OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

2023 2022
Unrestricted
fund Total funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
21,685 25,552
Investment
income
274,506 276,504
Total 296,191 302,056
EXPENDITURE ON
Charitable
activities
School support 2,284,603 260,088
Other 48,035 52,831
Total 2,332,638 312,919
NET INCOME/(EXPENDITURE) (2,036,447) {'I0,863)
RECONCILIATION OF FUNDS
Total funds brought forward 10,644,489 10,655,352
TOTAL FUNDS CARRIED FORWARD 8,608,042 'I0,644,489

2023 2022
Unrestricted
fundf Total funds
FIXEDASSETS
Tangible assets 98,627 117,243
Investment
property
8,000,000 8,000,000
8,098,627 8,117,243
CURRENT ASSETS
Debtors 223,521 223,521
Cash at bank 350,639 2,368,368
574,160 2,591,889
CREDITORS
Amounts
falling due within one year
(64,745) (64,643)
NET CURRENT ASSETS 509,415 2,527,246
TOTAL ASSETSLESSCURRENT
LIABILITIES 8,608,042 10,644,489
NET ASSETS 8,608,042 10,644,489
FUNDS
Unrestricted
funds
8,608,042 10,644,489
TOTAL FUNDS 8,608,042 10,644,489

INVESTIIENT INCOME
2023 2022
f.
Rents received 268,908 272,725
Deposit account interest 5,598 3,779
274,506 276,504

2023 2022
F.
Auditors remuneration 2,244 2,166
Depreciation -owned assets 18,616 18,616

COMPARATIVES F OR THE ST ATEMENT OF FINANCIAL AC TIVITIES
Unrestricted
fund
F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
25,552
Investment
income
276,504
Total 302,056
EXPENDITURE ON
Charitable
activities
Schoalsupport 260,088
Other 52,831
Total 312,919
NET INCOME/(EXPENDITURE) (10,863)
RECONCILIATION QF FUNDS
Total funds brought forward 10,655,352

5„COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued 5„COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
fund
'E
TOTAL FUNDS CARRIED FORWARD 10,644,489
6. TANGIBLE FIXEDASSETS
Freehold
property
COST
At 1 April 2022 and 31 March 2023 142,064
DEPRECIATION
At 1 April 2022 24,821
Charge for year 18,616
At 31 March 2023 43,437
NET BOOK VALUE
At 31 March 2023 98,627
At 31March 2022 'I17,243
INVESTMENT PROPERTY
FAIR VALUE
At 1 April 2022
and 31 March 2023 8,000,000
NET BOOK VALUE
At 31 March 2023 8,000,000
At 31 March 2022 8,000,000

8. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
Other debtors 223,521 223,521
9. CREDITORS. AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
Other creditors 62,501 62,501
Accrued expenses 2,244 2,142
64,745 64,643

2023 2022
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 1,165
Other income 21,685 24,387
21,685 25,552
Investment
income
Rents received 268,908 272,725
Deposit account interest 5,598 3,779
274,506 276,504
Total incoming resources 296,191 302,056
EXPENDITURE
Charitable
activities
Grants to institutions 2,284,603 260,088
Support costs
Finance
Bank charges 492
Other
Legal and professional fees 1,200 12,030
Freehold property depreciation 18,616 $8,616
19,816 30,646
Governance costs
Auditors'
remuneration
2,244 2,166
Insurance 25,483 19,493
27,727 21,659
Total resources expended 2,332,638 312,919
Net expenditure (2,036,447) (10,863)