OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

2023 2022
Unrestricted Restricted Total Total
Notes funds
f
funds
6
funds
8
funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 83,185 83,599 166,784 259,092
Charitable
actvlti as
57,532 67,532
Investment
Income
17
Total 83,189 141,131 224,320 259,109
EXPENDITURE ON
Raising funds (25) (25) (1,278)
Charitable
activities
Charitable
Activity
4 (91,600) (203,051) (294,661) (611,104)
Total (91,825) (203,051) (294,678) (612,382)
NET INCOME (8,436) (61,920) (70,356) (353,273)
Transfers
between
funds
(20,576) 20,576
NET MOVEMENT
IN
FUNDS (29,012) (41,344) (70,356) (353,273)
RECONCILIAllON
OF FUNDS
Total funds brought forward 138,636 181,605 320,241 673,514
TOTAL FUNDS CARRIED FORWARD ~109624 ~140281 ~249 885 ~320241

2023 2022
Unrestricted Restdcted Total Total
Notes funds funds
f
funds funds
8
FIXEDASSET8
Tangible assets 8 12,465 18,112 17,409
CURRENT ASSETS
Stocks 9 11,080 11,080 11,678
Debtors 10 1,000 513 1,513 71,839
Cash at bank and In hand ~105655 ~142 700 ~248355 ~267213
117,735 143,213 350,730
CREDITORS
Amounts
falling due within one year
(41,640) (41,640) (47,898)
NET CURRENT ASSETS ~117735 ~101 573 ~219308 ~302 832
TOTAL ABSETSLESSCURRENT
LIABILlllES 130400 119,685 249,885 320,241
NET AS8ETS ~130200 ~119685 ~249885 ~320241
FUNDS 12
Unrestricted
funds
109,624 138,636
Resbtcted funds ~140261 ~181605
TOTAL FUNDS ~249 885 ~320 241

CHARITABLE ACTIVITIES COSTS CHARITABLE ACTIVITIES COSTS
Direct Support
CO8ts (888 costs (see
note 5)
f
note 6)
f
Totals
Charitable
Activity
~184919 ~109732 ~294 651
DIRECT COSTS OF CHARITABLE ACTMTIES
2023 2022
f
Equipment
hire
12,963 55461
Insurance 1,687 4,060
Postage, printing, and stationery 174 184
Advertising 2,084 4,850
Food purchases 43,160 174,101
Miscellaneous
charitable costs
40,284 91,034
Vehide and travel costs 6,904 21,119
Repairs and renewals 8,163 6,673
Support for overseas projects 28,720 20,291
Clothing 2,177 3,242
Rent ofpremhres 16,660 76,941
Light and heat 2,612 7,142
Telephone 489 3,671
Depreda5on
Loss on disposal
oflixed assets 12,466
~6486
11,529
~184919 ~479098
6. SUPPORT COSTS

NOTES TO THE FINANCIAL STATEMENTS - continue
forthe year ended 31March 2023
NOTES TO THE FINANCIAL STATEMENTS - continue
forthe year ended 31March 2023
NOTES TO THE FINANCIAL STATEMENTS - continue
forthe year ended 31March 2023
NOTES TO THE FINANCIAL STATEMENTS - continue
forthe year ended 31March 2023
d
TANGIBLE FIXEDASSETS
Fixtures
and Motor
gtgngs
6
vehldes
f
Totals
f
COST
At 1 April 2022 13,491 25,293 38,784
Additions 1,620 33,000 34,620
Dhrposals ~4428 ~21 293) ~25721)
At 31 March 2023 ~10883 ~37000 ~47683
DEPRECIATION
At 1 April 2022 8,909 12,466 21,375
Charge for year 4,220 8,246 12,466
Dl epos a la ~3690) ~13045) ~16735)
At 31 March 2023 ~9439 ~7667 ~17106
NET BOOKVALUE
At 31 March 2023 ~1244 ~29 333 ~30 577
At 31 March 2022 ~4582 ~12 827 ~17 409
9. STOCKS
2023
8
2022
f
Finished goods ~11 080 ~tt 678
10. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023
Trade debtors 1,000
Other debtors 274
Amounts
owed from Soul Church
Prepayments
and~Income
23,004
~48 561
~1513 ~71 839
11. CREDITORS: AMOUNTS FALUNG DUE WITHIN ONE YEAR
2023 2022
E
Trade creditors 1,773 13,382
Accruals &deferred Income 8,812 12,516
Amounts
owed to Soul
Church 9,321
Other creditors ~21 784 ~22000
~41 690 ~47 898

MOVEMENT
IN FUN
DS
Net Transfers
movement between At
At 1.4.22 In funds funds 31.3.23
6
Unrestricted
funds
General fund 138,636 (8,437) (20,575) 109,624
Restricted funds
Fixed Assets Restricted Fund 11,627 (15,871) 34,620 30,576
Food Restricted
Fund
154,429 (16,741) (34,620) 103,068
Love Your Neighbour
Misc Restricted
Fund
Restricted 9,122
~6427
(29,748)
241
20,575 (51)
~6668
~181605 ~61 919 ~20 576 ~140 261
TOTAL FUNDS ~320 241 ~0356 ~249885
Net movement
In funds,
Included In the above are as follows:
Incoming Resources Movement
resources
f
expended
6
in funds
Unrestricted
funds
General
fund
(91,626) (8,437)
Restricted
funds
Fixed Assets Restricted Fund (15,671) (15,871)
Food Restricted
Fund
74,595 (91,336) (16,741)
Love Your Neighbour
Misc Restricted
Fund
Restricted 36,133
~30 403
(65,881)
~30162)
(29,748)
241
~141 131 ~203050 ~61919
TOTALFUNDS 224,320 (294,676) (70,356)

Comparatlves
for movement
Comparatlves
for movement
Comparatlves
for movement
In funds
Net Transfers
movement between
At 1.4.21
f
In funds funds
f
31.3.22
f
Unrestrkted
funds
General fund 91,811 46,825 138,636
Restricted funds
Love In Action Restricted Fund 2,625 (2,625)
Fixed Assets Restrkted Fund 8,617 (7,790) 10,800 11,827
Food RestrhM
Fund
354,241 (189,012) (10,800) 154,429
Love Your Neighbour
Misc Restricted
Fund
Restricted 215,720
500
(206,598)
~5927
9,122
~6427
~581 703 400098 ~181605
TOTAL FUNDS ~673 514 ~353273) 320 241
Net movement
In funds,
Included In the above are as follows:
Incoming
resources
f
Resources
expended
f
Movement
h funds
f
Unrestricted
funds
General fund 74460 (27,435) 48,825
Restrkted funds
Love In Action Resbkted Fund (2,625) (2,625)
Fixed Assets Restricted Fund (7,790) (7,790)
Food Restricted
Fund
62,444 (251,465) (189,011)
Love Your Neighbour
Misc Restrkted
Fund
Restricted 84,637
~37768
(291,235)
~31 842
(208,598)
~5926
184,849 ~58494 ~400098
TOTAL FUNDS 259,109 (612,382) (353,273)