| Page | |
|---|---|
| Trustees' annual report |
|
| Independent examiner's report to the trustees |
|
| Statement offinancial activities |
|
| Statement offinancial position |
|
| Statement ofcash flows | 10 |
| Notes to the financial statements |
| Principal risks identified as |
Principal risks identified as |
at 31 | Dec | embe | r | 2021 were: | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Risk | Miti ation | ||||||||||
| Injury or death during a |
challenge | ofa: | ~ | All training and challenges are meticulously |
|||||||
| ~ | Beneficiary or volunteer. | planned and risk-assessed. |
|||||||||
| ~ Third party non-participant. This risk would reduce the |
Charity's | reputation | ~ | All training and challenges appropriately qualified experts. |
are led |
by | |||||
| and potentially lead to financial liability. |
~ | All participants are carefully |
screened | and | |||||||
| selected. | |||||||||||
| ~ | Adequate medical cover is provided. |
||||||||||
| ~ | Procedures are in place |
to ensure |
|||||||||
| compliance with health and safety of staff, |
|||||||||||
| volunteers, clients and visitors |
to events. | ||||||||||
| Financial which includes: |
~ | In the COVID-19 context and | lack of activity | ||||||||
| ~ | Not meeting our income targets; |
this risk has not arisen in the current reporting | |||||||||
| ~ | Loss or reduction offunding | streams. | period. | ||||||||
| These risks would reduce our capacity | to deliver | ~ | As we move forward after the |
pandemic | we | ||||||
| our | strategy. | have set clear budgets for |
both income |
||||||||
| generation and expenditure which will ensure |
|||||||||||
| delive ofob'ectives. |
|||||||||||
| Governance which includes: |
~ | We have reviewed all Charity |
policies | and | |||||||
| ~ | Lack of compliance | with | legal | and | regulatory | ensured all required are in place. |
|||||
| requirements; | ~ | We have introduced a finance |
rule book | with | |||||||
| ~ | Breach of data and/or iT breach |
by | external | associated delegations and procedures |
for | ||||||
| agents; These risks will impact |
our operational | delivery | authorisation ofall transactions |
and projects. | |||||||
| and | increase regulatory |
scrutiny, | both | of which | |||||||
| will | lm act our abllit to |
deliver our ob'ectlves. |
| Period from | |||||||
|---|---|---|---|---|---|---|---|
| 27 Aug 19to | |||||||
| Year | to 31 Dec | 21 | 31 Dec20 | ||||
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | Total funds | ||||
| Note | |||||||
| Income and endowments | |||||||
| Donations Charitable activities Other trading activities |
1,967 | 1,967 | 121,608 60,933 3,443 |
||||
| Investment income |
15 | 15 | 264 | ||||
| Total income | 1,982 | 1,982 | 186,248 | ||||
| Expenditure | |||||||
| Expenditure on charitable |
activities | 8,9 | 18,272 | 7,438 | 25,710 | 16,430 | |
| Total expenditure | 18,272 | 7,438 | 25,710 | 16,430 | |||
| Net (expenditure)/income | and net | ||||||
| movement in funds |
(16,290) | (7,438) | (23,728) | 169,818 | |||
| Reconciliation offunds |
|||||||
| Total funds brought | forward | 115,599 | 54,219 | 169,818 | |||
| Total funds carried | forward | 99,309 | 46,781 | 146,090 | 169,818 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Note | |||||
| Current assets | |||||
| Cash at bank and | in | hand | 147,590 | 171,258 | |
| Creditors: amounts | falling due within one year | 14 | 1,500 | 1,440 | |
| Net current assets | 146,090 | 169,818 | |||
| Total assets less | current liabilities | 146,090 | 169,818 | ||
| Net assets | 146,090 | 169,818 | |||
| Funds ofthe charity | |||||
| Restricted funds | 46,781 | 54,219 | |||
| Unrestricted funds |
99,309 | 115,599 | |||
| Total charity funds | 15 | 146,090 | 169,818 |
| 2021 f |
2020 E |
||||
|---|---|---|---|---|---|
| Cash flows from operating | activities | ||||
| Net (expenditure)/income | (23,728) | 169,818 | |||
| Adjustments for: |
|||||
| Other interest receivable | and similar income | (15) | (264) | ||
| Interest payable and similar | charges | 216 | 14 | ||
| Accrued expenses | 60 | 1,440 | |||
| Cash generated from operations |
(23,467) | 171,008 | |||
| Interest paid | (216) | (14) | |||
| Interest received | 15 | 264 | |||
| Net cash (used in)/from | operating activities |
