| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 |
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 5 | to | 9 |
| Detailed Statement ofFinancial Activities | 10 | to | 11 |
| Period | |||||
|---|---|---|---|---|---|
| 20.8.19 | |||||
| Year Ended | to | ||||
| 31.8.21 | 31.8.20 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | 6 | ||||
| INCOME AND ENDOWMENTS FROM | |||||
| Donations and legacies |
70,629 | 97,058 | |||
| Other trading activities |
32 | ||||
| Investment income |
8 | ||||
| Other income | 1,148 | 2,161 | |||
| Total | 71,777 | 99,259 | |||
| EXPENDITURE | ON | ||||
| Raising funds | 53,707 | 66,879 | |||
| Charitable activities |
|||||
| General charitable | activites | 3,214 | (2,069) | ||
| Other | 2,100 | ||||
| Total | 59,021 | 64,810 | |||
| NET INCOME | 12,756 | 34,449 | |||
| RECONCILIATION | OFFUNDS | ||||
| Total funds brought forward | 34,449 | ||||
| TOTAL FUNDS CARRIED FORWARD | 47,205 | 34,449 |
| Kin s School ofTheolo |
Kin s School ofTheolo |
||||
|---|---|---|---|---|---|
| B~lh | |||||
| ~31 A | t 2021 | ||||
| 31.821 | 31.8.20 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | f | ||||
| CURRENT | ASSETS | ||||
| Debtors | 624 | 1,472 | |||
| Cash at bank | 51,639 | 43,365 | |||
| 52463 | 44,837 | ||||
| CREDITORS | |||||
| Amounts falling due within one year |
10 | (5,058) | (10,388) | ||
| NET CURRENT ASSETS | 47,205 | 34,449 | |||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 47,205 | 34,449 | |||
| 47/05 | 34,449 | ||||
| FUNDS | |||||
| Unrestricted | funds | 47405 | 34,449 | ||
| TOTAL FUNDS | 47,205 | 34,449 |
| Period | |||
|---|---|---|---|
| 20.8.19 | |||
| Year Ended | |||
| 31.8.21 | 31.8.20 | ||
| Fundraising | events | 32 |
| 3. | I | NCOM | E | |||||
|---|---|---|---|---|---|---|---|---|
| Period | ||||||||
| 20.8.19 | ||||||||
| Year Boded | to | |||||||
| 31.8.21 | 31.8.20 | |||||||
| 8 | ||||||||
| Deposit account | interest | 8 | ||||||
| 4. | RAISING FUNDS | |||||||
| Raising donations | and legacies | |||||||
| Period | ||||||||
| 20.8.19 | ||||||||
| Year Ended | ||||||||
| 31.8.21 | 31.8.20 | |||||||
| Stalf costs | 7,197 | 11,737 | ||||||
| Other operanng | leases | 8,872 | ||||||
| Accommodation | 324 | |||||||
| Virtual learning | 758 | 258 | ||||||
| Tracks Theology, | Worship | /tt Spirit | 420 | |||||
| Tracks Theology | &Mission | 432 | ||||||
| Sundries | 3,152 | |||||||
| Equipment purchases |
369 | |||||||
| Support costs | 44,792 | 41,131 | ||||||
| 53,707 | 66,695 | |||||||
| 5. | NET INCOME/(EXPENDITURE) | |||||||
| Net income/(expenditure) | is stated | after charging/(crediting): | ||||||
| Period | ||||||||
| 20.8.19 | ||||||||
| Year Ended | to | |||||||
| 31,821 | 31.8,20 | |||||||
| f, | 8 | |||||||
| Other operating | leases | 8,872 | ||||||
| TRUSTEES' REMUNERATION | AND BENEFITS |
| Period | |||||
|---|---|---|---|---|---|
| 20.8.19 | |||||
| Year Ended | to | ||||
| 31.8.21 | 31.8.20 | ||||
| Employees | 4 | 3 | |||
| No employees received emoluments |
in excess off60,000. | ||||
| 8. | COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVTTIES | ||||
| Unrestricted | |||||
| fund | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
97,058 | ||||
| Other trading activities | 32 | ||||
| Investment income |
8 | ||||
| Other income | 2,161 | ||||
| Total | 99,259 | ||||
| EXPENDITURE | ON | ||||
| Raising funds | 66,879 | ||||
| Charitable activities |
|||||
| General charitable | activites | (2,069) | |||
| Total | 64,810 | ||||
| NET INCOME | 34,449 | ||||
| TOTAL FUNDS CARRIED FORWARD | 34,449 | ||||
