Trustees, Annual Report for the period
Period slarl dale
Period end dale
From
To
Section A
Reference and administration details
Charity name
The Parochial Church Council of the Ecclesiastical Parish ol Sl
Philip s Kelsall
Other names charity is known by
Sl Philip s Church Kelsall
Registered charty number lif any)
1184938
Charity's principal address
The Vicarage
Chester Road
Kelsall
Postcode
CW6 OSA
Names of the charity trustees who manage the charty
Dales a¢t•d If not lorwhole
ar
Trustee name
oiric• lil anyl
Name of person lor body) •ntitl8d
toa
oint trusteè
ifan
Rev Susan Banks
Dr Alan Martin
Smith
Mrs Susan Hide
Vicar
Appointed 4 May 2005
Mrs Sarah Davies
Dr Mary Gaskarth
Mrs Patricia
Kershaw
Mrs Jane Pearson
Mr Brian
Rischmiller
Mrs Kathleen
Roberts
10
12
Names of the trustees forthe charity, if any. (for example. any custodian trustees)
Name
Dates acted if not for whole year
TAR
March 2012

Names and addresses of adviser5 (Optional infomiation)
Type of adviser
Name
Address
Name of chief executive or names of senior stsff members (Optional information)
Section B
Structure,
overnance and mana
ement
Description of the charity's trusts
The Parochial Church Counals ( Powets) Measure 1956 as amended and
the Church Representation Rules ( contained in Schedule 3 to the
nodical Govemment Measures 1969 as amended
Trust
Type of governing document
How the charty is constitthed
Trustee selection wethods
Elected by the PCC
Additlonal govemance issues Ioplional Inforniation)
You may choose to indude
additional information. where
relevant, about..
policies and procedures
adopted for the induction and
training of trustees.
the chanly's organisational
structure and any wder
network with which the chanly
works.
relationship with any related
parties.
Iruslees, consideration of
major nsks and the system
and procedures to manage
them.
TAR
March 2012

St.Philip s Parochlal Church Council IPCCI has the
responsibility of co-operating with the Incumbent. the
Reverend Susan Banks, In promoting In the etclesiastical
parish. Ihe whole mission of the Church. pastoral.
evangelistit. social and ecumenical. The PCC Is also
specifically responsible for the maintenance of the
Church building In Kelsall.
Summary ofthe objects ofthe
charity set out in its
goveming document
The PCC is cornmitted to enabling as many people a5 possible to
)r5hip at our church and to becorne part
of our parish community at St. Philips. The PCC
mainlains an oveThiew of worship throughout the par15h
and make5 suggestbon5 on how our services can involve
the many groups that live within our parish. Our services
and worship put faith into practice through prayer and
scripture. music and sacTrment.
When planning our acts¥itTres for the year, we have
considered the Commission's guidance on publi¢ benefit
and. In particular. the 5upplementsry guidance on
charities for the advancement of religion. In particular,
we try to enable ￿dinary people to live out their faith
as part of our parish community through-.
Worship and prayer, learning about the Gospel,. and
devetoping their knowledge and trust In Je5US.
PrOvis￿n of pastoral care for people living in the parish.
Missionary and outreach work.
To facilitate this work it Is important that we maintain the fabric of
the Church of St. Philip's Kelsall
Summary ofthe rnain
activities undertaken for the
public benefit in relation to
these objects (include WTthin
this section the ststutory
declaration that trustees have
had regard to the guidance
issued by tho Charty
Commission on public
bènefit)
Additional details of objectives and activities (Optional inforniationl
TAR
March 2012

You may Choose lo Include
further slalemenls. where
relevant, about"
policy on granlmaking,
policy programme related
Investment",
contnbulion made by
volunteers.
Section D•*wwAchievements and perfomiance
TAR
March 2012

Section D
Achievements and perfonnance
Summary of the main
achievements of the charity
during the year
The PCC Is keen to offer a range of services during the week and over the COLJrse
l ol the year that our community find both beneficial and spiritually fulfilling. All
l are welcome to altend our regular seivict. As well as our regular seivKes, we
l enable our community to celebrate and thank God at the milestones of the
i Journey through life. Through baptrsm we thank God for the gift of life. In
marriage public vows are exchanged with God's blessing and through funeral
services friends and family express their grief and give thanks for the life which
is now complete In this world and to commend the person Into God's keeping.
Two members of the PCC sit on the deanery synod. This provides the PCC
wrth an Important link between the pansh and the wider structures of the
¢hurch.
Sorne members of our parish are unable to attend ¢hur¢h due to sicknes5 or
age. Reverend Susan Banks vlsits church members who request a visit.
A weekly café has been set up under the warm welcome scheme and has
been successful in bringing people into the church and extending our
outreach to the local community.
TAR
Marctt 2012

