OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Reference and Administrative
Details
Trustees'
Report
Statement
ofTrustees'
Responsibilities
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements

Restricted Total Total
Unrestricted General 01.04.21to 01.04.20to
Funds Funds 31.03.22 31.03.21
Note 6 E 5
Income from:
Donations
and capital
grants
Charitable
activities:
- Funding
for the charitable
trust's operations 73,202 73,202 53,350
Investment
income
4 58 58 85
Total 73,260 73,260 53,435
Expenditure
on:
Raising funds
Charitable
activities:
-Charitable
trust's educational
operations 75,426 75,426 46,139
Other
Total 75,426 75,426 46,139
Net income (2,166) (2,168) 7,296
Transfers
between
funds
Net movement
in funds
(2,166) (2,166) 7,296
Reconciliation
offunds
Total funds brought forward 11 155,810 155,810 148,514
Total funds carried forward 11 153,644 153,644 155,810

Note 2022 2021
6
Current assets
Debtors 9 8,867 6,486
Cash at bank and in hand 171,469 177,756
180,326 184,242
Current
liabilities
Creditors: Amounts falling due within one year 1(( (26,602) ~(20,4$2
(26,602) ~20,432)
Net current assets 153,644 155,810
Total Net Assets 163,044 160,010
Funds ofthe charity:
Restricted funds
Restricted income fund
Total restricted funds
Unrestricted
income
fund 11 163,644 155,810
Total unrestricted funds 153,544 155,810
Total funds 11 153,044 155,810

4 INVESTMENT INVESTMENT INCOME INCOME Unrestricted Unrestricted Unrestricted Restricted Restricted Total Total
Funds Funds 01.04.21 01.04.20
to to
31.03.22 31.03.21
8 8
Bank interest received 58 58 85
58 58 85
The income from the charitable trust's investment income was unrestricted for both year ending 31 March
2022 and 31 March 2021.
5 EXPENDITURE Non Pa Ex enditure
Staff Costs Premises Other Costs Total Total
01.04.21 01.04.20
to to
31.03.22 31.03.21
Expenditure on raising funds
Direct costs
Allocated support costs
Charity's
operations
Direct costs 44,175 44,175 12,991
Allocated support costs 16,875 14,376 31,251 33,148
16875 58551 75426 46129
16875 55551 75426 46189
The charitable trust expenditure was unrestricted for both year ending 31 March 2022 and 31 March 2021.
Total Total
01.04.21 01.04.20
to to
31.03.22 31.03.21
Net expenditure for the year/period includes: F F
Operating
leases
rentals
Depreciation
Fees payable to independent examiner 2,675 2,500
Other services

ES TO THE FINANCIAL STATEMENTS FOR THE YEA ES TO THE FINANCIAL STATEMENTS FOR THE YEA R ENDED 31 MARCH 2022 (Cont'd)
CHARITABLE ACTIVITIES Total Total
01.04.21 01.04.20
to to
31.03.22 31.03.21
6 6
Direct costs 44,175 12,991
Support costs 31,251 33,148
75,426 46 139
Analysis of Direct Costs
Meeting costs 32,622 1,300
Group operation fees 1,650 2,080
Attendance fees occurred
Website 9,903 9,611
Training
and
events
44,175 12,991
Analysis of Support Costs
Staff costs 16,875 27,000
Insurance,
postage and stationery
3,025 3,263
Professional fees 3,740 240
Accountancy 2,675 2,500
Gifts &Donations 4,911 90
Bank Charges 25 55
31,251 33,148

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 2022 2021
6 6
Trade creditors 540 480
VAT payable 8,731 6,664
Accruals and deferred
income
17,411 21,288
26,682 28,432
Deferred Income 2022 2021
6 6
Deferred income at 1 April 18,758 25,783
Resources deferred
in the year/period
Amounts
released from previous
period
14,706
~18,758
18,758
~25,783
Deferred income at 31 March 14,706 18,758
At the balance sheet date the chaditable company was holding funds
received
in advance for website
advertising
614,706 (2021:L18,758)
FUNDS
The income funds ofthe charity comprise the following balances offunds to be applied for specific
purposes:
Balance at Incoming Resources Gains, Balance at
1 April Resources Expended Losses 8 31 March
2021 Transfers 2022
Unrestricted
Funds
6 E 6
Unrestricted
funds
155,810 (75,426) - 153,644
Total unrestricted
funds
155,810 73,260 (75,426) 153,644
Total Funds 155,810 73268 ~, 75426. 153,644
Comparative
information
in respect ofthe preceding period is as follows:
Balance at Incoming Resources Gains, Balance at
1 April Resources Expended Losses 8 31 March
2020 Transfers 2021
Unrestricted
Funds
E 6 6 6 E
Unrestricted
funds
148,514 53,435 ~4$,739) 155,810
Total unrestricted
funds
148,514 53,435 ~4$,739 155,810
Total Funds 148,514 53,435 ~46,139 155,810