| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Notes | funds f |
funds 6 |
funds 8 |
funds | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
2 | 83,185 | 83,599 | 166,784 | 259,092 | ||
| Charitable actvlti as |
57,532 | 67,532 | |||||
| Investment Income |
17 | ||||||
| Total | 83,189 | 141,131 | 224,320 | 259,109 | |||
| EXPENDITURE ON | |||||||
| Raising funds | (25) | (25) | (1,278) | ||||
| Charitable activities |
|||||||
| Charitable Activity |
4 | (91,600) | (203,051) | (294,661) | (611,104) | ||
| Total | (91,825) | (203,051) | (294,678) | (612,382) | |||
| NET INCOME | (8,436) | (61,920) | (70,356) | (353,273) | |||
| Transfers between funds |
(20,576) | 20,576 | |||||
| NET MOVEMENT IN |
FUNDS | (29,012) | (41,344) | (70,356) | (353,273) | ||
| RECONCILIAllON OF FUNDS |
|||||||
| Total funds brought | forward | 138,636 | 181,605 | 320,241 | 673,514 | ||
| TOTAL FUNDS CARRIED FORWARD | ~109624 | ~140281 | ~249 885 | ~320241 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restdcted | Total | Total | |||
| Notes | funds | funds f |
funds | funds 8 |
||
| FIXEDASSET8 | ||||||
| Tangible assets | 8 | 12,465 | 18,112 | 17,409 | ||
| CURRENT ASSETS | ||||||
| Stocks | 9 | 11,080 | 11,080 | 11,678 | ||
| Debtors | 10 | 1,000 | 513 | 1,513 | 71,839 | |
| Cash at bank and In hand | ~105655 | ~142 | 700 | ~248355 | ~267213 | |
| 117,735 | 143,213 | 350,730 | ||||
| CREDITORS | ||||||
| Amounts falling due within one year |
(41,640) | (41,640) | (47,898) | |||
| NET CURRENT ASSETS | ~117735 | ~101 | 573 | ~219308 | ~302 832 | |
| TOTAL ABSETSLESSCURRENT | ||||||
| LIABILlllES | 130400 | 119,685 | 249,885 | 320,241 | ||
| NET AS8ETS | ~130200 | ~119685 | ~249885 | ~320241 | ||
| FUNDS | 12 | |||||
| Unrestricted funds |
109,624 | 138,636 | ||||
| Resbtcted funds | ~140261 | ~181605 | ||||
| TOTAL FUNDS | ~249 885 | ~320 241 |
| CHARITABLE ACTIVITIES COSTS | CHARITABLE ACTIVITIES COSTS | ||||
|---|---|---|---|---|---|
| Direct | Support | ||||
| CO8ts (888 | costs (see | ||||
| note 5) f |
note 6) f |
Totals | |||
| Charitable Activity |
~184919 | ~109732 | ~294 651 | ||
| DIRECT COSTS | OF CHARITABLE ACTMTIES | ||||
| 2023 | 2022 f |
||||
| Equipment hire |
12,963 | 55461 | |||
| Insurance | 1,687 | 4,060 | |||
| Postage, printing, | and stationery | 174 | 184 | ||
| Advertising | 2,084 | 4,850 | |||
| Food purchases | 43,160 | 174,101 | |||
| Miscellaneous charitable costs |
40,284 | 91,034 | |||
| Vehide and travel | costs | 6,904 | 21,119 | ||
| Repairs and renewals | 8,163 | 6,673 | |||
| Support for overseas projects | 28,720 | 20,291 | |||
| Clothing | 2,177 | 3,242 | |||
| Rent ofpremhres | 16,660 | 76,941 | |||
| Light and heat | 2,612 | 7,142 | |||
| Telephone | 489 | 3,671 | |||
| Depreda5on Loss on disposal |
oflixed assets | 12,466 ~6486 |
11,529 | ||
| ~184919 | ~479098 | ||||
| 6. | SUPPORT COSTS |
| NOTES TO THE FINANCIAL STATEMENTS - continue forthe year ended 31March 2023 |
NOTES TO THE FINANCIAL STATEMENTS - continue forthe year ended 31March 2023 |
NOTES TO THE FINANCIAL STATEMENTS - continue forthe year ended 31March 2023 |
NOTES TO THE FINANCIAL STATEMENTS - continue forthe year ended 31March 2023 |
d | ||
|---|---|---|---|---|---|---|
| TANGIBLE FIXEDASSETS | ||||||
| Fixtures | ||||||
| and | Motor | |||||
| gtgngs 6 |
vehldes f |
Totals f |
||||
| COST | ||||||
| At 1 April 2022 | 13,491 | 25,293 | 38,784 | |||
| Additions | 1,620 | 33,000 | 34,620 | |||
| Dhrposals | ~4428 | ~21 293) | ~25721) | |||
| At 31 March 2023 | ~10883 | ~37000 | ~47683 | |||
| DEPRECIATION | ||||||
| At 1 April 2022 | 8,909 | 12,466 | 21,375 | |||
