REGISTERED CHARITY NUMBER: 1185005
Report of the Trustees and Financial Statements for the Year Ended 31 December 2022 for Aylsham PCC
Aylsham Parish Church Registered Charity No. 1185005
2022 Report and Accounts for the Parochial Church Council of Aylsham Parish Church
Aims and Purposes
Aylsham Parochial Church Council (PCC) has the responsibility, in cooperation with the incumbent, to promote the whole mission of the Church, pastoral, evangelistic, social, and ecumenical, in the ecclesiastical parish.
Objectives and Activities
The PCC is committed to enabling as many people as possible to worship at our church and be part of the parish community. It is primarily focussed on the advancement of religion, which is recognised as a charitable purpose having public benefit. All regular public worship is provided free of charge, is not restricted to Church of England adherents, and is available and open to all.
Achievements and Performance
Worship and Prayer
The PCC is keen to offer a range of services during the week and over the course of the year that our community find both beneficial and spiritually fulfilling. We continue to offer online worship for those not able to attend in person. During 2022 we started to run Discover once a month on the second Sunday which was aimed at families and offered worship, food and crafts. This has been an important learning experience and we are now evaluating the next steps in developing this ministry.
Services are regularly supported by our organist and a SATB choir of around twenty-five members. We have also started to run ‘Find Your Voice’ for those who are interested in joining the choir but are not confident enough for full membership. We have attracted several new singers and some joined the choir for the carol service as well as singing for a carol service at Blickling Church.
We have a team of bell ringers who, unfortunately, have not been able to ring due to cracking in the bells. Funds have been raised for the repairs and a Faculty was granted late in the year with the work planned to start early in 2023.
Members of the congregation volunteer as stewards, readers, intercessors, and coffee makers on a rota basis, and for many other activities.
All are welcome to attend our regular services and group activities. At present there are 162 Parishioners on the Church Electoral Roll, 25 of whom are not resident within the parish.
As well as our regular services we enable our community to celebrate and thank God at the milestones of their journey through life. Through baptism we thank God for the gift of life, in marriage public vows are exchanged with God’s blessing and through funeral services friends and families express their grief and give thanks for the life which is now complete in this world and to commend the person into God’s keeping. There were forty-six funerals, one baptism and twelve weddings in the year.
A special service was held in Church following the death of Queen Elizabeth II and condolence books were available in Church along with a quiet space for reflection.
Deanery Synod
We have three elected members of the Deanery Synod which meets on a regular basis.
The Church in the centre of the Community
The benefits of the organisation’s purposes are available to everyone and include the advancement of religion, public worship, teaching, free activities for families, community services such as the foodbank, music and singing and other church related activities, donations, and grants, supporting community groups and services, a listening ear and a caring church community, and the church is open every day providing a space to just be.
During the Covid pandemic, the church collaborated with other community organisations to set up a community helpline which received over one thousand calls and provided assistance for anyone in the community who needed it. This line has now terminated as numbers of calls reduced to zero but, we continue to support members of the community who require assistance. We have also provided food packs for school children during the holidays as part of the Filling the Gap initiative.
The church, through the PCC, plays a significant part in the education of our community. Christian values and beliefs are very firmly embedded in St Michael's Church of England, VA, Primary and Nursery School .
The PCC nominates three Foundation governors to the Governing Body of St Michaels. In addition, our Rector and Curate regularly took assemblies, both in person at local schools. Schools have also resumed having visits to and services in the Church.
The Church provides a wealth of community activities including weekly children’s activities which attract approximately 80 children and families per week and holiday activities which attract hundreds of people per activity. These activities resumed towards the end of 2021. A Light Party was also held with the intention of offering a drop in for families on Halloween. This was well attended with many families staying for the whole event.
