OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page Page
Report ofthe Trustees 1 to 3
Report ofthe Independent
Auditors
4 io 6
Statement of Financial Activities
Balance Sheet
Cash Flow Statement
Notes to the Cash Flow Statement 10
Notes tothe Financial Statements 11 to 17
Detailed Statement ofFinancial Activities 18 to 19

2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
Notes 6
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 75,453 'i,141,100 1,216,553 64,202
Other trading
activities
1,011
Investment income 14
Total 75,467 1,141,100 1,216,567 65,213
EXPENDITURE ON
Raising funds 356
Charitable activiges
Charitable Activity (26,033) (562,470) 588,503 19,407
Total (26,033) (562,470) 588,503 19,763
NET INCOME 49,434 578,630 628,064 45,450
RECONCIUATION OF FUNDS
Total funds brought forward 42,377 3,073 45,450
TOTAL FUNDS CARRIED FORWARD 81 811 581703 8,73 ~\4 45,450

2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
Notes 8 6 5
FIXEDASSETS
Tangible assets 9 13,116 5,022 18,138 14,935
CURRENT ASSETS
Stocks 10 42,514 42,514
Debtors
Cash at bank and in hand
11 31,245
80,893
(5,148)
584,481
26,097
665,374
9,056
~23 235
154,652 579,333 733,985 32,291
CREDITORS
Amounts
falling due within one year
12 (75,957) (2,652) (78,609) (1,776)
NET CURRENT ASSETS 78,695 576,681 655,376 30,515
TOTAL ASSETS LESSCURRENT
LIABILITIES 91,811 581,703 673,514 45,450
NETASSETS 91,811 581,703 673,514 45,450
FUNDS 13
Unrestricted
funds
91,811 42,377
Restricted funds 581,703 3,073
TOTAL FUNDS 673,514 45,450

for the year ended 31March 2021
Notes 2021
6
2020
f
Cash flows from operating activities
Cash generated
from operations
1 652,971 33,024
Net cash provided
by operating
activities
652,971 33,024
Cash flows from investing
activities
Purchase oftangible
fixed
assets (10,845) (17,139)
(6,203)
Interest received 14
Net cash used in investing activities ~10,831) ~23,342)
Change
in cash and cash
equivalents
in the reporting
period
642,140 9,682
Cash and cash equivalents at the
beginning
ofthe reporting
period 23,235 13,553
Cash and cash equivalents at the end
ofthe reporting
period
665,374 ~23 235

NOTES TO THE CASH FLOW STA
for the year ended 31 March 2
NOTES TO THE CASH FLOW STA
for the year ended 31 March 2
NOTES TO THE CASH FLOW STA
for the year ended 31 March 2
TEMEN
021
T T
1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
2021
2020
f
Net income for the reporting
Financial Activities)
period (as per the Statement of 626,064 45,450
Adjustments
for:
Depreciation
charges
Interest received
Increase in stocks
Increase in debtors
7,643
(14)
(42,514)
(17,041)
2,204
(9,056)
Increase/(decrease) in creditors
Net cash provided by operations ~652 971 33,024
2. ANALYSIS OF CHANGES IN NET FUNDS
At 1.4.20 Cash flow
f
At31.3.21
f
Net cash
Cash at bank and in
hand 23,235 642,139 ~665 374
23,235 642,139 665,374
Total 23,235 642,139 665,374

NOTES TO THE FINANCIAL STATEMEN
for the year ended 31 March
NOTES TO THE FINANCIAL STATEMEN
for the year ended 31 March
TS - contin
2021
ued
9. TANGIBLE FIXEDASSETS
Fixtures
and Motor
fittings
f
vehicles
8
Totals
COST
At 1 April 2020 2,646 14,493 17,139
Additions 10,845 10,845
At 31 March 2021 13,491 14,493 27,984
DEPRECIATION
At 1 April 2020 202 2,002 2,204
Charge for year 1,910 5,732 7,642
At 31 March 2021 2,112 9,846
NET BOOK VALUE
At 31 March 2021 11,379 6,759 18138
At 31 March 2020 ~2444 12,491 14,935
10. STOCKS
2021 2020
f
Finished goods 42,514
11. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
6 5
Other debtors 24 100
Amounts
owed from Soul
Church 8,248
Prepayments and accrued income 26,073 708
26,097 9,056
12. CREDITORS: AIIIOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
f
Trade creditors 9,568 1,776
Other creditors 69,041
78,609 1,776

