| Trustees' Report |
1 to 22 |
|---|---|
| Independent Examiner's Report |
23 |
| Statement ofFinancial Activities | 24 to 25 |
| Balance Sheet | 26 to 27 |
| Notes to the Financial Statements | 28to 42 |
| Comradeship | We promote loyalty that results in a shared commitment. We believe that It is the spirit of |
|---|---|
| comradeship that makes victories possible. |
|
| Respect | We respect the welfare and well-being ofall with whom we engage. We are treating others the way we want to be treated. We respect the health and wellbeing ofall horses. |
| Empathy | We understand other people's experience, perspective and feelings. We make sure we assess how individuals feel in their own shoes, not how we would feel in their shoes. We |
| believe the unique relationship between human and horse helps foster greater empathy |
|
| in humans for other humans. |
|
| Dignity | Dignity is our inherent value and worth. We value each individual for their own sake, and we will always ensure that everyone is included and treated ethically. We also respect |
| the dignity ofthe horse. | |
| Integrity | We conduct ourselves in a manner that demonstrates the highest standards. Our decisions are evidence based, robust in their reasoning, fair and balanced. We will know |
| and do what is right. | |
| Trust | We know that trust is one ofthe most important aspects ofall relationships. It requires |
| the ability to choose to be vulnerable and courageous. Trust is built on a feeling of confidence in the integrity, the reliability and the fairness ofpeople and organisations. It |
|
| quantifies and defines our interdependence in relationships with others. We believe that the building oftrust between human and horse helps a human's wellbeing and self |
|
| esteem, and healing from both mental and physical illness. |
| income due to | income due to | against budget. | ||||
|---|---|---|---|---|---|---|
| COVID-19 | ||||||
| Optimise estate, remain agile | ||||||
| Poor fundraising/income | and be prepared to diversify |
by | ||||
| generation | returns | utilising irreducible spare |
||||
| capacity for income generating | ||||||
| Control on expenditure | activity. | |||||
| Ensure operating as a group | ||||||
| generates financial efficiencies, | ||||||
| e.g VAT Group, Insurance | ||||||
| Group etc. | ||||||
| Fundraising plan which sets out |
||||||
| diverse range ofopportunities | ||||||
| and initiatives, benchmarking |
||||||
| and securing new opportunities. |
||||||
| Effective, | efficient and | Lack ofsuitably qualified |
and | Provide centralised business |
||
| compliant | delivery ofthe | experienced | staff capable and | support services maned with |
||
| Charity Trading subsidiaries | with the capacity to run | small | individuals with appropriate |
|||
| and medium | enterprises | KSEfor finance 8 tax, facilities | ||||
| and contract management, | ||||||
| income generations, media, |
||||||
| insurances, ITsupport, legal, |
||||||
| estate management, marketing, |
||||||
| leadership mentoring and |
||||||
| support. | ||||||
| Having the correct staff with | Requirements/demands | An annual staff training needs |
||||
| the capacity, competences, | exceed staff capacity. | analysis's leading toa costed |
||||
| and motivation. | statement oftraining | |||||
| Staffdo not | have or maintain | requirement that is used to |
||||
| the required | knowledge, | skills | H2A. | |||
| and experience (KSE). | ||||||
| Staff Output Surveys and | ||||||
| Dissatisfied | staff | manage growth in accordance |
||||
| with individual staff capacity |
||||||
| and staff numbers. |
| Review pay and rewards in |
Review pay and rewards in |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| November annually. |
||||||||||
| Growing the size, skills sets | Insufficient | numbers ofboard | Annual Board Survey (NCVO | |||||||
| and diversity ofthe charity | members to deliver | Governance Wheel) |
||||||||
