## 

## 

||||Page|
|---|---|---|---|
|Report of the Trustees|||1-3|
|Independent<br>Examiners<br>report to||the Trustees||
|Statement ofComprehensive<br>Income||||
|Statement<br>ofchanges|in Reserves|||
|Statement<br>of Financial|Position|||
|Cash Flow Statement||||
|Notes to the Financial|Statements||9-15|
|Detailed Income and|Expenditure|Account|16|
|Schedule of Investments<br>RIncome|||17|





## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

|The Trustees|The Trustees|intend|intend|to continue|to continue|providing<br>accommodation|providing<br>accommodation|in accordance|with the charity|objectives|
|---|---|---|---|---|---|---|---|---|---|---|
|with the emphasis|||on|people|in|need.|||||
|Professional||Advisors|||||||||
|Principal|Bankers:|||||Barclays Bank pic|||||
|||||||PO Box 54|||||
|||||||Chichester|||||
|||||||West Sussex|||||
|||||||PO19 1HT|||||
|Solicitors||||||Irwin<br>Mitchell|LLP||||
|||||||Thomas<br>Eggar House|||||
|||||||Friary Lane|||||
|||||||Chichester|||||
|||||||West Sussex|||||
|||||||PO19 1UF|||||
|Independent||Examiner||||Amy Kensett|FMAAT FCCA||||
|||||||Sheen Stickland|||||
|||||||Chartered<br>Accountants||and Registered|Auditors||
|||||||7 East Pallant|||||
|||||||Chichester|||||
|||||||West Sussex|||||
|||||||PO19 1TR|||||
||||Signed on||behalf of the Trustees:....................||||||






## 

## 



## 

## 

|TURNOVER:|||||||
|---|---|---|---|---|---|---|
|Income:|||||||
|Contributions<br>from||residents:||Rent||84,789|
|||||Services||17,239|
|Grants||||||4,558|
|||||||106,586|
|Less: Losses from Voids|||||||
|||||||106,586|
|OPERATING|EXPENDITURE||||||
|Services||||||(25,973)|
|Management||||||(36,064)|
|Day to day maintenance||||||(SI121)|
|Cyclical|maintenance|||||(24,701)|
|OPERATING|SURPLUS|||||14,727|
|Gains/Losses<br>on investments||||||52,007|
|Interest|receivable|and|other income|||10,055|
|Interest|payable<br>and similar charges|||||(3,026)|
|SURPLUS|||||||
||||||5,7|73,763|
|TOTAL COMPREHENSIVE|||INCOME FOR 'THE YEAR||||





## 

||||Income|and|Revaluation|Total|
|---|---|---|---|---|---|---|
||||Expenditure|Reserve|Reserve||
|Balance|at 1 April 2020|||538,990|88,046|627,036|
|Surplus|from Statement|of|||||
|Comprehensive<br>income||||73,763||73,763|
|Transfers||||(52,007)|52,007||
|Balance|at 31 March 2021|||560,746|140,053|700,799|








## 

## 

## 

||||||||||2il22|
|---|---|---|---|---|---|---|---|---|---|
||||||||||6|
|Net income for the reporting<br>period (as per the|||statement|of financial|||activites)|73,763||
|Adjustments<br>for:||||||||||
|Net assets transferred<br>from Countess|of|Derby's Almshouses|||||||627,036|
|Gains/losses<br>on investments||||||||(52,007)||
|Interest received||||||||(3)||
|Rental Income||||||||(106,586)||
|Investment<br>Income received||||||||(10,052)||
|Increase/(Decrease)<br>in creditors||||||||(20,416)|68,634|
|Decrease/<br>(Increase)<br>in debtors||||||||||
|Net cash provided<br>by (used in) operating||activites||||||~335303|695 630|
|Cash flows from operating<br>activites:||||||||||
|Cash generated<br>from operations||||||||(115,301)|695,670|
|Net cash provided<br>by (used in) operating||activites||||||(1153301)|6956670|
|Cash flows from Investing<br>activites:||||||||||
|Housing<br>properties<br>transferred<br>from|Countess of Derby's Almshouses||||||||(424,257)|
|Investments<br>transferred<br>from Countess||of|Derby's Almshouses||||||(217,823)|
|Interest received||||||||3||
|Rents received||||||||106,586||
|Investment<br>Income received||||||||10,052||
|Accumulated<br>dividends||||||||(9,818)||
|Net cash provided<br>by (used in) investing||activites||||||1063823|(6423080)|
|Cash flows from financing<br>activities:||||||||||
|Repayments<br>of borrowing||||||||(9,472)||
|Net cash provided<br>by (used in )financing|||activities|||||(9,472)||
|Change<br>in cash and cash equivalents|in the reporting||||period|||(17,950)|53,590|
|Cash and cash equivalents<br>at the beginning|||ofthe reporting|||period||53,590||
|Cash and cash equivalents<br>at the end|of|the reporting|||period|||353640|533590|





## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 




## 

## 

|8.|FIXED ASSETS HOUSING|FIXED ASSETS HOUSING|PROPERTIES|~21|2020|
|---|---|---|---|---|---|
||||||E|
||Cost:|||||
||At 1st April 2020 and 31st March 2021|||424,257|424,257|
|9.|INVESTMENTS|||||
||Market value of UK listed|investments||||
||Investments<br>transferred|from Countess of Derby's Almshouses|||217,823|
||Brought forward|||217,823||
||Accumulated<br>dividends|||9,817||
||Unrealised<br>gains/(losses)|||52,007||
||Market value of investments||at 31st March 2021|279,647|217,823|





## 

## 

## 

## 

## 

|10. DEBTORS|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|||||||||2021||2020|
|||||||||E||E|
|Prepayment|of Social Housing||Subscription||||||||
|11.CREDITORS: Amounts||falling due||within|one year:||||||
|||||||||~20|1|~202|
|||||||||E|||
|Accountancy|fee||||||||2,568|2,568|
|Independent|Examiner's|fee|||||||2,400|2,400|
|Legal fee||||||||||17,803|
|Fresh pic loan|||||||||9,472|8,612|
|Services|||||||||2,544|2,460|
|Repairs and|Redecorations||||||||1,735||
|Tenancy<br>Deposit||||||||||1I000|
|Social security<br>and other||taxes||||||||45|
|Internet|||||||||110|102|
|Gardening<br>and Cleaning|||||||||303||
|||||||||19,132||34,990|
|The average|number of days between|||receipt|and payment|of purchase|invoices was 3.||||





## 

|Fresh pic loan||||||15,059|24,531|
|---|---|---|---|---|---|---|---|
|Deferred Income Grant||||||4,554|9,113|
|||||||19,613|33,644|
|The Fresh pic loan is repayable|by half-yearly|||fixed payments|of 65,818.99|||
|(including<br>interest),<br>and the principal||amount||will be repaid|over the following|||
|periods:||||||||
|More than 1year but less|that 2 years|||||10,418|9,472|
|More than 2 years but less|than|5 years||||4,641|15,059|
|||||||15,059|24,531|
|Grants deferred were comprised|||as|follows:||||
|The Housing<br>Association||||||1,048|2,100|
|The Housing<br>Corporation||||||2,577|5,154|
|Chichester<br>District Council|and Chase||Charity etc|||218|436|
|Department<br>ofthe Environment||||||711|1,423|
|Tota<br>I Grants||||||4,554|9,113|





## 

## 

## 

## 

|Movements|on th|e General<br>Fun|d<br>in the year were as follows:|||
|---|---|---|---|---|---|
|||||XIX|~2|
|||||General|General|
|Unrestricted|Fund|||Fundf|Fundf|
|Balance brought||forward||||
|at 1st April|2020|||538,990||
|(Deficit)/Surplus||for the year||73,763||
|Transfers||||(52,007)|538,990|
|Balance at|31st March 2021|||560,746|538,990|



## 

|Excess of market|Excess of market|value over cost|||
|---|---|---|---|---|
|at beginning|ofyear||88,046||
|Transfers|||52,007|88,046|
||||140,053|88,046|



## 

||||Tangible|||||
|---|---|---|---|---|---|---|---|
||||fixed|||Other net||
||||assets<br>f||Investments<br>f|assets<br>f|Totalf|
|Unrestricted|Fund||424,|257|139,594|(3,105)|560,746|
|Investment|Revaluation|Reserve|||140,053||140,053|
||||424I|257|279,647|(3,105)|700,799|





## 

|||||||2021|2020|
|---|---|---|---|---|---|---|---|
|||||||f|E|
|Maintenance<br>contributions|from|||residents||102,907||
|Grants||||||4,558||
|Less: Losses from voids||||||(879)||
|||||||106,586||
|Bank deposit interest<br>received||||||||
|Dividends<br>received||||||10,052||
|||||||116,641||
|Less Expenditure:||||||||
|Community<br>Care emergency||||alarm system|rental|(4,040)||
|Water Rates and Council||Tax||||(4,476)||
|Insurance||||||(2,149)||
|Repairs and redecorations|||etc.|||(29,822)||
|Gardening<br>and Cleaning||||||(5,043)||
|Subscriptions,<br>advertising,||||etc||(381)||
|Electricity<br>Gas for central<br>heating||||||(1,950)<br>(10,463)||
|Legal and professsional||fees||||(8,702)||
|Accountancy<br>and audit|fee|||||(12,600)||
|Estate Agent's<br>commision||||||||
|Christmas<br>gifts||||||(515)||
|Sundry<br>expenses||||||(616)||
|Fresh pic —loan interest||||||(3I026)||
|Manager||||||(10,488)||
|Internet||||||(536)||
|Stationery||||||(76)||
|Investment<br>Gains/Losses||||||52,007||
|||||||73I763||