Section E *-.
Financial review
Brief ststgment ofthe
charity's policy on reserves
| The PCC hold5 Investments as part of the unre5tr¢cted I gene¥all fund which
could be sold If there Is a deficit on this fund The PCC aims to breakeven each
vear on the general fund. The deficit for 2024 Is howevei £4837. This Is lower
than ofiginally expected due to a successful Stewardshsp campaign fun In the
year and generous donations from the members of the congregation.
The balance on the restricted fund I the Major Project Fundl 15 £30.142 at the
end of Dtyember 2024. The fund will be used for future projects In the church
including maintsining the church building.
Details of any funds materialty
in deficit
Further financlal review details {Optional infomlation)
You may choose to Include
additional infomiatson. where
relevant aboul".
the charity's pnncipal
sour￿$ of fund5 {induding
any fundraising)..
how expenditure has
supported the key obJe¢#Jves
of the charity.,
investment Folicy and
objectives Induding any
ethical Investment policy
adopted.
Section F•O•¥• Other optional information •iw
The trustees declare that they have approved the trustees, report above.
Signed on behalf of the charty's trustees
Signaturefs)
K)
Fullnamels} t) A LEe.£HA
Position {eg $e¢￿tsry. Chair.
etcl
Date
TAR
Marctt 2012

Section B
Balance sheet
Unr••tflci•d
lund$
Incom•
fund•
Total th1•
year
Total 14•t
Fixed assets
Tanglbl• •s••ts
FOI
1.450
F02
F()4
1450
Ff)fj
(Not• 91
01
3312
Inv•stm•nts
INoto 10)
roi41 Ilx•d •4s0ts
1.450
1,450
3.312
Current assets
St¢xk ind woth In progr•8•
O•btorn
{Not• 111
(Short temi) Inv••lments
C•sh at bank and In hand
Tolal ¢urr•nt •8$•t8
11,206
41.234
.131
56,571
11.206
56.946
18.
86,813
9.752
63,820
19.210
92,782
15.712
30,242
Cr•dltor•: amounts f•lllng du• wfthln
one y••r
{Not• 121
810
3,130.
3,130
,147
N•t ¢urr•nl a$*etsl(Il•bllltl•sJ
811
53,441
30,242
83,683
84,635
Tol•l •Méts 1•s8 curr•nt114bllltl•s
B12
54,891
30.242
85,133
87,947
Creditorn: amount• falllng du• aft•r
on• year
INot• 121
DIJ
Provlslons fr>r Il•blllUo• and ch•rg•s
N•t •88•t•
818
54.891
30,
42
85,133
87.947
Funds of the Charity
Unrestrlctod fundB
18
54.891
54,891
58,693
817
R••trlct•d Incom• lundl (Not• 131
Endowment funds (Not• 131
Bl•
30.242
30,242
29.254
Blg
Tot•1 funds
54,891
30,242
85,133
87,947
Signed by one or Iv•0 Iruslees on behalf of all
trustees
Signature
08le of
rov81
¢5 A Wer
CC17a IExc811
17103r2025

