OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Objectiv es and activ itie s s
SORP reference
Summary
ofthe purposes
the charity as set out in its
governing
document
of Pere 1.17 (e) Prevent
isolation
by
providing
appropriate
accessible leisure facilities
for children
with
disabilities
and their
families
and/or
additional
needs;
(b) Promote
well-being
by
providing
disability
specific
and
whole
family
accessible activities and facilities;
(c) Advance
physical
and creative skills by
providing
the opportunity
to learn
new
skills
for
children
with
disabilities
and/or
additional
needs.
Summary
activities
ofthe main
in relation to those
Pare
1.19
1.17end Providing
play sessions for disabled
children
of all ages which are designed
for their need
purposes for the public that are safe, appropriate
and accessible.
benefit,
in
particular, the This reduces social isolation
and increases
activities,
identified
projects or services
in the accounts.
opportunity
for children to play safely with
peers to increase social skills, confidence
and communication.
Statement confirming Pere 1 18 All trustees have been furnished
with the
whether the trustees have essential trustee book.
had regard to the guidance
issued
by
the Charity
Commission
on public
benefit

chievements
and perf
ormance
Delivers leisure activities from own facilities
to children
with disabilities
and/or
additional
needs.
Summary
ofthe main
achievements
ofthe charity,
identifying
the difference the
charity's
work has made to
Para 1.20 The activities promote
wellbeing
for the
individual,
as well as parents,
siblings
and
ultimately
the family as a whole.
the circumstances
of its
beneficiaries
and any wider
benefits to society as a
The activities give the children the
opportunity
to learn new skills and get
whole. creative while having
fun.
Last year we have engaged
with 183
children
over 85families,
children
aged 2-17
and delivered
187sessions.

Financial
review
Review ofthe charity's Para 1.21
financial
position at the end
ofthe
eriod
Statement
explaining
the
Para 1.22 We aim to hold unrestricted free reserves
policy for holding
reserves
stating
why they are held
sufficient to cover 6 months operating costs.
Amount of reserves
held
Para 1.22 F41,331
Reasons for holding zero Para 1.22
reserves
Details offund materially in Para 1.24
deficit
Explanation
of any
Para 1.23
uncertainties
about the
charity continuing
as a going
concern
ou ma
ch
o ose to include furt her statements where relevant
Grant funding.
The charity's principal Para 1.47
sources of funds
(including
any fundraising)
Investment policy and Para 1.46
objectives including
any
social investment
policy
adopted
A description ofthe principal Para 1.46
risks facing the charity
Other

Structure,
governa
nc e
and manage ment
Description
ofcharity's
trusts:
Type of governing
document:
Para 125 Articles ofAssociation
for example,
'. . i
How is the charity Para 1.25 Private company limited by guarantee
constituted?
Trustee selection methods Para 1.25 Any person who is willing to act as a new
including
details of any
constitutional
provisions
election to post or name
e.g.
of
director, and who is permitted
by law to do
so, may be appointed
by a director by
resolution
ofthe directors.
any person or body entitled
to appoint one or more
trustees
Additional
information
(optional)
You ma
choose to include
further statements where relevant about:
Policies and procedures Para 1.51
adopted for the induction and
training
oftrustees
The charity's
organisational
Para 1.51
structure
and any wider
network
with which the
charity works
Relationship
with any rela'ted
Para 1.51
parties
Other

Page
Trustees'
annual
report (incorporating
the director's report)
Independent
examiner's
report
to the trustees
Statement
of financial
activities (including income and
expenditure
account)
Statement
offinancial
position
Notes to the financial statements

2023 2022
Unrestricted Restricted
funds funds Total funds Total funds
Note 6 8 8
Income and endowments
Donations
and legacies
22,683 75,487 98,170 106,925
Total income 22,683 75,487 98,170 106,925
Expenditure
Expenditure
on charitable
activities 6,7 36,531 88,590 125,121 68,942
Total expenditure 36,531 88,590 125,121 68,942
Net (expenditure)/income (13,848) (13,103) (26,951) 37,983
Transfers
between
funds
(665) 665
Net movement
in funds
(14,513) (12,438) (26,051) 37,983
Reconciliation
offunds
Total funds
brought
forward
39,333 28,948 68,281 30,297
Total funds carried forward 24,820 16,510 41,330 66,280