| board. | requirements | leading to board | ||||||||
| burnout / lack |
ofvolunteer | Company Secconducts training | ||||||||
| sUpport. | needs analysis with board |
|||||||||
| members and implements |
and | |||||||||
| Board does | not truly represent | appropriate board training plan. |
||||||||
| the beneficiary | groups | it isset | ||||||||
| up to support. | The | board | lacks | |||||||
| fresh perspectives | from | |||||||||
| organisations/individuals | ||||||||||
| outside the | military | and | charity | |||||||
| sector. | ||||||||||
| Maintaining | pace with | The charity | becomes | Memberships oforganisation |
||||||
| legislation | and statutory | non-compliant | or fails to meet | such as COBSEO, NOVO and | ||||||
| compliance | requirements | its statutory | duties. | SCC and access to | ||||||
| membership areas where |
||||||||||
| learning is shared and where |
||||||||||
| information is cascaded via |
||||||||||
| email to key charity staff. | ||||||||||
| Attendance on charity |
||||||||||
| conferences and meetings, | ||||||||||
| webinars by charity staff on |
a | |||||||||
| quarterly basis. |
||||||||||
| Horizon scanning by CEO and |
||||||||||
| Ops Director becomes part | of | |||||||||
| routine business. | ||||||||||
| Ensure appropriate | security of | The charity is | constrained | from | Detailed discussion between |
|||||
| tenure —Lease and | Licences. | investment into infrastructure |
charity, MOD, Charity Legal |
|||||||
| which becomes unfit for | (Wilsons) and Estate (Savills) | |||||||||
| purpose. | teams to secure appropriate | |||||||||
| leases/licences at the correct |
||||||||||
| Charity limited |
in its | grant | market value for the correct | |||||||
| reach as funders require |
periods with appropriate | |||||||||
| security on tender | liabilities and responsibilities |
| attributed. | |||||||
|---|---|---|---|---|---|---|---|
| Charity growth is limited | and | ||||||
| ability totrade for charity | Charity Lease/Licences | ||||||
| income to | support charitable | Working Group made up ofkey | |||||
| activity is curtailed. | board members with relevant |
||||||
| KSE, legal and estate teams. | |||||||
| Raising the profile and | The inability to generate | and | Website and Social Media | ||||
| understanding | ofthe | charity | appropriate | broad range | of | Presence is kept up to date to | |
| donor support and income | push information on charity |
||||||
| streams. | activity to appropriate sources. |
||||||
| Perceptions ofthe charity and | Charity attendance at high |
||||||
| its purpose | could have | profile equestrian events both |
|||||
| detrimental | impact on delivery | internally (Rundle Cup and |
|||||
| ofpurpose. | Tedworth Cups) as well as |
||||||
| other | |||||||
| Poor Change | Management | Failure to deliver effective | Effective communication to staff |
||||
| change. | and supporters via face to face, |
||||||
| and online briefings. | |||||||
| Disruption | to individual, | team | |||||
| and group | cohesion. | Employment ofan Operations |
|||||
| Director to facilitate change | |||||||
| Organisational culture and |
management and culture |
||||||
| ethos is disrupted. | workshops for staff at charity |
||||||
| and subsidiary level. |
|||||||
| Strategic alignment is difficult |
|||||||
| to identify and becomes | |||||||
| fractured. | |||||||
| Exploiting | technology | to our | We do not | realise the full | Introduction ofonline seminars |
||
| advantage. | potential to |
support our | and courses. | ||||
| beneficiaries. | |||||||
| The design and creation ofa | |||||||
| Virtual Equestrian Centre that |
|||||||
| outreaches tothose who might |
|||||||
| not otherwise be able to get to | |||||||
| our facilities and activities. |
| Trustees | Trustees | Trustees | ||
|---|---|---|---|---|
| Major General (Retired) Robert Talbot Rice CBE —Board Chairman | Appointed | September 2020 | ||
| Mrs Sam lllingworth —Company/Board Secretary -Appointed |