$￿tIOn C
Notes lo the accounts
Nole 1
Basil of preparatlon
Thls $6¢tlon should b• complet•d by•llchaths.
1.18a$i$ of ac¢ountlng
Th88* accounts have been prepa￿4 on the baws of hbslfmc cosl (except that investments are shcthTr al markel vafue)
aceordanee wilh.
Accounting and Reporkn"no by Charib8s- Stalem8llt of R0￿mmend￿ Pra¢h"c• ISORP 20051.
' and wth.
AccountirKJ Slandarijs".
Finanual Rgporting Standwd$ f¢x Smaller Errteiw8os IFRSSE).,
and ￿th the Charib&$ Act.
Giv• details In this Ixjx rf• diff•rnnt si•nd•rnlh•J th)••n lollow•d.
-Tick as approp￿ale
rf ali rtlevarrt disel0gJ￿S shtMI tft the pack have been 9iTrien Ihtn Pleast lick'Accourbting Stands￿5.:
rf fjlsclosu￿s completed in the50 ac¢ouni$ resvKted to Ihos• rnqu￿a by Iha FRSSE. then pleam tKk
Fmancial Reporbng Siandwds fof &mwi•i Ente￿riSeS IFRSSEI".
. 11 Tro dep•nur•s from lh• Ghos•n •t¥ndardi hav• mAd• Ih•n d￿•1* thew wtydi. give d¢lail3 ol any Change$
Tr the boxe5
1.2 Chang• In basis of accounting
There ttas beèn no ch8nge lo Ihe accoLtnting poltses Iv8lu8t¥)n fuk•8 ar*Y methods of ac￿￿nIN79} Sinc* lasi year
1.3 Ch•n9e• to prevlou• •ccounl•
No ch8ng¢s havts been macse to accounts for prwths year
CC17a IExcell
1710312025

Se¢tk)n C
Notes io the aec¢>unt•
l¢onll
Note 2
Accounting Wicle•
INCOMING RESOURCES
EXPENDITURE AND UABILITIES
ASSETS
byth•rty
Ccl IEkc*i
T7&OY2D25

Seciion C
oièy Io the *¢¢ounis
l¢onii
NOWJ
An•lyws •f In¢ornlng MOUf¢••
2024
X+2)
OYti1￿1eS
Tai lefts￿J*
fr)').-O
14 82)
14 464
421¥
3XIJ
Toui
83 624
6269
Y6 J2)
Foe
GtanN
Sun¢1 ol £huic
79
Fknryy
2564
eer lesiTrwa' dJrtalityl
S￿n11r
ol
Zine
IrbroryEe
399
536
16
634
In7mtrn•ni Incorn•
iM•re%t
716
Totsl
936
T7
lftE•ming #••ouic•• Iv•m
SKIK*n C
Tow
167
J4¢0
.?•it¥•p

Not• 4
AMlyslB ol rrwuf¢•* expend
R•sourtM •¥p•nd•d m•y b• furth•r an•1Y￿ K thi• would h•lp th• rn•d•r of th• Kcounts.
202)
2022
2021
F¢*$
F￿￿￿*4 iifl
1687
Ivo
1.787
Jei?
Ici
3719
•A
Totsi
¢h•rff•bl• •etivrtkn•
Iv
J630
3650
70G?
469
4 119
Totii
3.650
700tr
64 068
169
3600
e t>
ens•s
48S
257
250
12CO
Corn- Jr )n **
Ci••-
102D
4254
33$1
JS73
186?
398é
ai4noLI
In5Jfar.c• •fjd fal
37OL
R¢. a rs ap.c tere*a.s
39?9
727
Sufia
Ini•m•l
525
25$
ol i•bffj Igr
t•'e
h ai• repairs
Tatsl
95 269
2467
90 953
ICfj.706
6586
101 663

Section C
Notes to the accounts
Icontl
Not• 5
Support Co$
support costs.
Funorntslng *¢ti¥lty
Su
Tol•l Colt
rt¢¢
Total
Note 6
tail• of certah) h•ms of •xwnditur•
6.1 Tru•t•• •xp•ns•1
Pleas•pffj¥id• detsils ol th• •mount of•nyp•ym•ntorr•imburS•m•nrol￿I￿0f￿0C*￿ exP￿Se1 nwde 10
trustM4 or to thiraTp•th¥ lorexpens•s irtuffedby trustee& txpenxs w•rnp•l
Thi*
Last >**r
Numb•r oftru•t•e• Twho w•rn pakl •xpen•
N•tur• of th• •xpenM•
¢hwch •xp•
Total •mount pald
£1.163
U69
6.2 F•w for•xamlnatlon or athlit d tl* •¢count•
Pl••se provth derails oflhe amounipaid lor any st•tutoryeJtsm•i scnrtiny ol•ccounts and other
$•fViC•S pro¥id•d by wind•p•rnlent exam4w•y•udi¢W. w•¥ p•idpl•as• entsr NONE In Ihe
ppmpriat• box{•s).
This J•ar
L••t y••r
Ind•p•nd•nt •x•mln•f* or •uditor•' fe•• lor rnportlng on th•
account$
Oth•r l¢•• Ilor ex•fflpl•: •*lvlce. ¢t)nsuftancy. •¢¢ourtancy
I¢￿> pald lo th• Independent examTrn•r or audttor
CCl?* IEicell
171Om5