MOVEMENT
IN FU
ND S
Net Transfers
movement between At
At 1.4.20
f
in funds funds
f
31.3.21
f
Unrestricted
funds
General fund 42,377 49,434 91,811
Restricted funds
Love In Action Restricted Fund 2,625 2,625
Fixed Assets Fund
Food Restricted
Fund
1,675
(1,227)
(3,903)
366,313
10,845
(10,845)
8,617
354,241
Love Your Neighbour Restricted 215,720 215,720
Misc Restricted
Fund
500 500
3,073 578,630 ~581 703
TOTAL FUNDS 45,450 628,064 673,514
Net movement
in funds,
included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted
funds
General fund 75,467 (26,033) 49,434
Restricted funds
Fixed Assets Fund
Food Restricted Fund
596,052 (3,903)
(229,739)
(3,903)
366,313
Love Your Neighbour
Misc Restricted
Fund
Restricted 534,200
10840
(318,480)
~10348)
215,720
500
1 1~1.100 ~562 ~702 578 680
TOTAL FUNDS ~1216,567 ~588503) 628064

Comparative s for mov e ment
in funds
Net Transfers
At movement between At
19.08.19 in funds
f
funds
f
31.3.20
f
Unrestricted funds
General fund 42,377 42,377
Restricted funds
Love In Action Restricted Fund 2,625 2,625
Fixed Assets Fund 1,675 1,675
Food Restricted Fund ~1227) ~1,227)
3073 3,073
TOTAL FUNDS 45,450 45,450
MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General
fund
57,407 (15,030) 42,377
Restricted funds
Love In Action Restricted Fund 5,204 (2,579) 2,625
Fixed Assets Fund 1,723 (48) 1,675
Food Restricted
Fund
2,600 ~3,827) ~1,227)
~9527 6,454 ~3073
TOTAL FUNDS 66934 ~21,484) 45,450

DETAIL ED STATEMENT OF FINANCIAL ACTIV ITIES
for the year ended 31March 2621
2021 2020
6 6
INCOME AND ENDOWMENTS
Donations and legacies
Grants 984,970 29,546
Donations 75,527 19,663
Gilt aid
Donated services and facilities
17,883
~138173
500
~14493
1,216,553 64,202
Other trading activities
Fundraising
events
1,011
Investment
income
Deposit account interest 14
Total incoming resources 1,216,567 65,213
EXPENDITURE
Raising donations and legacies
Sundnes
Charitable
activities
Equipment
hire
55,954 1,197
Insurance 2,542
Postage, printing and stationery 1,107
Advertising 5,665
Misc Expenses 33,095
Food purchases 254,051 5,175
Miscellaneous
charitable
costs 14,136 573
Vehicle and travel costs 29,148 239
Repairs and renewals 25,711 3,565
Fundraising
costs
150
General activities, outgoings and non food
items 20,076
Depreciation 202
Motor vehides 7,643 2,002
449,128 13,103
Support costs
Management
Clothing 3,484 125
Rent ofpremises 32,607
Light and heat 6,600
Telephone 1,074
43,765 125
Finance
Bank charges 685 20
Canted forward 685 20

DETAILED STATEMENT O
for the year ended
F FINANCIAL ACTIVITIES
31March 2021
2021 2020
5 5
Finance
Brought forward 665 20
Contractors 53,023 6,159
Management charge 37632
91,340 6,179
Other
Subsistence and welfare 3,360
Governance costs
Accountancy and legal fees 910
Totalresources expended 000,503 10763
Net income 628004 45450