|||||'0<br>l0||||0 <br>N <br>0|0<br> N<br> 0<br>N|0 <br>0|N<br> 0<br>N||0 <br>0 <br>N|0<br> 0|0 <br>N <br>0 <br>N|rl<br> N<br> 0<br> N||0 <br>N0 <br>N|0<br> 0 <br> N|CFI <br> 0 <br>N|0<br> 0|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||Ih <br>C|CL<br> eV<br>CI||||lA<br>0 <br>N|CO<br> 0<br> N|N <br>Ul|N0<br> N||0 <br>N|0<br> N|N <br>lA|O<br>ID||LA<br>0 <br>OI<br>N|GO<br> 0 <br>CO<br> N|M <br>M|0<br> N|||
||||OI<br>2|C<br> 0<br>E||||N<br>M<br>N|Ol<br>IA<br> N|W<br>DI<br>N<br>M|IA<br>M||M|M|Ol|M||N|N|||N<br>lA0||
||||e|||||||||||||||||||||
|||||N|||||||OI<br>ID||||0|||||||||
||||5|Pl|||||||M|||||||||||||
|||||III|||||||N|||||||||||N||
||||Z|||||||||||||||||||||
|||lJ6<br>Ih ~<br>Ih <br>C<br>CI-||Ih<br> 6<br>Ih<br>lh|||||||GO|||||||||||0<br>N||
|||I<br>C|g<br> g||||||||lA|||||||||||IA||
||||Ih|||||||||||||||||||||
||||Cl|||||||||||||||||||||
|||Ih<br>g<br>ewo<br>Ih 0||||||||||||||||||||||
||N0<br>N2<br>U|Ih<br>lU&cc<br>7ii<br>U|||||||||||||||||||||0<br>OI0|
||X||||||||||||||||||||||0<br>CI|
||I-||||||||||||||||||||||IO|
||N|||||||||||||||||||||I||
||M||||||||||||||||||||||E|
||Ci||||||||||||||||||||||U|
||Ci2|||||||||||||||||||||||
|||||III||||||||||||||||||||
|||||C0||||N<br>M|Ch<br>IA|M<br>OI <br>N|lA<br> M<br>lD|||||||||||||
|||||ih||||N|N|M||||||||||||||
||rI-|||||||||||||||||||||||
||Ci||6|||||||||||||||||||||
|0<br>MU<br>N|K<br>CiU2||& <br>) <br>V|0<br> rv||||MO<br>CO<br>N<br>N|||||||N<br>lA<br>M|||CO<br>'IDN||||MN<br>GO<br>N||
|N<br>CIX|M<br>Ci2||IIIZ||||||||||Ih<br>CI|||||||||||
|NZ|NI-2|||||0|||||||50||||il<br>Ih|||||||
|N<br>IS<br>Ci<br>CI<br>NN<br>I-2<br>CIU|XI-<br>2<br>M<br>CI<br>Ci<br>X<br>UN||||Z <br>[JJ <br>M <br>M<br>(g<br>c5<br>Z|E<br>0<br> .0<br> 4J<br>IO<br>U<br> 0<br>lh<br>IO<br>C0<br>IO<br> Z|c <br>O<br>Ci <br>E <br>Ih<br>)<br>Cl<br>0 <br>0<br>E <br>E<br>0<br>U|Ih<br>c<br>M<br> 0<br> 0<br>4J<br>IO<br> E<br>U<br> O<br>IA<br>CO<br> N||||E lO<br>4<br>lL<br>'V E<br>IO<br>IO<br>Ih<br>Ih<br>M<br>UJ g<br>C<br>) g<br>M<br>Z<br>C<br>U<br>M<br>Ig 0 0<br>V 0 Eo<br>E ID<br>0 M<br>ZZULA|||||E<br>Cl<br>0<br>IO<br>U<br>0<br>Ih<br>.e <br>'V<br>IO|hi<br>Ih<br>IO<br>M<br>CI<br>E<br> 0<br>U<br>M<br>CO<br>GO||||||