SeCt￿On C
Notes to thè accounts
(cont
Note 7
Paid tmploy•es
Pl•aM comth th18 nofv rf th• chwiiy h•8 •ny•M￿￿
7.1 St*ff c￿tI
L4•t y•4r
Gros• w•ge¥, Mlarf•¥ •nd bet*ftt• In klnd
Ernploy•f$ Nitk)Ml Insura￿• Co￿¥
P•nibon co$t•
3.315
3.315
3.31$
3.315
7.2 A¥•f•g• fu1141nki •qutv•l•nt •MplOy￿ In th•
Th• yrt# of th• ch•rlty kn ¥thkh th•
•nyloye•* work
L••t y•ar
Mumb•r
Numb•r
Totsl
7.3 D•fifMI ¢t)ntrlbut5on p•n¥lon ￿h•ffl•
PINS• ¢ompl•t• Il• d•firt•d ¢ontrtbutkn
Bfl•f d•t•lls ol th•
slon seh•m• Is
Th1•
L4•t y•ar
Th• rfth• •¢h•m• io th¢ ¢b•rhy far lh• s
Th• amount •1 •ny conknbullOrt¥ Outs￿￿￿1￿9 at th• ywf •nd
Th• •mourtt ol any ¢￿￿rt￿OnI Prnp•￿ •1 th• ￿•r •nd
CCi?• IEice'.I
17K13Q025

Se¢tlon C
Notes to the accounts
{conti
Not• 8
Grantmakln9
Plèase complelv this not• rf lh• Cha￿lY made 4ny grnnts or donations Which In •qgrnq•tfr Iwm • mat•rlal
part ollh• ch•iitable •ctlviti•¥ und•rta*•n. (IIB NO GRANTS. DONA TIONS ONL
.1 Tot•1 v•lu• ￿ gran
GTanls to
IMtituti¢)ns
T¢)tal •fi￿nI £
Grant$ to
Indlvlduals
Total amount £
Purpose for whlch
r•nts m•d•
donaiions lo ¥ar￿u$ ch¥itieS
Miss•on
Total
8.1 Grantmaking costs
. tt th• charily's •ccounts ar• prnparod on lh• "•ctivlty basis"pl••s• 9lv• d•tails ol•ny support cost
associaied wilh grnnimaking. PIMs• •nthr "Nil" 11 th• ch•rity does nol Identify anayor allocato support
costs.
Support 019rnntm•k•ng
8.3 Graftt• made to Instl¢utlon8
ff ihe charfty h•s made grnnts to p•rtieularinslitutlons th•t •rn m*le￿all￿ th• ¢ontsxt olits 9r•nim•kln9
please delails ol the inslilulion support•d. pury>ose ol tIM grant and totalpaid to each Institutlon
listed. Suffiei•ni inlommlion Should b• given lo pmvide a re•sonabl• un*YefStanding ol fh• rnnge of
inslifulions su
Namm of institutions
Total amount ol
grants p*id £
rot•lgr•nts to insritutions
CC17a "E¥c•li
17,0&2025

