| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | |||||
| fund | Total funds | ||||
| Notes | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
21,685 | 25,552 | |||
| Investment income |
274,506 | 276,504 | |||
| Total | 296,191 | 302,056 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| School support | 2,284,603 | 260,088 | |||
| Other | 48,035 | 52,831 | |||
| Total | 2,332,638 | 312,919 | |||
| NET INCOME/(EXPENDITURE) | (2,036,447) | {'I0,863) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 10,644,489 | 10,655,352 | ||
| TOTAL FUNDS CARRIED FORWARD | 8,608,042 | 'I0,644,489 |
| 2023 | 2022 | |
|---|---|---|
| Unrestricted | ||
| fundf | Total funds | |
| FIXEDASSETS | ||
| Tangible assets | 98,627 | 117,243 |
| Investment property |
8,000,000 | 8,000,000 |
| 8,098,627 | 8,117,243 | |
| CURRENT ASSETS | ||
| Debtors | 223,521 | 223,521 |
| Cash at bank | 350,639 | 2,368,368 |
| 574,160 | 2,591,889 | |
| CREDITORS | ||
| Amounts falling due within one year |
(64,745) | (64,643) |
| NET CURRENT ASSETS | 509,415 | 2,527,246 |
| TOTAL ASSETSLESSCURRENT | ||
| LIABILITIES | 8,608,042 | 10,644,489 |
| NET ASSETS | 8,608,042 | 10,644,489 |
| FUNDS | ||
| Unrestricted funds |
8,608,042 | 10,644,489 |
| TOTAL FUNDS | 8,608,042 | 10,644,489 |
| INVESTIIENT INCOME | ||
|---|---|---|
| 2023 | 2022 | |
| f. | ||
| Rents received | 268,908 | 272,725 |
| Deposit account interest | 5,598 | 3,779 |
| 274,506 | 276,504 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| F. | ||||
| Auditors | remuneration | 2,244 | 2,166 | |
| Depreciation | -owned assets | 18,616 | 18,616 |
| COMPARATIVES F | OR THE ST | ATEMENT OF FINANCIAL AC | TIVITIES |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| F | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
25,552 | ||
| Investment income |
276,504 | ||
| Total | 302,056 | ||
| EXPENDITURE ON | |||
| Charitable activities |
|||
| Schoalsupport | 260,088 | ||
| Other | 52,831 | ||
| Total | 312,919 | ||
| NET INCOME/(EXPENDITURE) | (10,863) | ||
| RECONCILIATION | QF FUNDS | ||
| Total funds brought | forward | 10,655,352 |
| 5„COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | 5„COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | |
|---|---|---|
| Unrestricted | ||
| fund | ||
| 'E | ||
| TOTAL FUNDS CARRIED FORWARD | 10,644,489 | |
| 6. | TANGIBLE FIXEDASSETS | |
| Freehold | ||
| property | ||
| COST | ||
| At 1 April 2022 and 31 March 2023 | 142,064 | |
| DEPRECIATION | ||
| At 1 April 2022 | 24,821 | |
| Charge for year | 18,616 | |
| At 31 March 2023 | 43,437 | |
| NET BOOK VALUE | ||
| At 31 March 2023 | 98,627 | |
| At 31March 2022 | 'I17,243 | |
| INVESTMENT PROPERTY | ||
| FAIR VALUE | ||
| At 1 April 2022 | ||
| and 31 March 2023 | 8,000,000 | |
| NET BOOK VALUE | ||
| At 31 March 2023 | 8,000,000 | |
| At 31 March 2022 | 8,000,000 |
| 8. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Other debtors | 223,521 | 223,521 | ||
| 9. | CREDITORS. AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
| 2023 | 2022 | |||
| Other creditors | 62,501 | 62,501 | ||
| Accrued expenses | 2,244 | 2,142 | ||
| 64,745 | 64,643 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies |
||||
| Donations | 1,165 | |||
| Other income | 21,685 | 24,387 | ||
| 21,685 | 25,552 | |||
| Investment income |
||||
| Rents received | 268,908 | 272,725 | ||
| Deposit account interest | 5,598 | 3,779 | ||
| 274,506 | 276,504 | |||
| Total incoming resources | 296,191 | 302,056 | ||
| EXPENDITURE | ||||
| Charitable activities |
||||
| Grants to institutions | 2,284,603 | 260,088 | ||
| Support costs | ||||
| Finance | ||||
| Bank charges | 492 | |||
| Other | ||||
| Legal and professional | fees | 1,200 | 12,030 | |
| Freehold property | depreciation | 18,616 | $8,616 | |
| 19,816 | 30,646 | |||
| Governance costs | ||||
| Auditors' remuneration |
2,244 | 2,166 | ||
| Insurance | 25,483 | 19,493 | ||
| 27,727 | 21,659 | |||
| Total resources expended | 2,332,638 | 312,919 | ||
| Net expenditure | (2,036,447) | (10,863) |