OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Trustees'
Report
1 to 22
Independent
Examiner's
Report
23
Statement ofFinancial Activities 24 to 25
Balance Sheet 26 to 27
Notes to the Financial Statements 28to 42

Comradeship We promote
loyalty that results
in a shared commitment.
We believe that It is the spirit of
comradeship
that makes victories possible.
Respect We respect the welfare and well-being
ofall with whom we engage.
We are treating
others the way we want to be treated. We respect the health and wellbeing
ofall horses.
Empathy We understand
other people's experience,
perspective
and feelings. We make sure we
assess how individuals
feel in their own shoes, not how we would feel in their shoes. We
believe the unique
relationship
between
human
and horse helps foster greater empathy
in humans
for other humans.
Dignity Dignity is our inherent
value and worth. We value each individual
for their own sake, and
we will always ensure that everyone
is included
and treated ethically. We also respect
the dignity ofthe horse.
Integrity We conduct ourselves
in a manner that demonstrates
the highest standards.
Our
decisions are evidence based, robust in their reasoning,
fair and balanced. We will know
and do what is right.
Trust We know that trust is one ofthe most important
aspects ofall relationships.
It requires
the ability to choose to be vulnerable
and courageous.
Trust is built on a feeling of
confidence
in the integrity,
the reliability
and the fairness ofpeople and organisations.
It
quantifies
and defines our interdependence
in relationships
with others. We believe that
the building oftrust between
human
and horse helps a human's
wellbeing
and self
esteem,
and healing from both mental and physical
illness.

income due to income due to against budget.
COVID-19
Optimise estate, remain agile
Poor fundraising/income and be prepared
to diversify
by
generation returns utilising
irreducible
spare
capacity for income generating
Control on expenditure activity.
Ensure operating as a group
generates financial efficiencies,
e.g VAT Group, Insurance
Group etc.
Fundraising
plan which sets out
diverse range ofopportunities
and initiatives,
benchmarking
and securing
new opportunities.
Effective, efficient and Lack ofsuitably
qualified
and Provide centralised
business
compliant delivery ofthe experienced staff capable and support services maned
with
Charity Trading subsidiaries with the capacity to run small individuals
with appropriate
and medium enterprises KSEfor finance 8 tax, facilities
and contract management,
income generations,
media,
insurances,
ITsupport,
legal,
estate management,
marketing,
leadership
mentoring
and
support.
Having the correct staff with Requirements/demands An annual
staff training
needs
the capacity, competences, exceed staff capacity. analysis's
leading toa costed
and motivation. statement oftraining
Staffdo not have or maintain requirement
that is used to
the required knowledge, skills H2A.
and experience (KSE).
Staff Output Surveys and
Dissatisfied staff manage
growth
in accordance
with individual
staff capacity
and staff numbers.
Review pay and rewards
in
Review pay and rewards
in
November
annually.
Growing the size, skills sets Insufficient numbers ofboard Annual Board Survey (NCVO
and diversity ofthe charity members to deliver Governance
Wheel)
board. requirements leading to board
burnout
/ lack
ofvolunteer Company Secconducts training
sUpport. needs analysis
with board
members
and implements
and
Board does not truly represent appropriate
board training
plan.
the beneficiary groups it isset
up to support. The board lacks
fresh perspectives from
organisations/individuals
outside the military and charity
sector.
Maintaining pace with The charity becomes Memberships
oforganisation
legislation and statutory non-compliant or fails to meet such as COBSEO, NOVO and
compliance requirements its statutory duties. SCC and access to
membership
areas where
learning
is shared and where
information
is cascaded via
email to key charity staff.
Attendance
on charity
conferences and meetings,
webinars
by charity staff on
a
quarterly
basis.
Horizon scanning
by CEO and
Ops Director becomes part of
routine business.
Ensure appropriate security of The charity is constrained from Detailed discussion
between
tenure —Lease and Licences. investment
into infrastructure
charity,
MOD, Charity
Legal
which becomes unfit for (Wilsons) and Estate (Savills)
purpose. teams to secure appropriate
leases/licences
at the correct
Charity
limited
in its grant market value for the correct
reach as funders
require
periods with appropriate
security on tender liabilities and responsibilities
attributed.
Charity growth is limited and
ability totrade for charity Charity Lease/Licences
income to support charitable Working Group made up ofkey
activity is curtailed. board members
with relevant
KSE, legal and estate teams.
Raising the profile and The inability to generate and Website and Social Media
understanding ofthe charity appropriate broad range of Presence is kept up to date to
donor support and income push
information
on charity
streams. activity to appropriate
sources.
Perceptions ofthe charity and Charity attendance
at high
its purpose could have profile equestrian
events both
detrimental impact on delivery internally
(Rundle Cup and
ofpurpose. Tedworth
Cups) as well as
other
Poor Change Management Failure to deliver effective Effective communication
to staff
change. and supporters
via face to face,
and online briefings.
Disruption to individual, team
and group cohesion. Employment
ofan Operations
Director to facilitate change
Organisational
culture and
management
and culture
ethos is disrupted. workshops
for staff at charity
and subsidiary
level.
Strategic alignment
is difficult
to identify and becomes
fractured.
Exploiting technology to our We do not realise the full Introduction
ofonline seminars
advantage. potential
to
support our and courses.
beneficiaries.
The design and creation ofa
Virtual Equestrian
Centre that
outreaches
tothose who might
not otherwise be able to get to
our facilities and activities.