S•ctlon C
Noie$ to the accounts
Icontl
Not• g
Tangible fix•d as￿1*
Pl••s• ¢ompl•t• this not• tt th• ch•iityh•* •nytsftq￿h fiMd•s••
9.1 Co•t ty ¥•I￿t￿)n
Frt•hold
Other &
ubldingl
Pla
michlnèry an#
Plyrnerrfs on
•￿0￿nI
unO•r
tongtr¥Jrtion
Totsl
fittinq• and
Bas8￿
I0￿1rd
A(Jditon$
39.féo
Llsposa
Translth¥'
Balance c¥n•d
lO￿ard
39.660
9.2 Accuirwl•i•d d•gr•claOon •nd Im￿￿￿nt prn¥l*lons
SL(KR8
SLorRB
SLorR8
SLLYR8
SL(¥R8
'R•
Balance brrwht
Depreoafrm charyo
lor y￿r
Imwrmenl proviwt
1.862
lIeva￿a￿r
sposals
T￿sters.
8&￿rbCQ camod
lo￿4rd
38.210
38.270
.3 N•t book val
fward
Camed foTh#ard
3.312
3.312
1,450
•.4 R•v•lu•tloft
ff •ny fixed•si•rs hkn• rn¥•lu•dph•s• giv• det*ts olth• vaknr•nd m•trMloff
' T*e 7ransl•ts" rob4 is lof mo¥w*nts be14**en fiAeLI asSet￿le90res
~ p￿ase Indcate rhe ofde&w•iNOn )y tyeknbno ry*thod nol ISL * slrafvjhf RB -
)alance} Atso F*ase JrL(rate rAe oldep¥cotw ¥rn9hl kn wtst a Ihe arttwled ljfe ofthe
assei yearsj b•i•K•. wlwi ts ¢h• go￿•rt499e annu*d¢d¢Kt
CC17a ,E4celi
17n3Q025

Section C
Notès to the accounts
(coTrtl
Nol• 10
Investm•nt •ss•t•
Ple•se compl•ts this not• M th• ch•tty h•¥ •ny lftv•slm•nt *￿•ts.
10.1 Flx•d •u•ts Invutm•nts
Carrying Imarketl v81ue al bgginning of year
Add: additi￿$ lo Invesimenls al cost
Lou,. d15posals al carying v8lue
Ad￿(d¢dUCt). nw gainlllossl ￿ rev*ualic
Carrying Imarkeii vahje al en¢J of year
63 820
1.721
10.C4JO
1405
56 946
Pl••40 pmvld• b•low.'
10.2 A brnakdtrwn of th• m•r*•t ¥•luu ol Invmlmthbts •hovm Ibo￿ agr••lDo wlth th• ￿lInG8 ¥h••t
row 803.
10.3 A br￿*dOWn of the Incom• from Inv•itm•ni• 19r••lng wlth SOFA r¢>w SO3.
Analysls of Inveslments
10.2
10.3
In¢<Jm• frorn
￿￿r•ftd
th• yY4r
Inv••im•nt prop•rtl••
InveJtm•nts Iltyted on • r•co9nlsed •lock •xch•ngg or hold In common
In¥￿tment funds, open end•d Investm•nt comp•nI￿, unll tru¥l• or other
coll•¢tlv• Invrttm•ftt •chemes
59 646
1.721
Investmeftts In *ub•ldlary Qf cOnne￿•d und•rtal(In91 and ¢ompanl
S•curflS•1 rK*t Ilsted on • r•cognl••d sio¢k Ex¢h•ng•
Cash h•ld 49 part ol the Inv•stm•nt portlollo
Oth•r Inv•slm•nts
Total
59.646
1 721
CC17a IE¥¢*li
io
17f$3?025

S•ciion C
Notes to thè accoun
Icontl
Not• 11
D•biorn and pff•paymffits
Analy￿ of debtorn
Amoun1• fallln9 du•
within on• >•4r
Th1•
L••1 y••¢
Amount• falllng du• •ft•r
more Ihan year
Lasi year
Trnd• debtorn
Amounts du•lrom s￿)41d￿ryI￿d •••o¢l•
und•rt•klng•
Oth•¥ debto
Prnpayn*nts and •ccrwd
2.250
Toi*l
Not• 12
Cr•dltors ind •ccru415
12.1 An￿Y¥l$ of cr•dltorn
Afflounls fallin9 d
withln on•
Th1•
La•t y••r
Amounts lallln9 du• •ft•r
mor• than on• year
Th1• year
L•it Y41r
L￿Tr• *nd ov•rfr•ft•
Tr•d• ¢r•OItOf4
Amounts due lo ￿b•[dIary and •Mocl•ted
und¢rtaklng8
Othef creditorn
A¢cru•l• and d•l•n•d Incoff
3130
8147
14
T¢Xal
12.2 Socurlty ov•r assets
Ilany k)•n. overdrnftor oth•f er•diitsrhokts • ¢hvg• orodw Mcuityov•r•ny•s¥•ts rfth• ¢harityplea¥e
det•1
17ffjJW25

