OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-10-31-accounts

Trustees Mr Lee Morrison Mr Lee Morrison
Mr Joseph Brown
Mr Thomas lone
Charity number 1184897
Principal address 21 Lynholm Grove
Forest Hall
Newcastle upon Tyne
NE12 9AB
Independent examiner Robson Laidler Accountants Limited
Femwood House
Femwood Road
Jesmond
Newcastle Upon Tyne
Tyne and Wear
England
NE2 1TJ

Page
Trustees'
report
1-3
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 7-11

Unrestricted Unrestricted
funds funds
2021 2020
Notes f f
IIK00IIL(ritm;
Donations
and
legacies 2,401 35,639
Other trading
activities
3,876
Tote I Income 2,401 39,515
Raising funds 2,069
Charitable
activities
5 4,856 23,276
Total expenditure 4,856 25,345
Net (expenditure)/Income for the year/
Net movement in funds (2,455) 14,170
Fund balances at 1 November 2020 14,170
Fund balances at 31October 2021 11,715 14,170

2021 2020
Notes f f
Fixed assets
Intangible assets 4,940 6,500
Current assets
Stocks 3,060
Cash at bank and in hand 6,775 4,610
6,775 7,670
Net current assets 6,775 7,670
Total assets less current liabilities 11,715 14,170
Income funds
Unrestricted
funds
11,715 14,170
11,715 14,170

2 Donations and legacies
Unrestricted Unrestricted
funds funds
2021 2020
E E
Donations and gifts 2,401 32,804
Grants received 2,835
2,401 35,639
Grants receivable for core activities
North Tyneside Council - Unrestricted grants 2,835
2,835
3 Other trading activities
Total Unrestricted
funds
2021 2020
E E
Fundraising 3,876
4 Raising funds
Total Unrestricted
funds
2021 2020
E E
Fundraising costs 2,069
2,069

Charitable Charitable
expenditure expenditure
2021 2020
f E
Purchase of defibrillator units 3,060 21,186
Ongoing app costs 236 790
Amortisation 1,560 1,300
4,856 23,276
4,856 23,276

The average
monthly
num
ber
ofemploye
es
during the
year was
2021 2020
Number Number
Total
There were no employees whose annual remuneration was more than E60,000.
8 Intangible
fixed assets
Software
E
Cost
At 1 November 2020 and 31 October 2021 7,800
Amortisatlon
and impairment
At 1 November 2020 1,300
Amortisation
charged for
the year 1,560
At 31 October 2021 2,860
Carrying
amount
At 31 October 2021 4,940
At 31 October 2020 6,500

9 Stocks
2021f 2020f
Finished goods 3,060
10 Analysis of net assets between funds
Unrestricted Unrestricted
funds funds
2021 2020
F f
Fund balances at 31 October 2021 are represented by:
Intangible fixed assets 4,940 6,500
Current assets/(liabilities) 6,775 7,670
11,715 14,170