(23,668) | 171,258 | ||
| Net (decrease)/increase | in | cash and cash | equivalents | (23,668) | 171,258 |
| Cash and cash equivalents | at beginning | ofyear | 171,258 | ||
| Cash and cash equivalents | at end ofyear | 147,590 | 171,258 |
| Unrestricted | Restricted | Total Funds | ||||||
|---|---|---|---|---|---|---|---|---|
| Funds f |
Funds | 2021 | ||||||
| Small Grants | ||||||||
| Armed Forces Covenant | Fund Trust | |||||||
| HM Treasury | LIBOR Bank Fines | |||||||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds | Funds | 2020 | ||||||
| Small Grants Armed Forces Covenant |
Fund Trust | 4,183 | 33,250 | 4,183 33,250 |
||||
| HM Treasury | LIBOR Bank Fines | 23,500 | 23,500 | |||||
| 4,183 | 56,750 | 60,933 | ||||||
| 6. | Other trading | activities | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2021 | Funds | 2020 | |||||
| f | ||||||||
| Fundraising | events | 3,443 | 3,443 | |||||
| 7. | Investment | income | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2021 | Funds | 2020 | |||||
| Bank interest | received | 15 | 15 | 264 | 264 |
| Expenditure on charitable activities by f |
und type | ||
|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2021 | |
| General Funds | 16,556 | 16,556 | |
| HM Treaury LIBOR Bank Fines | 7,438 | 7,438 | |
| Support costs | 1,716 | 1,716 | |
| 18,272 | 7,438 | 25,710 | |
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2020 | |
| E | |||
| General Funds | 12,446 | 12,446 | |
| HM Treaury LIBOR Bank Fines | 2,531 | 2,530 | |
| Support costs | 1,453 | 1,454 | |
| 13,899 | 2,531 | 16,430 |
| Activities | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| undertaken | Total | funds | Total fund | |||||||
| directly | Support costs | 2021 | 2020 | |||||||
| General Funds | 16,556 | 1,716 | 18,272 | 13,900 | ||||||
| HM Treaury | LIBOR Bank | Fines | 7,438 | 7,438 | 2,530 | |||||
| 23,994 | 1,716 | 25,710 | 16,430 | |||||||
| 10. | Analysis of | support costs | ||||||||
| Bank | ||||||||||
| Accountancy | Charges | Total 2021 f |
Total 2020 | |||||||
| Finance costs | 1,500 | 216 | 1,716 | 1,454 | ||||||
| 11. | Independent | examination | fees | |||||||
| Period from | ||||||||||
| Year to | 27Aug 19to | |||||||||
| 31 | Dec 21 | 31 Dec20 | ||||||||
| R | ||||||||||
| Fees payable | to the independent | examiner | for: | |||||||
| Independent | examination | ofthe financial statements | 1,500 | 1,440 |
| Unrestri | cted funds |
|||||
|---|---|---|---|---|---|---|
| At | At | |||||
| 1 January | 31 December | |||||
| 2021 | Income | Expenditure | 2021 | |||
| General | funds | 115,599 | 1,982 | (18,272) | 99,309 | |
| At | At | |||||
| 27 | August | 31 December | ||||
| 2019 | Income | Expenditure | 2020 | |||
| Z | ||||||
| General | funds | 129,498 | (13,899) | 115,599 |
| 15 | . Analysis ofcharit | . Analysis ofcharit | ab | le f |
unds (continued) |
|||||
|---|---|---|---|---|---|---|---|---|---|---|
| Restricted funds | ||||||||||
| At | At | |||||||||
| 1 January | 31 | December | ||||||||
| 2021 | Income | Expenditure | 2021 | |||||||
| K | P | |||||||||
| Armed Forces Covenant | Fund Trust | 33,250 | 33,250 | |||||||
| HM Treasury | LIBOR Bank Fines | 20,969 | (7,438) | 13,531 | ||||||
| 54,219 | (7,438) | 46,781 | ||||||||
| At | At | |||||||||
| 27 August | 31 | December | ||||||||
| 2019 | Income | Expenditure | 2020 | |||||||
| Armed Forces Covenant | Fund Trust | 33,250 | 33,250 | |||||||
| HM Treasury | LIBOR | Bank Fines | 23,500 | (2,531) | 20,969 | |||||
| 56,750 | (2,531) | 54,219 | ||||||||
| 16. | Analysis ofnet assets between funds | |||||||||
| Unrestricted | Restricted | Total Funds | ||||||||
| Funds | Funds | 2021 | ||||||||
| E | ||||||||||
| Current assets | 100,809 | 46,781 | 147,590 | |||||||
| Creditors less | than | 1 | year | (1,500) | (1,500) | |||||
| Net assets | 99,309 | 46,781 | 146,090 | |||||||
| Unrestricted | Restricted | Total Funds | ||||||||
| Funds | Funds | 2020 | ||||||||
| Current assets | 117,039 | 54,219 | 171,258 | |||||||
| Creditors less | than | 1 year | (1,440) | (1,440) | ||||||
| Net assets | 115,599 | 54,219 | 169,818 | |||||||
| 17. | Analysis ofchanges | in net debt | ||||||||
| At | At | |||||||||
| 1 Jan 2021 | Cash flows | 31 | Dec 2021 f |
|||||||
| Cash at bank and in | hand | 171,258 | (23,668) | 147,590 |