| Page | ||
|---|---|---|
| Reference and Administrative Details |
||
| Trustees' Report |
||
| Statement ofTrustees' |
Responsibilities | |
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements |
| Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | General | 01.04.21to | 01.04.20to | ||||
| Funds | Funds | 31.03.22 | 31.03.21 | ||||
| Note | 6 | E | 5 | ||||
| Income from: | |||||||
| Donations and capital |
grants | ||||||
| Charitable activities: |
|||||||
| - Funding for the charitable |
|||||||
| trust's operations | 73,202 | 73,202 | 53,350 | ||||
| Investment income |
4 | 58 | 58 | 85 | |||
| Total | 73,260 | 73,260 | 53,435 | ||||
| Expenditure on: |
|||||||
| Raising funds | |||||||
| Charitable activities: |
|||||||
| -Charitable trust's educational |
|||||||
| operations | 75,426 | 75,426 | 46,139 | ||||
| Other | |||||||
| Total | 75,426 | 75,426 | 46,139 | ||||
| Net income | (2,166) | (2,168) | 7,296 | ||||
| Transfers between |
funds | ||||||
| Net movement in funds |
(2,166) | (2,166) | 7,296 | ||||
| Reconciliation offunds |
|||||||
| Total funds brought | forward | 11 | 155,810 | 155,810 | 148,514 | ||
| Total funds carried | forward | 11 | 153,644 | 153,644 | 155,810 |
| Note | 2022 | 2021 | ||
|---|---|---|---|---|
| 6 | ||||
| Current assets | ||||
| Debtors | 9 | 8,867 | 6,486 | |
| Cash at bank and in | hand | 171,469 | 177,756 | |
| 180,326 | 184,242 | |||
| Current liabilities |
||||
| Creditors: Amounts | falling due within one year | 1(( | (26,602) | ~(20,4$2 |
| (26,602) | ~20,432) | |||
| Net current assets | 153,644 | 155,810 | ||
| Total Net Assets | 163,044 | 160,010 | ||
| Funds ofthe charity: | ||||
| Restricted funds | ||||
| Restricted income fund | ||||
| Total restricted funds | ||||
| Unrestricted income |
fund | 11 | 163,644 | 155,810 |
| Total unrestricted | funds | 153,544 | 155,810 | |
| Total funds | 11 | 153,044 | 155,810 |
| 4 | INVESTMENT | INVESTMENT | INCOME | INCOME | Unrestricted | Unrestricted | Unrestricted | Restricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 01.04.21 | 01.04.20 | ||||||||||||
| to | to | ||||||||||||||
| 31.03.22 | 31.03.21 | ||||||||||||||
| 8 | 8 | ||||||||||||||
| Bank interest | received | 58 | 58 | 85 | |||||||||||
| 58 | 58 | 85 | |||||||||||||
| The income from | the charitable | trust's | investment | income | was unrestricted | for both | year ending | 31 March | |||||||
| 2022 and 31 | March 2021. | ||||||||||||||
| 5 | EXPENDITURE | Non Pa | Ex enditure | ||||||||||||
| Staff | Costs | Premises | Other | Costs | Total | Total | |||||||||
| 01.04.21 | 01.04.20 | ||||||||||||||
| to | to | ||||||||||||||
| 31.03.22 | 31.03.21 | ||||||||||||||
| Expenditure | on | raising funds | |||||||||||||
| Direct costs | |||||||||||||||
| Allocated support | costs | ||||||||||||||
| Charity's operations |
|||||||||||||||
| Direct costs | 44,175 | 44,175 | 12,991 | ||||||||||||
| Allocated support | costs | 16,875 | 14,376 | 31,251 | 33,148 | ||||||||||
| 16875 | 58551 | 75426 | 46129 | ||||||||||||
| 16875 | 55551 | 75426 | 46189 | ||||||||||||