Section C
Notes to thè •ccounts
Icontl
Noi• 13
EndoTArynenl and reslricted income lunds
13.1 Fund• h•ld
PI••M 91￿ • brb•t dM¢rlptlon of any of th• follo*lng lyp• ¢1 h•ld by th• charlty:
p•mMn•nt •ndowment fimd• IPE};
•Ap•nd•bl• 4ndowm￿ l￿d5 IEE): •nd
trlctsd lund& Includlng •p•clal ¢rn•i•. olth• ¢h•rMy IRI.
Fund Pl•m•
Typ• PE EE
aior proJKt
Re•tl¢t•d to •xwfidlturn for pro￿¢1• r•th•r than •Ap•ndlturn
for lh• g•n•ral rnnnlng ol th• churth
Donatsons #i Dy rnembeTS Qt tr￿ corwgatyM passea on ￿ spaal¢
Cw*¥tsJis alkxaied Ki
13.2 Mov•m•nls ol malor fvndi
column¥ ol th• Sw•m•nt olFm•n¢WA¢trwiii
Fw
b•lanc••
b1r￿ght
lorw4Th1
Fund
bal•nc••
¢•rrl•d
lorw•rd
G•ln• •nd
Io•Ms
Trnnsfv
Fund Mm••
Ma
or
lund
29.254
2467
30 142
ResiTtio0
4.219
Tot•1 Fund•
29.254
7.205
369
30 242
13.3 Tr•n$l•r• b*tw8•n Iw)ds
Ple•¥• d*t•rf¥ ol •ny tr•n¥f•r4 lund
F￿M Fund IP4am•l
To Fund IN•fft•
Amount
cci". • IE*téii

S•ctlon C
Notes to the aCCo￿ntS
(contl
Note 14
Transactions wlth related partles
M th• ¢h•fliy h•* any irnn8•ctlon¥ wllh rnl•i•d p•rths (Olh•f Ih•n th• irnS¢•• •xp•ns•* •xpl•ln•d In not• O)
do¢•ils ol such lr•ntscr￿n1 should b• pn)vld•d In thls noe•. tt ih•rn •rn no tfansactlOnS lo r•port. pl•a¥•
•nf•r "Alon•" In th• rnl•v•ni box•¥.
14.1 R•mun•rallon •nd b•n•lll8
Pl••M qlv• ih• amoun¢ ol, •nd leg01 •uthorfty lor. •ny rnmun•r•tlon or oth•rb•n•llts lo • IruJt•• or
oilmr rnl•t•d p•rtl•s by ih• ch•rlty orany In¥lltution or comp•ny connKt•d wllh it.
N*rrn of tru•t•• lx conn•ct•d p•rty
L•g•l •uthorlty l•g ord•r.
90v•rnlng do¢um•MI
Amounts p•ld or b•n•nt y￿u•
L••t y•af
NONE
14.2 Loans
Pl••i• plv• d•t•ll¥ ol•nd •motsnt• owlng to or lrnm th• ch•rl¢y'• Iiusl••• oroth•r rnl•i•dp•rtl•• by th•
ch•iity •t lh• y••r •nd.
N•rn• of trn•t•• Qr
¢onn•cl•d p•rty
Amount Q*iTrg
Thls y•ar
L•9•1 4￿h016ty
Ou• ¢0 tru•l••• and
r•lat•d yrt•••
Du• from iruil••i
and r•l4i•d partl••
NONE
NONE
14.3 Oth•r tr•nMctlonl•l Ymlth tru•l•M or f•lat•d p•rtl
PI••s• glv• d•i•lls ol any irnnsacllon und•rt•k•n by (or on b•h•M OQ Ib• ch•rty In whkh • trusla• or
r•l•lod p•rty has • m•terlal Inlernji.
N*m• ol th• Iru•t••
r r•l•t•d
R•lationshlp to
chart
D•4¢rtptlon ol th•
Ir•n84etionlJl
L•31 y••r
CC14 a ,'E ¥c•ll
13
1710&2025

Sectlon C
Notes to the accounts
lcontl
Note 15
Additional Dlscktsures
The following are si9Trilicant rnatters which ar• not covered in o¢h•r not•s •nd n••d to be Included to
provide a proper understanding 01 th• accounts. 11 ther• i• insuifici•nt room her•, pl•as• add a Mparate
sheel.
CC l-a E 4-ell
14
17JOY2025