June | 2020. | ||
| Colonel (Retired) Frances Castle - Board Treasurer | ||||
| Captain (RN Retired) Allan Wilson —Board Member Appointed |
7April 2020 | |||
| Mr Edward Whittington —Board Member Appointed April 2021 |
||||
| Mr Andrew Lord —Board Appointed May 2021 |
||||
| Colonel Richard Winchester —Board Member resigned April 2020 |
||||
| Lieutenant Colonel (Retired) James Balls MBE —Board Chairman |
resigned 30 | September 2020 | ||
| Committee Structures: | ||||
| Finance and Audit Committee |
| Recogn | ised Gain |
s and Losses | s and Losses | ) | ||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||||
| funds | funds | 2020 | ||||||
| Note | E | 6 | ||||||
| Income and Endowments | from: | |||||||
| Donations and legacies | 3 | 14,955 | 1,514 | 16,469 | ||||
| Charitable activities |
4 | 147,537 | 53,350 | 200,887 | ||||
| Other income | 5 | 50408 | 50 | 408 | ||||
| Total income | 212 | 9DD | 54 864 | 267 | 764 | |||
| Expenditure on: |
||||||||
| Charitable activities |
(183,743) | (32,020) | (215,763) | |||||
| Total expenditure | 183743 | 32020 | 215 | 763 | ||||
| Net income | 29 | 157 | 22 844 | 52 | 001 | |||
| Net movement in funds |
29,157 | 22,844 | 52,001 | |||||
| Reconciliation offunds | ||||||||
| Total funds brought Total funds carried |
forward forward |
17 | 184376 ~18006 |
~244 | 184 | 376 | ||
| Unrestricted | Total | |||||||
| funds | 2019 | |||||||
| Note | 6 | E | ||||||
| Income and Endowments | from: | |||||||
| Donations and legacies |
61,239 | 61,239 | ||||||
| Charitable activities |
319,750 | 319,750 | ||||||
| Investment income |
235 | 235 | ||||||
| Other income | 3 Doo | 3 | 0110 | |||||
| Total income | 384224 | 384 | 224 | |||||
| Expenditure on: |
||||||||
| Charitable activities |
(199,848) | (199,848) | ||||||
| Total expenditure | ~199848 | ~199848 | ||||||
| Net income | 184376 | 184 | 376 | |||||
| Reconciliation offunds | ||||||||
| Total funds carried | forward | 17 | ~14377( |
| Balan | ce She | et as at | 31De | cember | 2020 | |||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||
| Note | 6 | 6 | ||||||
| Fixed assets | ||||||||
| Intangible assets | 9 | 30,086 | 152,000 | |||||
| Tangible assets | 10 | 194,527 | 20,861 | |||||
| Investments | 11 | 1 QD1 | ||||||
| 22~614 | 172861 | |||||||
| Current assets | ||||||||
| Stocks | 12 | 1,279 | ||||||
| Debtors | 13 | 5,963 | 48,386 | |||||
| Cash at bank | and in hand | 58565 | 74 582 | |||||
| 64,528 | 124,257 | |||||||
| Creditors: Amounts | falling due | within one year | 14 | ~3765 | 112742 | |||
| Net current assets | 66 763 | 11515 | ||||||
| Total assets 6 dtt:4 |
less current liabilities t f td Qd fl |
18 | 7 | 15 | 286,377 ODD |
184,376 | ||
| Net assets | ~~77 | ~14~7 | ||||||
| Funds ofthe | charity: | |||||||
| Restricted funds | 22,844 | |||||||
| Unrestricted | income | funds | ||||||
| Unrestricted funds |
213533 | 184376 | ||||||
| Total funds | 14 | ~377. | ~@4~7 |
| 7 Staff c The aggregate payroll costs were as follows: |
||
|---|---|---|
| 2020 | 2019 | |
| E | E | |
| Staff costs during the year were: | ||
| Wages and salaries | 89,932 | 84,664 |
| Social security costs | 4,017 | 5,280 |
| Pension costs | 1,366 | 5,024 |
| Other staff costs | 1 744 | 1 024 |
| 9Intangible fixed assets |
|||
|---|---|---|---|
| Goodwill | Total | ||
| 8 | 8 | ||
| Cost | |||
| At 1 January 2020 | 161 386 | 161386 | |
| At 31 December 2020 | 161 386 | 161386 | |
| Amortisation | |||
| Charge for the year | 2,300 | 2,300 | |
| Writedown/(back) to recoverable |
amount | 129 000 | 129 0110 |
| At 31 December 2020 | 131300 | 131300 | |
| Net book value | |||
| At 31 December 2020 | |||
| At 31 December 2019 |
| Furniture | Furniture | Other | |||
|---|---|---|---|---|---|
| arid | Motor | tangible | |||
| equipment 6 |
vehicles | fixed asset f |
Total 8 |
||
| Cost | |||||
| At 1 January 2020 | 8,740 | 14,550 | 23,290 | ||
| Revaluations | 129,000 | 129,000 | |||
| Additions | 78 | 759 | 5400 | 84159 | |