| Charge for year | 4,220 | 8,246 | 12,466 | |||
| Dl epos a la | ~3690) | ~13045) | ~16735) | |||
| At 31 March 2023 | ~9439 | ~7667 | ~17106 | |||
| NET BOOKVALUE | ||||||
| At 31 March 2023 | ~1244 | ~29 333 | ~30 577 | |||
| At 31 March 2022 | ~4582 | ~12 827 | ~17 409 | |||
| 9. | STOCKS | |||||
| 2023 8 |
2022 f |
|||||
| Finished goods | ~11 080 | ~tt 678 | ||||
| 10. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2023 | ||||||
| Trade debtors | 1,000 | |||||
| Other debtors | 274 | |||||
| Amounts owed from Soul Church Prepayments and~Income |
23,004 ~48 561 |
|||||
| ~1513 | ~71 839 | |||||
| 11. | CREDITORS: AMOUNTS | FALUNG DUE WITHIN ONE YEAR | ||||
| 2023 | 2022 | |||||
| E | ||||||
| Trade creditors | 1,773 | 13,382 | ||||
| Accruals &deferred | Income | 8,812 | 12,516 | |||
| Amounts owed to Soul |
Church | 9,321 | ||||
| Other creditors | ~21 784 | ~22000 | ||||
| ~41 690 | ~47 898 |
| MOVEMENT IN FUN |
DS | ||||||
|---|---|---|---|---|---|---|---|
| Net | Transfers | ||||||
| movement | between | At | |||||
| At 1.4.22 | In funds | funds | 31.3.23 | ||||
| 6 | |||||||
| Unrestricted funds |
|||||||
| General fund | 138,636 | (8,437) | (20,575) | 109,624 | |||
| Restricted funds | |||||||
| Fixed Assets Restricted | Fund | 11,627 | (15,871) | 34,620 | 30,576 | ||
| Food Restricted Fund |
154,429 | (16,741) | (34,620) | 103,068 | |||
| Love Your Neighbour Misc Restricted Fund |
Restricted | 9,122 ~6427 |
(29,748) 241 |
20,575 | (51) ~6668 |
||
| ~181605 | ~61 919 | ~20 576 | ~140 261 | ||||
| TOTAL FUNDS | ~320 241 | ~0356 | ~249885 | ||||
| Net movement In funds, |
Included | In the | above are as follows: | ||||
| Incoming | Resources | Movement | |||||
| resources f |
expended 6 |
in funds | |||||
| Unrestricted funds |
|||||||
| General fund |
(91,626) | (8,437) | |||||
| Restricted funds |
|||||||
| Fixed Assets Restricted | Fund | (15,671) | (15,871) | ||||
| Food Restricted Fund |
74,595 | (91,336) | (16,741) | ||||
| Love Your Neighbour Misc Restricted Fund |
Restricted | 36,133 ~30 403 |
(65,881) ~30162) |
(29,748) 241 |
|||
| ~141 131 | ~203050 | ~61919 | |||||
| TOTALFUNDS | 224,320 | (294,676) | (70,356) |
| Comparatlves for movement |
Comparatlves for movement |
Comparatlves for movement |
In | funds | ||||
|---|---|---|---|---|---|---|---|---|
| Net | Transfers | |||||||
| movement | between | |||||||
| At 1.4.21 f |
In funds | funds f |
31.3.22 f |
|||||
| Unrestrkted funds |
||||||||
| General fund | 91,811 | 46,825 | 138,636 | |||||
| Restricted funds | ||||||||
| Love In Action Restricted | Fund | 2,625 | (2,625) | |||||
| Fixed Assets Restrkted | Fund | 8,617 | (7,790) | 10,800 | 11,827 | |||
| Food RestrhM Fund |
354,241 | (189,012) | (10,800) | 154,429 | ||||
| Love Your Neighbour Misc Restricted Fund |
Restricted | 215,720 500 |
(206,598) ~5927 |
9,122 ~6427 |
||||
| ~581 | 703 | 400098 | ~181605 | |||||
| TOTAL FUNDS | ~673 | 514 | ~353273) | 320 241 | ||||
| Net movement In funds, |
Included | In the above are as follows: | ||||||
| Incoming resources f |
Resources expended f |
Movement h funds f |
||||||
| Unrestricted funds |
||||||||
| General fund | 74460 | (27,435) | 48,825 | |||||
| Restrkted funds | ||||||||
| Love In Action Resbkted | Fund | (2,625) | (2,625) | |||||
| Fixed Assets Restricted | Fund | (7,790) | (7,790) | |||||
| Food Restricted Fund |
62,444 | (251,465) | (189,011) | |||||
| Love Your Neighbour Misc Restrkted Fund |
Restricted | 84,637 ~37768 |
(291,235) ~31 842 |
(208,598) ~5926 |
||||
| 184,849 | ~58494 | ~400098 | ||||||
| TOTAL FUNDS | 259,109 | (612,382) | (353,273) |