Activities for adults include our New Brew Café, Men’s breakfast, Mother’s Union, and numerous other groups. The Church is a regular home to a community choir. Concerts and evening events which were held on a regular basis with a varied programme of offerings. Our Monday Sale ran between March and September and attracted a great many people each week – a community event and also a very good fundraiser. The Church is also home to the local Foodbank. In December 2022 a Christmas Day lunch was organised by the Church and was well attended and successful.
The Christmas Tree Festival returned to the Church once more and was extremely well attended meaning that significant amounts of funds were raised for the participating charities.
Following a special service celebrating the Platinum Jubilee of Queen Elizabeth II there was a picnic lunch which allowed the congregation to celebrate this event together.
A new curate Rev Natalie Rees joined the team in June 2022 and Rev Tracy Jessop moved on to Fakenham in August 2022.
Mission and Evangelism
We work closely with the local Church of England School and with the other schools in the community through their assemblies and by regular services and activities held in the church specifically for the schools. Also, showing and sharing the Christian faith and love across the parish is paramount in all that is done by the clergy, Parochial Church Council, and members of the church community.
Donations to other charities and our own projects provide public benefits in the relief of poverty and need, whether within or outside the ecclesiastical parish, often for minority groups with particular needs
such as the elderly, or those of any age having to use the foodbank for example.
We reach out to the community across the parish in many ways including through our website at www.aylshamparishchurch.org.uk, Facebook, Twitter, notice boards, newsletters and through a regular page in the local free magazine that is delivered to every home in the parish.
Pastoral care
Pastoral care is provided to persons in need, identified by the PCC through pastoral contact in the parish, and through baptisms, weddings and funerals and is carried out by the clergy and other approved visitors and ministers.
Team Ministry and Ecumenical Relationships
The Church is part of the Aylsham and District Team Ministry which consists of 18 Churches in and around Aylsham. The Team is currently staffed by a Rector, 3 Team Vicars (1 part time) and a Curate who work together to minister to the needs of the community in all the locations. There is a vacancy for a fourth team vicar in the Bure Valley parishes which is in the process of being filled. In addition, St Michael’s is part of the Aylsham Churches together and regularly participates in activities with Churches of other denominations within Aylsham.
Financial Review 2022
Planned giving, the church’s primary source of income that enables it to flourish and serve its members and community, did not increase in 2022 unlike expenditure, and comprised of 61% standing orders, 15% envelopes, and 24% direct debits through the Parish Giving Scheme. This scheme reduces administration, improves cashflow through monthly payments including gift aid tax, and prompts members to increase their giving annually in line with inflation, and will be promoted further in 2023. From time to time, we receive legacies, usually from someone who has a long-term connection with the church. The PCC would consider any restrictions placed on gifts before accepting them.
Unrestricted giving was comparable to last year with £41,112 planned, £4,905 in collections, £16,522 from donations, many generously given to help with the Parish Share , and £13,068 in gift aid tax rebate. Fundraising doubled to £13,933 as the concert series and weekly sales re-started following COVID. Fees from thirty-four funerals, twelve interments, seven weddings, and other associated items totalled £5,080. An energy grant application was submitted to the diocese and £5,250 gratefully received. Miscellaneous receipts totalled £16,392.
Unrestricted income was £116,262.
Restricted income included a pecuniary legacy of £21,600 received from the estate of the late Mrs Joyce Fothergill for which we were most grateful, for use on the fabric of the building. Rental of £4,620 was received from the old schoolhouse and £14,855 raised for charity from appeals, fundraising and grants with other receipts totalling £3,203. Restricted income was £44,278.
Total income for the year was £160,540.
Unrestricted expenditure for the Christian ministry of the church included £62,313 parish share, which contributed to clergy stipends and housing, the cost of parish ministry, and the ministry and mission of the diocese. Although paid in full, it was not easy, as utility costs alone saw a massive 121% nett increase to £15,648 whilst regular income did not increase. £7,424 was expended on children’s activities, mission and evangelism and service costs, £10,469 on church running costs, £7,225 on staffing, £4,727 on fundraising, and £10,702 on other items.