| At 31 December 2020 | 87 | 499 | 19950 | 129000 | 236449 |
| Depreciation | |||||
| Charge for the year | 27,267 | 14,504 | 41,771 | ||
| Eliminated on disposals |
151 | 151 | |||
| At 31 December 2020 | 27 | 418 | 14594 | 41 922 | |
| Net book value At 31 December 2020 |
JKJt81 | ~545 | 1284lEI | ~8227 | |
| At 31 December 2019 | ~24Q | 14550 | ~2329 | ||
| 11 Fixed asset investments | |||||
| Other investments | 2020 8 ~71 |
||||
| Otherinvestmente | |||||
| Unlisted | |||||
| investments | Total | ||||
| 6 | 8 | ||||
| Cost orValuation Additions |
|||||
| At 31 December 2020 | 1 001 | 1 001 | |||
| Net book value | 1 001 | 1 001 | |||
| At 31 December 2020 | |||||
| 1 001 |
| 12Stock | |||
|---|---|---|---|
| Stocks | 2020 F |
2019 f~II |
|
| 13Debtors | |||
| 2020f | 2019 f |
||
| Due from group undertakings Prepayments |
5963 ~263 |
46,772 I 614 ~46 |
|
| 14Creditom: amounts | falling due within one year | 2020 | 2019 |
| f | f | ||
| Bank loans | 108,700 | ||
| Due from group undertakings | 1,676 | ||
| Trade creditors | 3,661 | 3,661 | |
| Other taxation and social VAT grant repayable Other creditors |
security | 333 (3,661) 64 I 692 |
(2,113) 494 2 000 |
| Accruals |
| 16Funds | |||||
|---|---|---|---|---|---|
| Balance at | |||||
| Balance at 1 | Incoming | Resources | 31 December | ||
| January 2020 f |
resources F |
expended f |
2020 | ||
| Unrestricted | funds | ||||
| General Restricted funds |
(184,376) | (212,900) ~54 564 |
183,743 32 1120 |
(213,533) ~22 541 |
|
| Total funds | ~13622231 | ~2!KH42 |
| Balance at | |||||
|---|---|---|---|---|---|
| Incoming | Resources | 31 December | |||
| resources 6 |
expended 6 |
2019 6 |
|||
| Unrestricted | funds | ||||
| General | |||||
| 17Analysis ofnet assets between funds | |||||
| Unrestricted | |||||
| funds | |||||
| Restricted | |||||
| General | funds | Totalfunds | |||
| F | f | ||||
| Intangible | fixed assets | 30,086 | 30,086 | ||
| Tangible | fixed | assets | 194,527 | 194,527 | |
| Fixed asset investments | 1,001 | 1,001 | |||
| Current assets Current liabilities Creditors over 1 year Total net assets |
17,757 (112,466) ~50000 46,772 62,852 (110,789) ~50000 ~5500~7777~077 |
||||
| 18Analysis ofnet funds | |||||
| At 31 | |||||
| At 1January | December | ||||
| 2020 | Cash flow | 2020 | |||
| 6 | 6 | 6 | |||
| Cash at bank and in hand | 74,592 | (16,027) | 58,565 | ||
| Net debt | FM92 | (16,027) | 58,565 |
| Restricted | funds | |||
|---|---|---|---|---|
| Total | ||||
| Restricted | Restricted | |||
| Funds | funds | |||
| 2020 | 2020 | |||
| E | ||||
| Income and Endowments | from: | |||
| Donations | and legacies | 1,514 | 1,514 | |
| Charitable | activities | 53350 | 53350 | |
| Total income | 54864 | 54 864 | ||
| Expenditure on: |
||||
| Charitable | activities | (32,020) | (32,020) | |
| Total expenditure | ~32020 | ~82 020 | ||
| Net income | 22 844 | 22 844 | ||
| Reconciliation offunds | ||||
| Total funds | carried forward |
| 2020 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||||
| funds | ||||||||||
| Restncted | Total | |||||||||
| General | funds | Total | 2019 | |||||||
| 8 | 8 | 8 | 8 | |||||||
| Income and Endowments | from: | |||||||||
| Donations | and legacies | (analysed | ||||||||
| below) | 14,955 | 1,514 | 16,469 | 61,239 | ||||||
| Charitable | activities | (analysed | ||||||||
| below) | 147,537 | 53,350 | 200,887 | 319,750 | ||||||
| Investment | income | (analysed | ||||||||
| below) | 235 | |||||||||
| Other income (analysed | below) | 5114DS | 50408 | 3 | 000 | |||||
| Total income | 212 SDD | 54 864 | 267 764 | 384 | 224 | |||||
| Expenditure | on: | |||||||||
| Charitable | activities (analysed | (183,743) | (32,020 | (215,763 | (199,848) | |||||
| below) | ||||||||||
| Total expenditure Net income |
~183743 ~32020 | ~215763 | ~199848 | |||||||
| Net movement in funds |
29157 | 22844 | 520DI | 184376 | ||||||
| Reconciliation offunds | 29,157 | 22,844 | 52,001 | 184,376 | ||||||