Trustees Trustees Trustees
Major General (Retired) Robert Talbot Rice CBE —Board Chairman Appointed September 2020
Mrs Sam lllingworth
—Company/Board
Secretary -Appointed
June 2020.
Colonel (Retired) Frances Castle - Board Treasurer
Captain
(RN Retired) Allan Wilson —Board Member Appointed
7April 2020
Mr Edward Whittington
—Board Member Appointed
April 2021
Mr Andrew
Lord —Board Appointed
May 2021
Colonel Richard Winchester —Board Member resigned
April 2020
Lieutenant
Colonel (Retired) James Balls MBE —Board Chairman
resigned 30 September 2020
Committee Structures:
Finance and Audit Committee

Recogn ised
Gain
s and Losses s and Losses )
Unrestricted Restricted Total
funds funds 2020
Note E 6
Income and Endowments from:
Donations and legacies 3 14,955 1,514 16,469
Charitable
activities
4 147,537 53,350 200,887
Other income 5 50408 50 408
Total income 212 9DD 54 864 267 764
Expenditure
on:
Charitable
activities
(183,743) (32,020) (215,763)
Total expenditure 183743 32020 215 763
Net income 29 157 22 844 52 001
Net movement
in funds
29,157 22,844 52,001
Reconciliation offunds
Total funds brought
Total funds carried
forward
forward
17 184376
~18006
~244 184 376
Unrestricted Total
funds 2019
Note 6 E
Income and Endowments from:
Donations
and legacies
61,239 61,239
Charitable
activities
319,750 319,750
Investment
income
235 235
Other income 3 Doo 3 0110
Total income 384224 384 224
Expenditure
on:
Charitable
activities
(199,848) (199,848)
Total expenditure ~199848 ~199848
Net income 184376 184 376
Reconciliation offunds
Total funds carried forward 17 ~14377(

Balan ce She et as at 31De cember 2020
2020 2019
Note 6 6
Fixed assets
Intangible assets 9 30,086 152,000
Tangible assets 10 194,527 20,861
Investments 11 1 QD1
22~614 172861
Current assets
Stocks 12 1,279
Debtors 13 5,963 48,386
Cash at bank and in hand 58565 74 582
64,528 124,257
Creditors: Amounts falling due within one year 14 ~3765 112742
Net current assets 66 763 11515
Total assets
6 dtt:4
less current liabilities
t f td Qd
fl
18 7 15 286,377
~QQ
ODD
184,376
Net assets ~~77 ~14~7
Funds ofthe charity:
Restricted funds 22,844
Unrestricted income funds
Unrestricted
funds
213533 184376
Total funds 14 ~377. ~@4~7

