHAM COTTAGE HOSPITAL AND COMMUNITY MEDICAL CENTRES CIO
Page 6
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2022
| Notes Unrestricted Designated Restricted Funds Funds Funds £ £ Income: Voluntary income: Legacies 22,797 - - Donations in memoriam 1,222 - - Sundry donations 2,668 - 500 Subscriptions 580 - - Gift Aid tax claim 736 - - Activities for generating funds: Fundraising events 3 2,942 - - Collecting boxes 912 - - Sale of goods 100 - - Investment income: Interest receivable 2 462 - - Dividend income 2 1,684 3,952 - Total incoming resources 34,103 3,952 500 Expenditure Costs of raising funds: Fundraising activities 3 537 - - Cost of goods 69 - - Expenditure on charitable activities Equipment & resources donated 10 162,927 500 750 Newspapers 1,318 - - Christmas presents 200 - - Support costs 4 2,597 2,376 - Total expenditure 167,648 2,876 750 Net Income (Expenditure) (133,545) 1,076 (250) Realised and unrealised gains on investment assets 6 (14,311) (33,393) Net Income for year (147,856) (32,317) (250) Transfer between funds 74,992) (74,992) - Net movement in funds (72,864) (107,309) (250) Balances brought forward 12 304,582 367,721 465 Total funds carried forward 231,718 260,412 215 |
2022 Total Funds £ 22,797 1,222 3,168 580 736 2,942 912 100 462 5,636 38,555 537 69 164,177 1,318 200 4,973 171,274 (132,719) (47,704) (180,423) - (180,423) 672,768 492,345 |
2021 Total Total £ - 2,522 3,203 660 951 2,046 1,505 146 125 3,865 |
|---|---|---|
| 15,023 | ||
| 460 145 44,799 - 200 4,206 |
||
| 49,810 | ||
| (34,787) 32,540 |
||
| (2,247) - |
||
| (2,247) 675,015 |
||
| 672,768 |
THE FRIENDS OF FAVERSHAM COTTAGE HOSPITAL AND COMMUNITY MEDICAL CENTRES CIO
Page 7
BALANCE SHEET AS AT 31 DECEMBER 2022
| Notes Fixed assets Tangible assets Raffle drum Communion cup and font Friends trolley Investments Investment portfolio 6 Faversham Oyster Fishery Ltd 6 Interest bearing accounts 6 Total Fixed Assets Current assets Stock of goods for resale Debtors 7 Current accounts Bank deposit account Cash in Hand Total Current Assets Liabilities Creditors falling due within one year 9 Provision for amounts pledged 9 Net current assets Net Assets The funds of the charity Unrestricted funds 11 Designated funds 12 Restricted funds 12 Total Charity Funds The notes at pages 9 to 12 form part of these accounts |
5 1 1 369,063 50 178,405 478 1,400 27,977 31,101 115 61,071 1,076 115,175 116,251 |
2022 £ 7 547,518 547,525 (55,180) 492,345 231,718 260,412 215 492,345 |
5 1 1 414,620 50 222,943 345 3,002 9,177 71,564 - 84,088 940 48,000 48,940 |
2021 £ 7 637,613 |
|---|---|---|---|---|
| 637,620 35,148 |
||||
| 672,768 | ||||
| 304,582 367,721 465 |
||||
| 672,768 | ||||
Signed on behalf of the Trustees on 13th March 2023 by
………………………………. …………………………………. Cllr A Reynolds, BEM - Chair M J Moore, FCA - Treasurer
Charity Registration number 1185067
THE FRIENDS OF FAVERSHAM COTTAGE HOSPITAL AND COMMUNITY MEDICAL CENTRES CIO
Page 8
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31ST DECEMBER 2022
1 Accounting policies
The Principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial are as follows:
a) Basis of preparation
The accounts have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Ireland (FRS 102) the Charities Act 2011 and Generally Accepted Practice as it applies from 1st January 2019. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s)
The financial statements are prepared on a going concern basis. There are no material uncertainties related to events or conditions which would cast doubt on the Charity's ability to continue as a going concern
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
b) Incoming resources
Income recognition policies
Items of income are recognised and included in the accounts when all the following criteria are met:
-
the charity have entitlement to the funds;
-
any performance conditions attached to the item(s) of income have been met or are fully within the control of the charity;
-
there is sufficient certainty that receipt of the income is considered probable; and
-
the amount can be measured reliably
Incoming resources with related expenditure
When incoming resources have related expenditure the incoming resources and related expenditure are reported in the SOFA.