Unrestricted expenditure was £118,718.
Restricted expenditure comprised of £14,950 for a new flagpole, tower repairs and LED lighting, £14,839 on salaries and support, £11,579 charitable giving and grants, and £5,997 on church running costs. Restricted expenditure was £47,365.
Total expenditure for the year was £166,083.
The previous year brought forward was £190,022, +£160,540 income, -£166,083 expenditure, leaving £184,479 carried forward; £6,533 unrestricted, £177,946 restricted.
From time to time, we may apply for grants to English Heritage, the Listed Places of Worship Grant Scheme, or some other heritage Grantmaker for maintenance of our building. We may also apply to the Diocese or other Grantmakers for support with other projects the PCC wishes to undertake in furtherance of its charitable objects.
Reserves Policy
We hold no Reserve Funds or Assets in overseas investment companies or Trusts, and we do not currently hold a reserves policy.
Volunteers
The church is supported by a large contingent of regular and occasional volunteers who work tirelessly to ensure that we can continue to offer all the activities that we do. We are grateful to each and every one of them.
Structure, governance, and management
The method of appointment of PCC members is set out in the Church Representation Rules. At St Michael’s our PCC consists of the Rector, Curate, Churchwardens, Deanery Synod Representatives, and those elected at our Annual General Meeting. All members of the congregation are encouraged to attend the meeting and stand for the PCC. In addition to elected members, the PCC do co-opt members who have a particular skill set which would enhance the PCC.
PCC members are responsible for making decisions on all general matters of importance to the Church including how funds are spent. The PCC is supported by a Fabric Committee which is chaired by our Fabric Officer, a Strategic Resources and Fundraising Committee, a Mission Team, and an Events officer. Specific projects may also involve the setting up of a committee as was the case with our organ restoration project. All these groups report back to the full PCC who meet every 2 months with a break during the Summer.
During the past year we have agreed a Clergy Wellbeing Policy which is overseen by a group involving the Rector, Curate, Churchwarden and 3 members of the PCC.
The PCC has complied with the duty under section 5 of the Safeguarding and Clergy Discipline Measure 2016 (duty to have regard to the House of Bishops’ guidance on safeguarding children and vulnerable adults.
Administrative information
Aylsham Parish Church is situated by the Market Place in the centre of town. It is part of the Diocese of Norwich within the Church of England. The correspondence address is Aylsham Parish Church, Market Place, Aylsham, NR11 6EH. The PCC is a body corporate (PCC Powers Measure 1956, Church Representation Rules 2020) and is registered with the Charity Commission, registration number 1185005.
PCC members who have served at any time from 1[st] January 2022 until the date this report was approved are:
Ex Officio members:
-
Incumbent: Reverend Canon Julie Boyd
-
Curate: Reverend Tracy Jessop (Until August 2022)
-
Curate: Reverend Natalie Rees (From June 2022)
-
Churchwarden: Mr Mathew Martin
-
Churchwarden – Mr Tobias De Ville Shaw (Until 31[st] December 2022)
-
Diocesan Synod Representative - Mrs Fiona Tibbitt
-
Diocesan Synod Representative - Mrs Valerie Root
-
Diocesan Synod Representative – Mrs Debbie Graver (also PCC Secretary)
Elected members:
-
Mrs Mary Elsey
-
Mrs Sylvia Martin (Treasurer)
-
Mr Clive McCombie
-
Mrs Angela Quinn
-
Mr Henry Macey
-
Mr Richard Hodder (Until Sept 2022)
-
Mr Michael Daniels
-
Mrs Jenny Cobley
-
Mr Peter Martin
-
Mrs Sally Hildrew
-
Mrs Erica Fisher
-
Mrs Penny Bond (From May 2022)
-
Mr David Martin (Until May 2022)
Approved by the PCC on 30 January 2023 and signed on their behalf by the Rector, Reverend Canon Julie Boyd
…………………………………………………….