2023 2022
Fixed assets Note E
Tangible
fixed assets
13 15,470 12,390
Current assets
Debtors
Cash at bank and
in
hand 14 33,003 16,826
40,950
33,003 57,776
Creditors
amounts
falling due within one year 15 7,142 1,866
Net current assets 25,861 55,890
Total assets less current liabilities 41,331 68,280
Net assets 41,331 68,280
Funds ofthe charity
Restricted funds
Llnrestricted
funds
16,510
24,821
28,948
39,332
Total charity funds 16 41,331 68,280

Donations
and legacies
Unrestricted Restricted Total Funds
Funds Funds 2023
L'
Donations
Donations
Other revenue
14,593
3,090
14,593
3,090
Funding 5,000 75,487 80,487
22,683 75,487 98,170

Unrestricted Restricted Total Funds
Funds
6
Funds
f
2022
5
Donations
Donations
Other revenue
17,524 9,600 27,124
Funding 5,000 74,801 79,801
22,524 84,401 106,925

Expenditu re
on charitable
activities
by fund type
Unrestricted Restncted Total Funds
Funds Funds 2023
6 F E
Charitable
Activities
Support costs
31,746
4,785
74,424
14,166
106,168
18,953
36,531 88,590 125,121
Unrestricted Restricted Total Funds
Funds Funds 2022
r 8
Charitable Activities 17,767 35,254 53,021
Support costs 312 15,609 15,921
18,079 50,863 68,942

Expenditu re on charitable
ac
tivities by activity typ e
Activities
undertaken Total funds Total fund
directly Support costs 2023 2022
F 8 8
Charitable Activities 106,168 18,174 124,342 68,162
Governance costs 779 779 780
106,168 18,953 125,121 68,942

Yea r ended 31August 2 r ended 31August 2 r ended 31August 2 023
9. Net (expenditure)/income
Net (expenditure)/income is stated after charging/(crediting);
2023
f
2022
Depreciation oftangible fixed assets 5 195 2 169
10. Independent examination fees
2023 2022
f
Fees payable to the independent examiner for
Independent examination of the financial statements 780 780

The total staff costs and employee costs and employee benefits for benefits for the reporting
period are analysed
as follows:
the reporting
period are analysed
as follows:
2023 2022
46,961 17,099
The average head count of employees during the year was 7 (2022; 1).The average number
of
full-time equivalent
employees
during the year is analysed as follows:
2023 2022
No. No.
Number of staff - Administration 7 1

13. Tangible fixed asset s
Fixtures and
fittings Equipment Total
E
Cost
At
1 September 2022
8,758 5,938 14,696
Additions 2,088 6,187 8,275
At 31August 2023 10,846 12,125 22,971
Depreciation
At 1 September 2022
Charge for the year
1,402
2,711
904
2,484
2,306
5,195
At 31August 2023 4,113 3,388 7,501
Carrying
amount
At 31August 2023 6,733 8,737 15,470
At 31 August 2022 7,356 5,034 12,390
14. Debtors
2023 2022
F
Other debtors 16,826
15. Creditom: amounts falling due within one year
2023 2022
5 F
Trade creditors 443
Accruals and deferred income 6,655 1,027
Social security and other taxes 487 60
Other creditors 356
7,142 1,886

Unrestricte d
funds
At At
1 September
2022
Income Expenditure Transfers 31August 20
23
E f
General funds 39,333 22,683 (36,531) (664) 24,821
At At
1 September
2021
Income Expenditure Transfers 31 August 20
22
E 6 E
General funds 18,070 22,524 (18,079) 16,817 39,332
Restricted funds
At At
1 September
2022
Income Expenditure 31August
Transfers
20
23
6 E 6 6 E
Restricted Funds 28,948 75,487 (88,590) 665 16,510
At At
1 September 31 August 20
2021 Income Expenditure Transfers 22
E 6 E
Restricted Funds 12,227 84,401 (50,863) (16,817) 28,948

Analysis of net as sets between
funds
Unrestricted Restricted Total Funds
Funds Funds
f
2023
6
Tangible fixed assets 15,470 15,470
Current assets 16,495 16,510 33,005
Creditors less than 1 year (7,144) (7,144)
Net assets 24,821 16,510 41,331
Unrestricted Restricted Total Funds
Funds Funds 2022
E E 6
Tangible fixed assets 12,390 12,390
Current assets 28,828 28,948 57,776
Creditors less than 1 year (1,886) (1,886)
Net assets 39,332 28,948 68,280