| 9. | DEBTORS:AMOUNTS FALLING DUE~ONE YEAR | ||||
| 31.8.21 | 31.8.20 | ||||
| Trade debtors | 624 | 1,472 |
| otes to the Financial Statem nts for the Year En ed 31A ~ |
otes to the Financial Statem nts for the Year En ed 31A ~ |
otes to the Financial Statem nts for the Year En ed 31A ~ |
otes to the Financial Statem nts for the Year En ed 31A ~ |
otes to the Financial Statem nts for the Year En ed 31A ~ |
- continu st 2021 |
ed | |||
|---|---|---|---|---|---|---|---|---|---|
| 10. | CREDITORS: AMOUNTS I'ALLING DUEONE | YEAR | |||||||
| 31.8.21 | 31.8.20 | ||||||||
| f, | |||||||||
| Trade creditors | 1,021 | 225 | |||||||
| Social security | and other taxes | 242 | 4,522 | ||||||
| Other creditors | 3,523 | ||||||||
| Accruals and deferred income |
3,795 | 2,118 | |||||||
| 5,058 | 10,388 | ||||||||
| 11. | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At | 1.9.20 | in funds | 31.8.21 | ||||||
| f, | f. | ||||||||
| Unrestricted | funds | ||||||||
| General fund | 34,449 | 12,756 | 47,205 | ||||||
| TOTAL FUNDS | 34,449 | 12,756 | 47,205 | ||||||
| Net movement | in funds, included | in the above are as follows: | |||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| Unrestricted | funds | ||||||||
| Geneml fund | 71,777 | (59,021) | 12,756 | ||||||
| TOTAL FUNDS | 71,777 | (59,021) | 12,756 | ||||||
| Comparatives | for movement | in | funds | ||||||
| Net | |||||||||
| movement | At | ||||||||
| in funds | 31.8.20 | ||||||||
| f, | |||||||||
| Unrestricted | funds | ||||||||
| General fund | 34,449 | 34,449 | |||||||
| TOTAL FUNDS | 34,449 | 34,449 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| f, | f. | f. | ||
| Unrestricted | funds | |||
| General fund | 99,259 | (64,810) | 34,449 | |
| TOTAL FUNDS | 99@59 | (64,810) | 34,449 |
| for the Year Ended 3 | 1Au t 2021 |
|||
|---|---|---|---|---|
| Period | ||||
| 20.8.19 | ||||
| Year Ended | to | |||
| 31.8.21 | 31.8.20 | |||
| INCOME AND | ENDOWMENTS | |||
| Donations and |
legacies | |||
| Gifts | (I) | 1,947 | ||
| Donations | 22,762 | 42,675 | ||
| Subscriptions | 47,868 | 52,436 | ||
| 70,629 | 97,058 | |||
| Other trading activities Fundraising events |
32 | |||
| Investment income |
||||
| Deposit account | interest | |||
| Other income | ||||
| kIMRC JRSgrant | 1,148 | 2,161 | ||
| Total incoinlng | resources | 71,777 | 99,259 | |
| KXPKNDITURK | ||||
| Raising donations Lecturer costs |
and legacies | 6,685 | 4,061 | |
| Course materials | 512 | 2,801 | ||
| Track Leaders | 4,875 | |||
| Other operating | leases | 8,872 | ||
| Accommodation | 324 | |||
| Virtual learning Tracks Theology, Worship &Spirit |
758 | 258 420 |
||
| Tracks Theology &Mission | 432 | |||
| Sundries | 960 | 3,152 | ||
| Equipment purchases |
369 | |||
| 8,915 | 25,564 | |||
| Other trading | activities | |||
| Purchases | ||||
| Charitable activities |
||||
| Advertising | 3,214 | 2,926 | ||
| Support costs | ||||
| Management Wages Pensions |
41,785 2,314 |
31,474 2,159 |
||
| Carried forward | 44,099 | 33,633 |
| Detail t ent f the Year End |
of F' i 1Activities Au t2021 |
||
|---|---|---|---|
| Period | |||
| 20.8.19 | |||
| Year Ended | to | ||
| 31.8.21 | 31,8.20 | ||
| Management | |||
| Brought forward | 44,099 | 33,633 | |
| Insurance | 255 | 244 | |
| Administration | 1,068 | ||
| Travel | 353 | 977 | |
| 44,707 | 35,922 | ||
| Finance | |||
| Bank charges | 85 | 214 | |
| Governance | costs | ||
| Accountancy | and legal fees | 2,100 | |
| Total resomues | expended | 59,021 | 64,810 |
| Net income | 12,756 | 34,449 |