Donations
Donations are only included in the SOFA when the charity has unconditional entitlement to the resources.
Legacy Income
Legacy income is recognised at the earlier of the charity being notified when estate accounts are settled and there is notification of a distribution, or when the legacy is received. On occasion legacies will be notified to the Charity however it is not possible to measure the amount expected to be distributed. On these occasions, the legacy is treated as a contingent asset and disclosed.
Tax reclaims on donations and gifts
Incoming resources from tax reclaims are included in the SOFA at the same time as the gift to which they relate.
Volunteer help
The value of voluntary help received is not included in the accounts but is described in the Trustees' Annual Report.
Investment income
This is included in the accounts when receivable.
THE FRIENDS OF FAVERSHAM COTTAGE HOSPITAL AND COMMUNITY MEDICAL CENTRES
Page 9
NOTES TO THE ACCOUNTS (Continued) FOR THE YEAR ENDED 31ST DECEMBER 2022
c) Resources expended
All resources expended are recognised once there is a legal or constructive obligation to make a payment to a third party. Resources expended include attributable VAT which cannot be recovered.
Expenditure is recognised as soon as they is a legal or constructive obligation committing the Charity to pay out resources, this is considered to be when the "bid" requesting the funding for a purchase of equipment or a service has been formally approved by the charity.
Support costs are those costs which have not been directly allocated to an activity of the charity but nevertheless support those activities. These costs have been allocated between Charitable activities and Governance costs. The basis on which support costs have been allocated are set out in note 4
Governance costs include those costs associated with meeting the constitutional and statutory requirements of the Charity.
e) Tangible fixed assets
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Assets are now written down to a residual value of £7 but may have a greater market value.
f) Investments
Investments consist of an unlisted investment, long term bank balances, and an investment portfolio managed by Smith and Williamson (now renamed Evelyn Partners) valued at market value as at 31st December 2022
g) Stock
This is valued at the lower of cost or market value.
h) Fund accounting
Unrestricted funds are donations and other incoming resources receivable or generated for the objects of the charity without further specified purpose and are available as general funds.
Designated funds are unrestricted funds earmarked by the Trustees for a particular purpose.
Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets this criteria is charged to the fund.
i) Currency
The presentation currency of the financial statements is the Pound Sterling (£).
| 2 Investment income Interest receivable Dividends |
Unrestricted £ 462 1,684 2,146 |
Designated Funds £ - 3,952 3,952 |
Restricted Funds £ - - - |
Total 2022 £ 462 5,636 6,098 |
Total 2021 £ 125 3,865 |
|---|---|---|---|---|---|
| 3,990 |
THE FRIENDS OF FAVERSHAM COTTAGE HOSPITAL AND COMMUNITY MEDICAL CENTRES
Page 10
NOTES TO THE ACCOUNTS (Continued) FOR THE YEAR ENDED 31ST DECEMBER 2022
| 3 Fundraising Activities Income £ Craft fayres 218 Coffee morning 130 Faversham Brass 504 Winter Raffle 2022 1,659 Faversham Town Lottery 431 2,942 4 Support costs Unrestricted Designated Funds Funds £ Charitable Activities National Association subscription 725 - Postage 8 - Stationery 61 - Sundry 110 - Website (costs) 263 - Advertising and Leaflets 412 - Investment management fee 1,018 2,376 2597 2,376 |
Expenditure £ 59 50 - 428 - 537 Restricted Funds £ - - - - - - - - |
Total 2022 £ 159 80 504 1,231 431 2,405 Total 2022 £ 725 8 61 110 263 412 3,394 4,973 |
Total 2021 - 157 - 1,208 221 |
|---|---|---|---|
| 1,586 | |||
| Total 2021 £ 689 50 132 114 179 - 3,042 |
|||
| 4,206 |
5 Trustees Remuneration and Benefits
There was no Trustees Remuneration for the year (2021 £Nil). Three (2021 four) Trustees were reimbursed out of pocket expenses totalling £ 301 (2021 £356) during the year. The expenses comprise postage, stationary, fundraising events, patient packs and sundry expenses.