| Total funds | brought | forward | ||||||||
| Total funds | carried | forward | 184376 ~33 ~244 |
184376 ~38a2 |
~4376 |
| 2020 | 2020 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| funds | |||||||
| Restricted | Total | ||||||
| General | funds | Total | 2019 | ||||
| 8 | t'. | 6 | 6 | ||||
| Donations | and legacies | ||||||
| Committed | giving | 1,883 | 1,883 | 2,417 | |||
| Committed | giving | 1,514 | 1,514 | ||||
| UK Government | grants | 10,213 | 10,213 | ||||
| Grants received 6ubscriptions |
2 ~74 |
859 | ~74 | 2 889 ~764 |
57,414 1 498 ~67 2 |
||
| 2020 | 2020 | ||||||
| Unrestricted | |||||||
| funds | |||||||
| Restricted | Total | ||||||
| General | funds | Total | 2019 | ||||
| E | t: | 6 | |||||
| Charitable | activities | ||||||
| Livery Income | 55,953 | 55,953 | 49,457 | ||||
| Lesson Income | 43,302 | 43,302 | 102,751 | ||||
| Competition | Income | 972 | 972 | 7,702 | |||
| Contractual | income from | ||||||
| government | or public authorities | 4,145 | 4,145 | 35,093 | |||
| Grants receivable | 40,926 | 40,926 | 120,000 | ||||
| Grants receivable | 53,350 | 53,350 | |||||
| Other | 2 239,1~37 | 2239 | 4 747 | ||||
| 2020 | |||||||
| Total | |||||||
| Total | 2019 | ||||||
| 8 | 6 | ||||||
| investment | income | ||||||
| Interest on | cash deposits | 235 |
| 2020 | 2020 | |||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | ||||
| Total | ||||
| General 6 |
Totalf | 2019 6 |
||
| Other income | ||||
| Trading Profits from Subsidiaries |
25,408 | 25,408 | ||
| Other income | 25 000 | 25 ODD ~04 |
3000 ~00 |
|
| 2020 | 2020 | |||
| Unrestricted | ||||
| funds | ||||
| Restricted | Total | |||
| General funds |
Total | 2019 | ||
| 6 6 |
6 | 6 | ||
| Charitable Activities |
||||
| Opening stock Materials Materials Purchases Purchases Wages and salaries Wages and salaries Staff NIC (Employers) Staff pensions (Defined |
(1,279) (10,565) (2,621) (86,932) (4,017) (20,910) (1,000) (3,000) |
(1,279) (10,565) (20,910) (2,621) (1,000) (86,932) (3,000) (4,017) |
(21,832) (10,212) (84,664) (5,280) |
|
| contribution) -pension scheme Freelance Wages Subcontract cost Staff training |
1 | (1,366) (839) |
(1,366) (839) |
(5,024) (22,345) |
| Light, heat and power Light, heat and power |
(4,303) (3,000) |
(4,303) (3,000) |
(10,822) | |
| Repairs and maintenance Equipment repairs and renewals |
(7,809) (2,947) |
(7,809) (2,947) |
(11,173) |
| 2020 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | |||||
| Restricted | Total | ||||
| General | funds | Total | 2019 | ||
| Amortisation ofgoodwill |
8 | E | S | 8 | |
| Depreciation ofplant and |
(2,299) | (2,299) | |||
| machinery Depreciation offixtures and |
(23,183) | (23,183) | |||
| fittings Depreciation ofmotor | (3,497) | (3,497) | (587) | ||
| vehicles Depreciation ofoffice |
(12,663) | (12,663) | (1,842) | ||
| equipment (Profit)/loss on sale of |
(151) | (151) | |||
| tangible fixed assets held for charity's own use |
7,500 | 7,500 | |||
| Support Costs | |||||
| Computer software and maintenance costs |
(1,537) | (1,537) | (1,449) | ||
| Computer software and maintenance costs Telephone and fax Insurance Staffwelfare Staff training Customer entertaining |
(414) (9,110) (1,394) (335) |
(120) (390) |
(120) (414) (9,110) (1,394) (390) (335) |
(1,046) (1,613) (1,024) (1,099) |
|
| (disallowable for tax) Legal and professional fees |
(77) (1,708) |
(77) (1,708) |
(9,680) | ||
| Pension scheme finance costs | 3,575 | 3,575 | (981) | ||
| Pension scheme finance costs | (3,600) | (3,600) | |||
| Printing, postage and stationery Irrecoverable VAT Cleaning Advertising Accountancy fees The audit ofthe charity's annual |
(333) (10,561) (425) (1,125) (2,567) |
(333) (10,561) (425) (1,125) (2,567) |
(602) (4,330) (556) (9) (2,494) |
||
| accountsBookkeeping services Payroll services Professional indemnity insurance Bank charges Bank interest payable |
(18) (172) (203) (415) 47 |
(18) (172) (203) (415) 47 |
(1,184) | ||
| (183,743) | (32,020) | (215,763) | (199,848) |