Independent Examiner's Report to the Trustees of Aylsham PCC
Independent examiner's report to the trustees of Aylsham PCC
I report to the charity trustees on my examination of the accounts of Aylsham PCC (the Trust) for the year ended 31 December 2022.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by section 130 of the Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mark Johnstone FCA
Argents Chartered Accountants 15 Palace Street NORWICH Norfolk NR3 1RT
Date: 8 June 2023
Aylsham PCC
Charity Commission Registration 1185005
FINANCIAL STATEMENT
for the year ended 31 December 2022
| STATEMENT OF FINANCIAL ACTIVITIES | Notes | Notes | Unrestricted Fund |
Designated Fund |
Restricted Fund |
Endowment Fund |
Total TD 2022 |
Total Y/E 2021 |
|---|---|---|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | £ | |||
| INCOME AND ENDOWMENTS | A | |||||||
| Voluntary receipts | ||||||||
| Tax efficient planned giving | 1 |
29,598 | - | - | - | 29,598 | 38,901 | |
| Other planned giving | 2 |
11,514 | - | - | - | 11,514 | 1,592 | |
| Collections at services | 3 |
4,905 | - | 682 | - | 5,587 | 2,750 | |
| All other giving & voluntary receipts | 4 |
16,522 | - | 9,843 | - | 26,364 | 67,610 | |
| Gift Aid reclaim | 13,068 | - | 694 | - | 13,761 | 16,631 | ||
| Legacies received (capital value) | - | - | 21,600 | - | 21,600 | 1,000 | ||
| Grant Income | 5 |
5,250 | - | 1,000 | - | 6,250 | 35,505 | |
| Total of voluntary receipts | 80,856 | - | 33,819 | - | 114,675 | 163,990 | ||
| Activities for generating funds | 6 | |||||||
| Gross receipts from fundraising activities | 13,933 | - | 3,269 | - | 17,202 | 6,817 | ||
| Investment income | 7 | |||||||
| Dividends, interest, receipts from property etc. | 105 | - | 5,288 | - | 5,394 | 4,815 | ||
| Church activities | 8 | |||||||
| Statutory fees retained by the PCC | 4,630 | - | - | - | 4,630 | 5,899 | ||
| Gross receipts from trading | 950 | - | - | - | 950 | 295 | ||
| Other receipts | 9 | |||||||
| Other receipts not already listed | 15,787 | - | 1,902 | - | 17,689 | 10,695 | ||
| Total of other receipts | 35,406 | - | 10,459 | - | 45,865 | 28,522 | ||
| Total incoming resources | 116,262 | - | 44,278 | - | 160,540 | 192,512 | ||
| EXPENDITURE | B | |||||||
| Costs of generating funds | 10 | |||||||
| Fundraising activities (costs and payments) | 4,727 | - | - | - | 4,727 | 2,128 | ||
| Church activities | ||||||||
| Diocesan parish share contribution | 11 |
58,970 | 3,342 | - | - | 62,313 | 62,000 | |
| Mission giving & donations | 12 |
508 | - | 10,379 | - | 10,887 | 5,363 | |
| Salaries, wages & honoraria | 13 |
4,908 | - | 14,839 | - | 19,747 | 29,373 | |
| Clergy and staffing expenses | 14 |
2,316 | - | - | - | 2,316 | 1,359 | |
| Church expenses | ||||||||
| Mission & evangelism costs | 15 |
6,123 | - | - | - | 6,123 | 5,726 | |
| Church running expenses (including Governance) | 16 |
11,463 | - | 8,207 | - | 19,669.96 | 16,084 | |
| Church utility bills | 17 |
15,648 | - | - | - | 15,648 | 7,083 | |
| Cost of trading (bank charges, bookstall) | 18 |
577 | - | - | - | 577 | 421 | |
| Major capital expenditure | 19 | |||||||