6 Fixed asset investments
| 6 Fixed asset investments a) Investment portfolio under discretionary fund management. Market value at 1st January 2022 Acquisitions at cost Disposal proceeds Change in value in the year: Realised gain(loss) Unrealised gain (loss) Market value at 31st December 2021 Historical cost at 31st December 2021 Investments are represented by: Equities,Multi- Asset and Alternative Investment Funds In addition there is cash held pending re- investment Total value of Portfolio Fixed Interest Bonds |
2022 £ 404,079 114,148 (108,019) (3,673) (44,031) 362,504 366,436 …. 66,789 295,715 362,504 6,559 369,063 |
2021 £ 253,921 184,546 (66,929) 9,720 22,821 |
| 404,079 | ||
| 363,980 | ||
| 59,479 344,600 |
||
| 404,079 10,541 |
||
| 414,620 |
THE FRIENDS OF FAVERSHAM COTTAGE HOSPITAL AND COMMUNITY MEDICAL CENTRES
Page 11
NOTES TO THE ACCOUNTS (Continued) FOR THE YEAR ENDED 31ST DECEMBER 2022
Fixed asset investments (continued )
| b) c) Scottish Widows Bank Metro Bank Charities Aid Foundation Bank 7 Debtors and prepayments Payments in advance Legacies Gift Aid refund 9 Creditors: falling due within one year Subscriptions in advance for 2023 Website costs and newspapers Investment Management fee Provision for amount pledged The Charity also owns 50 Ordinary Shares in Faversham Oyster Fishery Company Ltd a Private Company registered number 10898842 (Formerly ZC000035) at Cost Directly held investments Funds placed on long term interest bearing accounts |
50 90,189 53,035 35,181 178,405 2021 £ 69 - 1,331 1,400 2021 £ 15 236 825 1,076 115,175 116,251 |
50 |
|---|---|---|
| 90,011 82,930 50,002 |
||
| 222,943 | ||
| 2022 £ 114 1,377 1,511 |
||
| 3,002 | ||
| 2022 £ 40 - 900 |
||
| 940 48,000 |
||
| 48,940 |
10 Equipment donation and provision for amounts pledged
| Unrestricted Funds £ Equipment donations in year Refurbishment of Urgent Treatment Centre (3,336) Wheelchairs 620 Television and Mounts 468 Ophthalmic Equipment 150,000 omiVista Mobil Interactive Table 8,375 Bariatric Equipment 5,755 Post Covid - Hospital staff party - Hydraulic Couch 1,045 162,927 |
Designated Funds - - - - - - 500 - 500 |
Restricted Funds £ - - 500 - - - 250 - 750 |
Total £ (3,336) 620 968 150,000 8,375 5,755 750 1,045 |
|---|---|---|---|
| 164,177 |
THE FRIENDS OF FAVERSHAM COTTAGE HOSPITAL AND COMMUNITY MEDICAL CENTRES
Page 12
NOTES TO THE ACCOUNTS (Continued) FOR THE YEAR ENDED 31ST DECEMBER 2022
11 Analysis of net assets between funds
| Unrestricted Designated funds funds £ £ Fixed assets 7 Investments 287,856 259,662 Current asset 60,106 750 Current liabilities (116,251) - 231,718 260,412 Balance at Incoming Expenses Investment 01/01/2022 resources Gains(Losses £ £ £ Restricted Patients Clothing 215 - - - Hospital COVID -19 work 250 - (250) - Cottage Hospital Gift Fund 500 (500) - 465 500 (750) - Designated Major Capital Projects 74,992 - - - Joan and Martin Burns Fund 291,479 3,952 (2,376) (33,393) Support of hospital staff 500 - (500) - Hospital Chaplaincy 750 - - - 367,721 3,952 (2,876) (33,393) Unrestricted funds 304,582 34,103 (167,648) (14,311) Total Funds 672,768 38,555 (171,274) (47,704) Restricted and Designated Funds |
Restricted Total funds funds £ £ 7 - 547,518 215 61,071 - (116,251) 215 492,345 Transfers Balance at 31/12/22 £ £ - 215 - - - - - 215 (74,992) - - 259,662 - - - 750 (74,992) 260,412 74,992 231,718 - 492,345 |
Total funds £ 7 547,518 61,071 (116,251) |
|---|---|---|
| 492,345 | ||
| 215 | ||
| - 259,662 - 750 |
||
| 260,412 | ||
| 231,718 | ||
| 492,345 |
12 Restricted and Designated Funds
Restricted Funds
Patients Clothing Hospital Covid -19 work
Cottage Hospital Gift Fund
This represents monies donated for patient's clothing. Monies donated specifically towards the hospitals work dealing with the Covid-19 virus, the funds were donated for the benefit of the staff and have been donated for staff welfare during the year.