7
Staff c
The aggregate
payroll costs were as follows:
2020 2019
E E
Staff costs during the year were:
Wages and salaries 89,932 84,664
Social security costs 4,017 5,280
Pension costs 1,366 5,024
Other staff costs 1 744 1 024

9Intangible
fixed assets
Goodwill Total
8 8
Cost
At 1 January 2020 161 386 161386
At 31 December 2020 161 386 161386
Amortisation
Charge for the year 2,300 2,300
Writedown/(back)
to recoverable
amount 129 000 129 0110
At 31 December 2020 131300 131300
Net book value
At 31 December 2020
At 31 December 2019

Furniture Furniture Other
arid Motor tangible
equipment
6
vehicles fixed asset
f
Total
8
Cost
At 1 January 2020 8,740 14,550 23,290
Revaluations 129,000 129,000
Additions 78 759 5400 84159
At 31 December 2020 87 499 19950 129000 236449
Depreciation
Charge for the year 27,267 14,504 41,771
Eliminated
on disposals
151 151
At 31 December 2020 27 418 14594 41 922
Net book value
At 31 December 2020
JKJt81 ~545 1284lEI ~8227
At 31 December 2019 ~24Q 14550 ~2329
11 Fixed asset investments
Other investments 2020
8
~71
Otherinvestmente
Unlisted
investments Total
6 8
Cost orValuation
Additions
At 31 December 2020 1 001 1 001
Net book value 1 001 1 001
At 31 December 2020
1 001

12Stock
Stocks 2020
F
2019
f~II
13Debtors
2020f 2019
f
Due from group undertakings
Prepayments
5963
~263
46,772
I 614
~46
14Creditom: amounts falling due within one year 2020 2019
f f
Bank loans 108,700
Due from group undertakings 1,676
Trade creditors 3,661 3,661
Other taxation and social
VAT grant repayable
Other creditors
security 333
(3,661)
64
I 692
(2,113)
494
2 000
Accruals

16Funds
Balance at
Balance at 1 Incoming Resources 31 December
January 2020
f
resources
F
expended
f
2020
Unrestricted funds
General
Restricted funds
(184,376) (212,900)
~54 564
183,743
32 1120
(213,533)
~22 541
Total funds ~13622231 ~2!KH42
Balance at
Incoming Resources 31 December
resources
6
expended
6
2019
6
Unrestricted funds
General
17Analysis ofnet assets between funds
Unrestricted
funds
Restricted
General funds Totalfunds
F f
Intangible fixed assets 30,086 30,086
Tangible fixed assets 194,527 194,527
Fixed asset investments 1,001 1,001
Current assets
Current liabilities
Creditors over 1 year
Total net assets
17,757
(112,466)
~50000
46,772
62,852
(110,789)
~50000
~5500~7777~077
18Analysis ofnet funds
At 31
At 1January December
2020 Cash flow 2020
6 6 6
Cash at bank and in hand 74,592 (16,027) 58,565
Net debt FM92 (16,027) 58,565