| Major repairs & redecoration to church building | - | - | 12,740 | - | 12,740 | 21,958 | ||
| New building work | - | - | - | - | - | - | ||
| Other expenditure | 20 | |||||||
| Other payments not already listed | 10,135 | - | 1,200 | - | 11,335 | 2,857 | ||
| Total resources expended | 115,376 | 3,342 | 47,365 | - | 166,083 | 154,353 | ||
| Net incoming resources before transfers | 886 | - 3,342 - 3,087 | -- 5,543 | 38,158 | ||||
| Transfers between funds | - | - | - | - | - | - | ||
| Net movement in funds | 886 | - 3,342 - 3,087 | -- 5,543 | 38,158 | ||||
| Balance b/fwd 1 January | 5,647 | 3,342 | 181,033 | - | 190,022 | 151,864 | ||
| Balances c/fwd | 6,533 | - | 177,946 | - | 184,479 | 190,022 |
Financial Statement and Balance Sheet 2022 - Page 1 of 7
NOTES TO THE FINANCIAL STATEMENT
| INCOME AND ENDOWMENTS PLANNED GIVING 1-2 Standing Order - Gift Aided 1 Regular Envelopes - Gift Aided Parish Giving Scheme 2 Standing Order Regular Envelopes COLLECTIONS AT SERVICES 3 Baptism Collections Baptism Collections - Gift Aided Plate Collections Plate Collections Gift Aided Wedding and Funeral Collections Wedding and Funeral Collections - Gift Aided ALL OTHER VOLUNTARY RECEIPTS 4 Appeals Appeals Gift Aided CAF & GAYE giving Donations Donations - Gift Aided Gift Aid Reclaim Legacies Wall Boxes & Candlestand GRANT INCOME 5 Grants - One-Off Grants - Recurring ACTIVITIES FOR GENERATING FUNDS 6 Churches Trust Bike Ride Concerts and Events Other Fundraising Sale INVESTMENT INCOME 7 Dividends and Interest Rental income CHURCH ACTIVITIES 8 Fees - Statutory Non-charitable trading (Wispire) Use of Church building OTHER INCOME 9 Children & Families Church Flowers Church Flowers Gift Aided Fees - Additional Insurance Claim Miscellaneous Refreshments VAT Reclaim |
Total TD Total Y/E 2022 2021 £ £ £ £ £ £ 27,130 - - - 27,130 33,840 2,468 - - - 2,468 5,061 9,850 - - - 9,850 - 1,200 - - - 1,200 1,300 464 - - - 464 292 Unrestricted Fund Designated Fund Restricted Fund Endowment Fund |
|---|---|
| 41,112- - -41,112 40,493 | |
| 82 - - - 82 - 100 - - - 100 - 3,158 - 475 - 3,633 1,458 1,300 - 20 - 1,320 396 235 - 187 - 422 836 30 - - - 30 60 |
|
| 4,905-682-5,587 2,750 | |
| - - 4,477 - 4,477 44,924 - - 1,749 - 1,749 3,585 50 - - - 50 30 3,060 - 355 - 3,415 3,069 12,760 - 3,190 - 15,951 15,561 13,068 - 694 - 13,761 16,631 - - 21,600 - 21,600 1,000 651 - 72 - 723 442 |
|
| 29,590-32,136-61,726 85,242 | |
| 5,250 - 1,000 - 6,250 - - - - - - 35,505 |
|
| 5,250-1,000-6,250 35,505 | |
| 126 - - - 126 110 7,928 - 2,893 - 10,821 1,770 56 - - - 56 242 5,823 - 376 - 6,199 4,696 |
|
| 13,933-3,269-17,202 6,817 | |
| 95 - 668 - 764 82 10 - 4,620 - 4,630 4,733 |
|
| 105-5,288-5,394 4,815 | |
| 4,630 - - - 4,630 5,899 100 - - - 100 100 850 - - - 850 195 |
|
| 5,580 - - - 5,580 6,194 | |
2,130 - 60 - 2,190 1,513 - - - - - 100 20 - - - 20 20 451 - - - 451 646 - - - - - 1,742 10,874 - 50 - 10,924 4,405 2,313 - - - 2,313 1,214 - - 1,791 - 1,791 1,055 |
|
| 15,787-1,902-17,689 10,695 |
Financial Statement and Balance Sheet 2022 - Page 2 of 7
NOTES TO THE FINANCIAL STATEMENT ctd.