A gift of £500 donated specifically for the benefit of the Hospital and its patients, the funds were spent on new TV's and wall brackets.
Designated Funds
Major Capital Projects
This represents a reserve set aside by the Trustees for major capital expenditure. The Trustees have approved the cost of installation of X- Ray equipment at the Faversham Health Centre from the fund and its maintenance for 5 years. The Trustees are of the opinion that this fund is no longer required and agreed it should be transfered to general reserves.
Joan and Martin Burns Fund
This Designated Fund was created by the Trustees and represents the amounts received from the Estate of the late Joan Burns. The Trustees intend to add/deduct the net investment income/expenditure from the managed fund plus realised and unrealised gains(losses) each year, to the fund.
The Trustees intention is that the fund be used for future capital projects and that the fund will not be depleted by restricting annual expenditure from the fund to £100,000. In the past two years the Trustees have approved grants on three major capital expenditure projects from general reserves without the need to withdrew funds from this reserve. The Trustees will though continue to carefully monitor the situation .
THE FRIENDS OF FAVERSHAM COTTAGE HOSPITAL AND COMMUNITY MEDICAL CENTRES
Page 13
NOTES TO THE ACCOUNTS (Continued) FOR THE YEAR ENDED 31ST DECEMBER 2022
Restricted and Designated Funds
Designated Funds (continued) Support of hospital staff
This Designated Fund created by Trustees to support hospital (and other health) staff in recognition of their extraordinary contribution during the pandemic. There will be short and long term effects of the pandemic on the health and wellbeing of staff and we will use this funding stream to help respond to these needs as they are identified. During the year it was decided by the Trustees to donate this reserve for the benefit of the staff.
Hospital Chaplaincy
This Designated Fund created in memory of the late Dennis Brown to provide for the cost of training for the Chaplains at the Faversham
13 Post Balance Sheet events
The Trustees are of the opinion there is no post balance sheet events to report on inrespect of both the year ended the 31st December 2022 and 2021.
14 Charity Status
Friends of the Faversham Cottage Hospital and Community Medical Centres is a Charitable Incorporated Organisation registered in England and Wales. The charity's registered number, principal address and nature of operations can be found in the Legal and Administrative information and Trustees Report.
15 Taxation
The Charity is exempt from tax on its charitable activities.
16 Related Party Transations
No Related part transactions have been identified (2021 Nil)
THE FRIENDS OF FAVERSHAM COTTAGE HOSPITAL AND COMMUNITY MEDICAL CENTRES
Page 14
NOTES TO THE ACCOUNTS (Continued) FOR THE YEAR ENDED 31ST DECEMBER 2022
17 Comparative Statements of Financial Activities year ended 31st December 2021
| Unrestricted Designated Income: Funds Funds £ £ Voluntary income: Legacies - - Donations in memoriam 2,522 - Sundry donations 3,203 - Subscriptions 660 - Gift Aid tax claim 951 - Activities for generating funds: Fundraising events 2,046 - Collecting boxes 1,505 - Sale of goods 146 - Investment income: Interest receivable 125 - Dividend income 897 2,968 Total incoming resources 12,055 2,968 Expenditure Costs of raising funds: Fundraising activities 460 - Collecting box labels - - Cost of goods 145 - Expenditure on charitable activities Equipment & resources donated 44,799 - Newspapers - - Christmas Party and presents 200 - Support costs 1,956 2,250 Total expenditure 47,560 2,250 Net Income (Expenditure) (35,505) 718 Realised and unrealised gains on investment assets 4,856 27,684 Net Income for year (30,649) 28,402 Transfer between funds (15,901) 15,901 Net movement in funds (46,550) 44,303 Balances brought forward 351,132 323,418 Total funds carried forward 304,582 367,721 |
Restricted Funds £ - - - - - - - - - - - - - - - - - - - - - - - - - - 465 465 |
2021 Total £ - 2,522 3,203 660 951 2,046 1,505 146 125 3,865 15,023 460 - 145 44,799 200 4,206 49,810 (34,787) 32,540 (2,247) - (2,247) 675,015 672,768 |
2020 Total £ 136,726 970 4,575 790 567 3,135 938 52 730 2,136 |
|---|---|---|---|
| 150,619 | |||
| 738 58 102 45,469 1,074 200 3,476 |
|||
| 51,117 | |||
| 99,502 13,243 |
|||
| 112,745 - |
|||
| 112,745 562,270 |
|||
| 675,015 |