1184938
Annual accounts for the
eriod
CC17a
PerK•a sthrt dal•
0110112024
(tsle
3111Z12024
Section A
ststement of financial activlties
R•¢omm•nd•d
t•gorb•i by •¢tl¥lty
Unrnlffj¢l•d incom•
lundj
funds
T*Xal ihl•
y••r
Im>ming r•8owc•s INot• 3)
kn¢ommg msourcm from
g•Th•rat•d
F01
F02
F04
F05
S01
89.e93
78 323
10976
12.*8
S03
Incom￿9 ftsaurc•sfMrn
¢h•rn*bl• •¢ii¥itl•s
936
2.276
Oth•r kn¢¢)m¥ry
Tolal Ancomlng rnsourc•s s
R￿our¢￿ •xpèndod INole• 44)
95 e69
7.205
103.074
93 567
Costs ￿ G•n•Mini Funds
3.710
810
3.650
4.119
95.269
2.467
97.736
94.859
Olh•r mourc•J •¥wnd•d
S12
Tol•l rnSOu￿es expended s?)
1￿.7[
107 292
105,569
tr•nrfw¥ s14
4837
619
4218
12.CQ2
Gross transfers betw•en funds
51S
N•1 lrtomiiwfoutyolng) r•sotsre•¥ b•lorn
otlw r•¢opnl••dq4in*(loMW $16
(Xher rttognlsed 9alnslllosses)
Gains and k153es OA Itvalualion ol fix¢0 ass￿$
lor the chanty"s own us•
Gain5 •ThJ k*5W$ oft ifiyestmeni asW*
4837
619
4.218
12.002
517
1035
369
1404
5411
Net movemenl In lunds s19
Total lunds brought forward
Toial lunds ¢•nled lonv4rt1 s.-I
3802
988
2814
6591
$8 693
29 254
87 947
94 538
54 891
30 242
85 133
87 947
CCITa (Excell
15
171ts3fk025

CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's report
on the accounts
Secllon A
Ind•p•nd•nt Examln•r'• R•port
Report to the Irusteesl
rnornb•r8 of
st
Pby."L
c￿lIfc
l-)oLL
On accounts for the yèar
ended
31 bc"r Lo24-
Charity no
Ilf any)
Sel out on pages
I report lo the trustees on my examination of the accounts of the above
charity I"Ihe Trust"} for Ihe year ended
Responsibllitles and ihe charity trustees, you are ￿sponSible for the preparation of the
basis of report accounts in accordance with the Charities Act 20111.lhe Act").
I report in respecl of rny examination of the Trust's accounts Ca￿led out
under section 145 of the 2011 Aot and in carrying out my examination, I
have followed all the applicable Direction5 given by Ihe Charity Commission
under section 14515)Ibl of the Ad.
Independent tThe charity's gross income exceeded £250,000 and l am qualified to
examlnerfs statement undertake the examination by being a qualified member of linsert name of
applicable listed bodyll. Delote I l if not applicable.
I have completed my examination. I confirm that nc material matters have
come to my attention (other than that disclosed below.) in connection with
the examination whith gives me cause to believe Ihat in, any material
respect.:
the accounting records were not kept in accordance with section 130
of the Acl-, or
the accounts did r￿t accord wth the accounting ￿COrdS,. or
the accounts did not comply with the applicable requirements
conceming the fofm and content of accounts set out in the Charitie5
(Accounts and Reports) Regulations 2008 other than any requirement
that the accounts give a 'true and fair, view which is not a matter
considered as part of an independent examination.
I have no concem$ and have come across no other matters in connection
with the examination lo which attention should be drawn in this report in
order to enal￿e a proper understanding of the accounts to be reached.
Ple8s& d&l818 th8 vvords in lh8 br8ckels if th8y do not apply.
Slgned-
Date:
Name:
Relevant professlonal
qualiflcatlonls) or body
Ilf anyl:
Q¢4E
IER
October 2018

Address:
&3£rt fh Lt
￿￿epOCLC
CLa-b oe_F
Sèctlon B
Dlsc105ur8
Only complete rf the examiner n8ed5 to highlight matters of concernlseo CC32,
Independent examinatson of charity accounls.. direct￿nS and guidance for
examiners).
Give h•r• details of any
items that the examiner
wishes to disclose.
IER
Oclober 2018