| EXPENDITURE COSTS OF GENERATING FUNDS 10 Concerts & Events Fund Raising CHURCH ACTIVITIES 11 Parish Share MISSION GIVING AND DONATIONS 12 Charities - Home (UK) Charities - Overseas Charities - Secular Charities - Christian Relief SALARIES, WAGES & HONORARIA 13 Administrator Parish/Team Salaries Support Costs CLERGY AND STAFFING EXPENSES 14 Clergy Expenses Computer Subscriptions CHURCH RUNNING EXPENSES 15-18 Mission and Evangelism Costs 15 Children & Families Parish/Team Administration 16 Parish Administration - Independent Examiner Church Flowers Churchyard Expenses Cleaning Insurance Insurance (Parish Room) Maintenance Photocopier Postage Printing Stationery Security Service Costs Gas and Electricity 17 Water Bank charges 18 MAJOR CAPITAL EXPENDITURE 19 Church - Major Repairs & Decorations OTHER EXPENDITURE 20 Gifts Grants Miscellaneous Refreshments |
Total TD Total Y/E 2022 2021 £ £ £ £ £ £ 4,658 - - - 4,658 944 70 - - - 70 1,185 Unrestricted Fund Designated Fund Restricted Fund Endowment Fund |
|---|---|
| 4,727- - -4,727 2,128 | |
| 58,970 3,342- -62,313 62,000 | |
| 33 - 2,959 - 2,992 2,815 326 - 2,346 - 2,671 502 83 - 3,535 - 3,618 482 66 - 1,539 - 1,605 1,564 |
|
| 508-10,379-10,887 5,363 | |
| - - 6,645 - 6,645 7,356 - - - - - 11,697 4,908 - 8,194 - 13,102 10,320 |
|
| 4,908-14,839-19,747 29,373 | |
| 2,077 - - - 2,077 1,119 - - - - - - 240 - - - 240 240 |
|
| 2,316- - -2,316 1,359 | |
| 3,501 - - - 3,501 3,463 2,622 - - - 2,622 2,263 879 - 824 - 1,703 2,314 600 - - - 600 600 36 - - - 36 - 51 - - - 51 51 650 - - - 650 - - - 5,174 - 5,174 5,001 624 - - - 624 589 710 - 2,210 - 2,919 646 1,464 - - - 1,464 1,464 606 - - - 606 1,071 2,669 - - - 2,669 1,940 599 - - - 599 323 1,273 - - - 1,273 976 1,302 - - - 1,302 1,110 15,288 - - - 15,288 6,883 360 - - - 360 201 577 - - - 577 421 |
|
| 33,811-8,207-42,018 29,315 | |
| - - 12,740 - 12,740 21,958 | |
| - -12,740-12,740 21,958 | |
| 900 - - - 900 460 - - 1,200 - 1,200 - 8,499 - - - 8,499 1,907 736 - - - 736 490 |
|
| 10,135-1,200-11,335 2,857 |
Financial Statement and Balance Sheet 2022 - Page 3 of 7
Aylsham PCC
BALANCE SHEET
for the year ended 31 December 2022
| Notes Current assets D Debtors & prepayments Cash at bank & in hand Short-term deposits Current liabilities Creditors - amounts falling due within one year Net current assets Total net assets Represented by Parish Funds Unrestricted E Designated F Restricted G |
£ 11,916 127,461 52,520 191,897 7,418 184,479 184,479 2,022 6,533 - 177,946 184,479 2022 |
£ 6,511 137,951 52,506 2021 |
|---|---|---|
| 196,968 | ||
| 6,946 | ||
| 190,022 | ||
| 190,022 | ||
| 2021 5,647 3,342 181,033 |
||
| 190,022 |
The financial statements were approved by the board of Trustees on ………………… and were signed on its behalf by: 30 January 2023
Mrs Debbie Graver …………………………………….......…………. Trustee
Financial Statement and Balance Sheet 2022 - Page 4 of 7
Aylsham PCC
1. Fund movement - current year
PARISH FUNDS DETAILS
for the year ended 31 December 2022