Restricted funds
Total
Restricted Restricted
Funds funds
2020 2020
E
Income and Endowments from:
Donations and legacies 1,514 1,514
Charitable activities 53350 53350
Total income 54864 54 864
Expenditure
on:
Charitable activities (32,020) (32,020)
Total expenditure ~32020 ~82 020
Net income 22 844 22 844
Reconciliation offunds
Total funds carried forward
2020 2020
Unrestricted
funds
Restncted Total
General funds Total 2019
8 8 8 8
Income and Endowments from:
Donations and legacies (analysed
below) 14,955 1,514 16,469 61,239
Charitable activities (analysed
below) 147,537 53,350 200,887 319,750
Investment income (analysed
below) 235
Other income (analysed below) 5114DS 50408 3 000
Total income 212 SDD 54 864 267 764 384 224
Expenditure on:
Charitable activities (analysed (183,743) (32,020 (215,763 (199,848)
below)
Total expenditure
Net income
~183743 ~32020 ~215763 ~199848
Net movement
in funds
29157 22844 520DI 184376
Reconciliation offunds 29,157 22,844 52,001 184,376
Total funds brought forward
Total funds carried forward 184376
~33 ~244
184376
~38a2
~4376
2020 2020 2020
Unrestricted
funds
Restricted Total
General funds Total 2019
8 t'. 6 6
Donations and legacies
Committed giving 1,883 1,883 2,417
Committed giving 1,514 1,514
UK Government grants 10,213 10,213
Grants received
6ubscriptions
2
~74
859 ~74 2 889
~764
57,414
1 498
~67 2
2020 2020
Unrestricted
funds
Restricted Total
General funds Total 2019
E t: 6
Charitable activities
Livery Income 55,953 55,953 49,457
Lesson Income 43,302 43,302 102,751
Competition Income 972 972 7,702
Contractual income from
government or public authorities 4,145 4,145 35,093
Grants receivable 40,926 40,926 120,000
Grants receivable 53,350 53,350
Other 2 239,1~37 2239 4 747
2020
Total
Total 2019
8 6
investment income
Interest on cash deposits 235
2020 2020
Unrestricted
funds
Total
General
6
Totalf 2019
6
Other income
Trading
Profits from Subsidiaries
25,408 25,408
Other income 25 000 25 ODD
~04
3000
~00
2020 2020
Unrestricted
funds
Restricted Total
General
funds
Total 2019
6
6
6 6
Charitable
Activities
Opening
stock
Materials
Materials
Purchases
Purchases
Wages and salaries
Wages and salaries
Staff NIC (Employers)
Staff pensions
(Defined
(1,279)
(10,565)
(2,621)
(86,932)
(4,017)
(20,910)
(1,000)
(3,000)
(1,279)
(10,565)
(20,910)
(2,621)
(1,000)
(86,932)
(3,000)
(4,017)
(21,832)
(10,212)
(84,664)
(5,280)
contribution)
-pension scheme
Freelance Wages
Subcontract cost
Staff training
1 (1,366)
(839)
(1,366)
(839)
(5,024)
(22,345)
Light, heat and power
Light, heat and power
(4,303)
(3,000)
(4,303)
(3,000)
(10,822)
Repairs and maintenance
Equipment
repairs and renewals
(7,809)
(2,947)
(7,809)
(2,947)
(11,173)
2020 2020
Unrestricted
funds
Restricted Total
General funds Total 2019
Amortisation
ofgoodwill
8 E S 8
Depreciation
ofplant and
(2,299) (2,299)
machinery
Depreciation
offixtures and
(23,183) (23,183)
fittings Depreciation ofmotor (3,497) (3,497) (587)
vehicles Depreciation
ofoffice
(12,663) (12,663) (1,842)
equipment
(Profit)/loss
on sale of
(151) (151)
tangible fixed assets held for
charity's
own use
7,500 7,500
Support Costs
Computer
software and
maintenance
costs
(1,537) (1,537) (1,449)
Computer
software and
maintenance
costs
Telephone
and fax
Insurance
Staffwelfare
Staff training
Customer
entertaining
(414)
(9,110)
(1,394)
(335)
(120)
(390)
(120)
(414)
(9,110)
(1,394)
(390)
(335)
(1,046)
(1,613)
(1,024)
(1,099)
(disallowable
for tax)
Legal and professional
fees
(77)
(1,708)
(77)
(1,708)
(9,680)
Pension scheme finance costs 3,575 3,575 (981)
Pension scheme finance costs (3,600) (3,600)
Printing,
postage and stationery
Irrecoverable
VAT
Cleaning
Advertising
Accountancy fees
The audit ofthe charity's
annual
(333)
(10,561)
(425)
(1,125)
(2,567)
(333)
(10,561)
(425)
(1,125)
(2,567)
(602)
(4,330)
(556)
(9)
(2,494)
accountsBookkeeping
services
Payroll services
Professional
indemnity
insurance
Bank charges
Bank interest payable
(18)
(172)
(203)
(415)
47
(18)
(172)
(203)
(415)
47
(1,184)
(183,743) (32,020) (215,763) (199,848)