| The charitable | trust expenditure | was unrestricted | for both | year ending | 31 March 2022 | and 31 March 2021. | |||||||||
| Total | Total | ||||||||||||||
| 01.04.21 | 01.04.20 | ||||||||||||||
| to | to | ||||||||||||||
| 31.03.22 | 31.03.21 | ||||||||||||||
| Net expenditure | for the year/period | includes: | F | F | |||||||||||
| Operating leases |
rentals | ||||||||||||||
| Depreciation | |||||||||||||||
| Fees payable | to | independent | examiner | 2,675 | 2,500 | ||||||||||
| Other services |
| ES TO THE FINANCIAL STATEMENTS FOR THE YEA | ES TO THE FINANCIAL STATEMENTS FOR THE YEA | R ENDED 31 MARCH 2022 (Cont'd) | |
|---|---|---|---|
| CHARITABLE ACTIVITIES | Total | Total | |
| 01.04.21 | 01.04.20 | ||
| to | to | ||
| 31.03.22 | 31.03.21 | ||
| 6 | 6 | ||
| Direct costs | 44,175 | 12,991 | |
| Support costs | 31,251 | 33,148 | |
| 75,426 | 46 139 | ||
| Analysis of | Direct Costs | ||
| Meeting costs | 32,622 | 1,300 | |
| Group operation fees | 1,650 | 2,080 | |
| Attendance | fees occurred | ||
| Website | 9,903 | 9,611 | |
| Training and |
events | ||
| 44,175 | 12,991 | ||
| Analysis of | Support Costs | ||
| Staff costs | 16,875 | 27,000 | |
| Insurance, postage and stationery |
3,025 | 3,263 | |
| Professional | fees | 3,740 | 240 |
| Accountancy | 2,675 | 2,500 | |
| Gifts &Donations | 4,911 | 90 | |
| Bank Charges | 25 | 55 | |
| 31,251 | 33,148 |
| CREDITORS: AMOUNTS | FALLING DUE WITHIN | ONE YEAR | 2022 | 2021 | |||||
| 6 | 6 | ||||||||
| Trade creditors | 540 | 480 | |||||||
| VAT payable | 8,731 | 6,664 | |||||||
| Accruals and deferred income |
17,411 | 21,288 | |||||||
| 26,682 | 28,432 | ||||||||
| Deferred Income | 2022 | 2021 | |||||||
| 6 | 6 | ||||||||
| Deferred income at 1 April | 18,758 | 25,783 | |||||||
| Resources deferred in the year/period Amounts released from previous period |
14,706 ~18,758 |
18,758 ~25,783 |
|||||||
| Deferred income at 31 March | 14,706 | 18,758 | |||||||
| At the balance sheet date | the chaditable | company | was holding | funds received |
in advance | for website | |||
| advertising 614,706 (2021:L18,758) |
|||||||||
| FUNDS | |||||||||
| The income funds ofthe charity | comprise | the following | balances | offunds to be | applied for | specific | |||
| purposes: | |||||||||
| Balance at | Incoming | Resources | Gains, | Balance at | |||||
| 1 April | Resources | Expended | Losses 8 | 31 March | |||||
| 2021 | Transfers | 2022 | |||||||
| Unrestricted Funds |
6 | E | 6 | ||||||
| Unrestricted funds |
155,810 | (75,426) | - | 153,644 | |||||
| Total unrestricted funds |
155,810 | 73,260 | (75,426) | 153,644 | |||||
| Total Funds | 155,810 | 73268 | ~, 75426. | 153,644 | |||||
| Comparative information |
in | respect ofthe preceding | period is as | follows: | |||||
| Balance at | Incoming | Resources | Gains, | Balance at | |||||
| 1 | April | Resources | Expended | Losses 8 | 31 March | ||||
| 2020 | Transfers | 2021 | |||||||
| Unrestricted Funds |
E | 6 | 6 | 6 | E | ||||
| Unrestricted funds |
148,514 | 53,435 | ~4$,739) | 155,810 | |||||
| Total unrestricted funds |
148,514 | 53,435 | ~4$,739 | 155,810 | |||||
| Total Funds | 148,514 | 53,435 | ~46,139 | 155,810 |