| E. Unrestricted Cash in Hand General Account F. Designated Millennium Fund a G. Restricted Fabric Fund b Organ Fund c Charities Fund d Liz Jones Youth e Pop, Corn and Grace f School House Trust g Mercers' Grant h Church Community Fund i Bell Fund j Total Parish Funds |
Bal b/fwd Receipts Payments Transfers Bal c/fwd - 117- 97- 19 5,647 116,145- 115,278- 6,513 |
|---|---|
| 5,647 116,262- 115,376- 6,533 | |
| Bal b/fwd Receipts Payments Transfers Bal c/fwd 3,342 -- 3,342- - |
|
| 3,342 -- 3,342- - | |
| Bal b/fwd Receipts Payments Transfers Bal c/fwd 61,201 27,519- 19,556- 69,165 - - - - - 286 11,775- 11,579- 482 2,295 13 - - 2,308 79 - - - 79 17,728 4,620- 8,762- 13,587 50,556 50- 7,468- 43,138 913 300 - - 1,213 47,976 - - - 47,976 |
|
| 181,033 44,278- 47,365- 177,946 | |
| 190,022 160,540- 166,083- 184,479 |
NOTES TO DESIGNATED AND RESTRICTED PARISH FUNDS
-
a. Millennium Fund - Designated for church projects and other essential items from Monday Sale donations.
-
b. Fabric Fund - Restricted to cover costs relating to church fabric including insurance, restoration and maintenance.
-
c. Organ Fund - Restricted temporary fund for major repairs to the organ and related items.
-
d. Charities Fund - Restricted to specific charitable fundraising and payments.
-
e. Liz Jones Youth Fund - Restricted to benefit the young people of Aylsham.
-
f. Pop, Corn & Grace Fund - Restricted to production costs of the Festival Radio Station.
-
g. School House Trust Fund - Restricted to educational and youth support costs from rent received.
-
h. Mercers 'Deepening Rural Mission' Grant - Restricted to Team Administrator and Team Youth Worker employment costs.
-
i. Church Community Fund - Restricted to church or local community projects as agreed by the Trustees.
-
j. Bell Fund - Restricted temporary fund for the bells repair project.
Financial Statement and Balance Sheet 2022 - Page 5 of 7
Aylsham PCC
1. Fund movement 2021 - comparative year
PARISH FUNDS DETAILS
For the year ended 31 December 2021
| E. Unrestricted General Account F. Designated Quinn Legacy Millennium Sale a G. Restricted Fabric Fund b Organ Fund c Charity Funds d Liz Jones Youth e Pop, Corn and Grace f School House Trust g Mercers Grant h Church Community Fund i Bells Fund j Total Parish Funds |
Bal b/fwd Receipts Payments Transfers Bal c/fwd 7,750 93,586- 95,690- 5,647 |
|---|---|
| 7,750 93,586- 95,690- 5,647 | |
| Bal b/fwd Receipts Payments Transfers Bal c/fwd 5,254 -- 5,000 - 2540 4,215 4,656- 5,529- 3,342 |
|
| 9,470 4,656- 10,529 - 2543,342 | |
| Bal b/fwd Receipts Payments Transfers Bal c/fwd 75,332 2,827- 16,958- 61,201 - - - - - 378 5,060- 5,152- 286 2,294 1 - - 2,295 79 - - - 79 20,081 4,620- 6,972- 17,728 33,905 35,703- 19,053- 50,556 - 913 - - 913 2,574 45,147 - 254 47,976 |
|
| 134,644 94,270- 48,135254 181,033 | |
| 151,864 192,512- 154,353- 190,022 |
Financial Statement and Balance Sheet 2022 - Page 6 of 7
GENERAL NOTES
2. ACCOUNTING POLICIES
The financial statement has been prepared in accordance with the Church Accounting Regulations 2006 in accordance with applicable accounting standards and the Current Statement of Recommended Practice, Accounting and Reporting by Charities and applicable accounting standard FRS 102.
