OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Page
Report ofthe Trustees 1 to 2
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 5 to 9
Detailed Statement ofFinancial Activities 10 to 11

Period
20.8.19
Year Ended to
31.8.21 31.8.20
Unrestricted Total
fund funds
Notes 6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
70,629 97,058
Other trading
activities
32
Investment
income
8
Other income 1,148 2,161
Total 71,777 99,259
EXPENDITURE ON
Raising funds 53,707 66,879
Charitable
activities
General charitable activites 3,214 (2,069)
Other 2,100
Total 59,021 64,810
NET INCOME 12,756 34,449
RECONCILIATION OFFUNDS
Total funds brought forward 34,449
TOTAL FUNDS CARRIED FORWARD 47,205 34,449
Kin
s School ofTheolo
Kin
s School ofTheolo
B~lh
~31 A t 2021
31.821 31.8.20
Unrestricted Total
fund funds
Notes f
CURRENT ASSETS
Debtors 624 1,472
Cash at bank 51,639 43,365
52463 44,837
CREDITORS
Amounts
falling due within one year
10 (5,058) (10,388)
NET CURRENT ASSETS 47,205 34,449
TOTAL ASSETSLESSCURRENT
LIABILITIES 47,205 34,449
47/05 34,449
FUNDS
Unrestricted funds 47405 34,449
TOTAL FUNDS 47,205 34,449

Period
20.8.19
Year Ended
31.8.21 31.8.20
Fundraising events 32

3. I NCOM E
Period
20.8.19
Year Boded to
31.8.21 31.8.20
8
Deposit account interest 8
4. RAISING FUNDS
Raising donations and legacies
Period
20.8.19
Year Ended
31.8.21 31.8.20
Stalf costs 7,197 11,737
Other operanng leases 8,872
Accommodation 324
Virtual learning 758 258
Tracks Theology, Worship /tt Spirit 420
Tracks Theology &Mission 432
Sundries 3,152
Equipment
purchases
369
Support costs 44,792 41,131
53,707 66,695
5. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
Period
20.8.19
Year Ended to
31,821 31.8,20
f, 8
Other operating leases 8,872
TRUSTEES' REMUNERATION AND BENEFITS

Period
20.8.19
Year Ended to
31.8.21 31.8.20
Employees 4 3
No employees
received emoluments
in excess off60,000.
8. COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVTTIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
97,058
Other trading activities 32
Investment
income
8
Other income 2,161
Total 99,259
EXPENDITURE ON
Raising funds 66,879
Charitable
activities
General charitable activites (2,069)
Total 64,810
NET INCOME 34,449
TOTAL FUNDS CARRIED FORWARD 34,449
9. DEBTORS:AMOUNTS FALLING DUE~ONE YEAR
31.8.21 31.8.20
Trade debtors 624 1,472
otes to the Financial Statem
nts
for the Year En ed 31A
~
otes to the Financial Statem
nts
for the Year En ed 31A
~
otes to the Financial Statem
nts
for the Year En ed 31A
~
otes to the Financial Statem
nts
for the Year En ed 31A
~
otes to the Financial Statem
nts
for the Year En ed 31A
~
- continu
st 2021
ed
10. CREDITORS: AMOUNTS I'ALLING DUEONE YEAR
31.8.21 31.8.20
f,
Trade creditors 1,021 225
Social security and other taxes 242 4,522
Other creditors 3,523
Accruals
and deferred income
3,795 2,118
5,058 10,388
11. MOVEMENT IN FUNDS
Net
movement At
At 1.9.20 in funds 31.8.21
f, f.
Unrestricted funds
General fund 34,449 12,756 47,205
TOTAL FUNDS 34,449 12,756 47,205
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
Geneml fund 71,777 (59,021) 12,756
TOTAL FUNDS 71,777 (59,021) 12,756
Comparatives for movement in funds
Net
movement At
in funds 31.8.20
f,
Unrestricted funds
General fund 34,449 34,449
TOTAL FUNDS 34,449 34,449

Incoming Resources Movement
resources expended in funds
f, f. f.
Unrestricted funds
General fund 99,259 (64,810) 34,449
TOTAL FUNDS 99@59 (64,810) 34,449

for the Year Ended 3 1Au
t 2021
Period
20.8.19
Year Ended to
31.8.21 31.8.20
INCOME AND ENDOWMENTS
Donations
and
legacies
Gifts (I) 1,947
Donations 22,762 42,675
Subscriptions 47,868 52,436
70,629 97,058
Other trading activities
Fundraising
events
32
Investment
income
Deposit account interest
Other income
kIMRC JRSgrant 1,148 2,161
Total incoinlng resources 71,777 99,259
KXPKNDITURK
Raising donations
Lecturer costs
and legacies 6,685 4,061
Course materials 512 2,801
Track Leaders 4,875
Other operating leases 8,872
Accommodation 324
Virtual
learning
Tracks Theology, Worship &Spirit
758 258
420
Tracks Theology &Mission 432
Sundries 960 3,152
Equipment
purchases
369
8,915 25,564
Other trading activities
Purchases
Charitable
activities
Advertising 3,214 2,926
Support costs
Management
Wages
Pensions
41,785
2,314
31,474
2,159
Carried forward 44,099 33,633

Detail
t
ent
f
the Year End
of F'
i
1Activities
Au
t2021
Period
20.8.19
Year Ended to
31.8.21 31,8.20
Management
Brought forward 44,099 33,633
Insurance 255 244
Administration 1,068
Travel 353 977
44,707 35,922
Finance
Bank charges 85 214
Governance costs
Accountancy and legal fees 2,100
Total resomues expended 59,021 64,810
Net income 12,756 34,449