The financial statement has been prepared under the historical cost convention. The financial statement includes all transactions, assets and liabilities for which the PCC is responsible in law. It does not include the accounts of church groups that owe their main affiliation to another body, nor those that are informal gatherings of church members.
STATEMENT OF FINANCIAL ACTIVITIES
A. INCOMING RESOURCES
Planned giving, collections and similar donations are recognised when received.
Income tax recoverable on gift aid donations is recognised when the incoming resource to which it relates is received.
Grants and legacies are accounted for when the PCC is notified of its entitlement and the amount due, and is reasonably certain of its ultimate receipt.
Dividends are accounted for when declared receivable, and interest as and when accrued by the payer.
Rental income and other items spanning financial years are accounted for, pro-rata, in the years to which they refer. All incoming resources are accounted for gross.
B. RESOURCES EXPENDED
Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding or constructive obligation on the PCC.
The diocesan parish share expected to be paid over is accounted for when due.
Insurance and other items spanning financial years are accounted for, pro-rata, in the years to which they refer.
All other expenditure is generally recognised when it is incurred and is accounted for gross.
BALANCE SHEET
C. FIXED ASSETS
Consecrated and benefice property is not included in the accounts in accordance with s.10(2)(a) and (c) of the Charities Act 2011.
No value is placed on moveable church furnishings held by the incumbent and churchwardens on special trust for the PCC, which require a faculty for disposal, since the PCC considers this to be an inalienable property, listed in the church's inventory, which can be inspected (at any reasonable time).
Fixed assets are not valued in the financial statements as all such items are deemed to be written off at the time of acquisition.
D. CURRENT ASSETS AND LIABILITIES
Debtors are accruals of receipts to the current financial statement that are outstanding with the bank at the year end, and the prepayment of expenditure that relates to future years.
Creditors are accruals of payments to the current financial statement that are outstanding with the bank at the year end, and prepayment of income that relates to future years.
Deposit funds are with the CCLA CBF Church of England Deposit Fund.
FUND ACCOUNTING
E. Unrestricted funds are general funds not subject to any restrictions regarding their use and are available, on application, for the general purposes of the PCC.
F. Designated funds are general funds set aside by the PCC for future use. Project funds are designated for particular projects for administration purposes only. Designated funds remain unrestricted and the PCC will move any surplus to other general funds.
G. Restricted funds comprise (a) of income from endowments that is to be expended only on the restricted purposes intended by the donor, and (b) of revenue donations or grants for a specific PCC activity intended by the donor. Any restrictions on gifts would be considered by the PCC before being accepted.
3. EMPLOYEES
The average monthly number of employees during the year was: 1
There were no employees whose annual remuneration was £60,000 or more.
| Number of employees Employment costs Salaries Gross Employer pension Employer pension life assurance |
2022 2021 1 1.5 |
|---|---|
| £ £ 6,190 16,917 248 677 31 85 |
|
| 6,469 17,679 |
4. TRUSTEES
£3,788 in honorarium and copyright fees.
During the year in his role as church organist, trustee Henry Macey has been paid £3,788 No other payments of remuneration or benefits are made to trustees by the charity during the year.
Financial Statement and Balance Sheet 2022 - Page 7 of 7