
## **Trustees’ Annual Report for the period** 

**From 01/10/2020 Period start date   To 30/09/2021                             Period end date** 

## **Charity name: Friends of the X112** 

**Charity registration number:  1184865** 

## **Objectives and Activities** 


**----- Start of picture text -----**<br>
SORP reference<br>Summary of the purposes Para 1.17 The object of the CIO is to provide<br>of the charity as set out  transport facilities in the Furness<br>in its governing  Peninsula and South Lakes area<br>document for<br>people who have special need of<br>such facilities because they are<br>elderly, poor or disabled, people<br>with<br>young children or those living in<br>isolated areas where there are no<br>adequate public transport<br>facilities<br>Summary of the main  Para 1.17 and  Provision of a bus service, X12, No<br>1.19<br>activities in relation to  11 and X7 services in South<br>those purposes for the  Lakeland via our current<br>public benefit, in  contractor who delivers this<br>particular, the activities,  service for us using our Section 22<br>projects or services  permits.  As agreed with the<br>identified in the  Traffic Commissioner<br>accounts.<br>Statement confirming  Para 1.18 All Trustees are aware and make<br>whether the trustees  decisions based on guidance<br>have had regard to the  issued by the Charity Commission.<br>guidance issued by the  This is noted in any meeting<br>Charity Commission on  minutes and all Trustees<br>public benefit understand the need to adhere to<br>our charitable objects and<br>purpose.<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

SORP reference **We do not currently offer grants.** Para 1.38 Policy on grant making **We do not currently invest** 




**----- Start of picture text -----**<br>
Para 1.38<br>Policy on social<br>investment including<br>program related<br>investment<br>Our volunteers have organised<br>Para 1.38 some coffee mornings at St Mary’s<br>Contribution made by  Church Hall in Ulverston and<br>volunteers where possible, lunches at<br>Rampside. Activities continued to<br>be restricted due to Covid but<br>some events did take place and<br>contributed to our fundraising.<br>Our volunteers (including<br>Trustees) work hard to raise funds<br>with events, from our Standing<br>Order donation scheme (delivering<br>leaflets and promotional<br>literature) and applying for grants<br>suited to our charitable objects.<br>Other<br>**----- End of picture text -----**<br>


## **Achievements and Performance** 


**----- Start of picture text -----**<br>
SORP reference<br>Our Transport Manager, Belinda, is<br>in charge of day to day<br>management (as per Traffic<br>Summary of the main  Commissioner’s requirements) of<br>Para 1.20<br>achievements of the  our bus services.  Despite very low<br>charity, identifying the  numbers of passengers due to<br>difference the charity’s  Covid and safety fears, the routes<br>work has made to the  have been used by residents and<br>circumstances of its  tourists visiting the area.  We<br>beneficiaries and any  commenced the routes in June<br>wider benefits to society  2021 following successfully<br>as a whole. obtaining our Section 22 permits<br>in the previous financial year,<br>contracting our service provider<br>(Blueworks) and contracting our<br>Transport Manager, Belinda.<br>Passengers like the 16 seater low<br>floor buses which suit elderly<br>residents who find it hard to climb<br>into a coach or get in and out of a<br>minibus.  They would otherwise<br>have to pay for taxis as none of<br>our routes have any other public<br>transport options available to<br>them.<br>We have managed to run several<br>coffee mornings, raffles, quizzes<br>and other small events raising<br>**----- End of picture text -----**<br>




**£3565.  Our Standing Order donation scheme raised £2200 in the year. We are planning to spend the £15000 BSOG grant on the purchase of a bus during the next financial year, with a view to purchasing two buses in total. For exclusive use on our routes.  We have other notable grants which were used towards our Transport Manager’s invoices, permits etc and to help promote the routes. Some funds are retained for next year as we expand the route and look to further vehicle purchases.** 

## **Additional information (optional)** 

You may choose to include further statements where relevant about: 


**----- Start of picture text -----**<br>
We aimed to start delivery of our<br>three bus routes (two permits as<br>Achievements against  Para 1.41 the X12 and 11 are one route for<br>objectives set our purposes) and achieved this in<br>the summer of 2021. It has,<br>pardon the pun, been a long road<br>to get here and we are delighted<br>to have launched our service.<br>We failed to achieve larger grants<br>from Lottery funds and some local<br>Performance of  funding bodies as they have<br>fundraising activities  Para 1.41 experienced increased<br>against objectives set applications due to the pandemic.<br>We did however gain funds from<br>the Freda Scott Foundation, Sir<br>James Fisher Foundation, Kirby<br>Moor Wind Farm among others.<br>Not applicable<br>Investment performance  Para 1.41<br>against objectives<br>Other<br>**----- End of picture text -----**<br>




## **Financial Review** 


**----- Start of picture text -----**<br>
Review of the charity’s  Para 1.21 We have £35607 in funds at the<br>financial position at the  end of the financial year, some of<br>end of the period which will be used to purchase a<br>bus at £15k. We would like to have<br>spent more of our funds but were<br>unable to due to the pandemic.<br>Statement explaining the Para 1.22 Reservices are held with projects<br>policy for holding  in mind and to fund future<br>reserves stating why they services.<br>are held<br>Amount of reserves held Para 1.22 £35607<br>Reasons for holding zero  Para 1.22<br>reserves<br>Details of fund materially Para 1.24<br>in deficit<br>Explanation of any  Para 1.23<br>uncertainties about the<br>charity continuing as a<br>going concern<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 

You may choose to include further statements where relevant about: 


**----- Start of picture text -----**<br>
BSOG grant £15k, Freda Scott<br>Foundation, Sir James Fisher<br>The charity’s principal  Foundation, local events which in<br>sources of funds  Para 1.47 non covid times includes lunches,<br>(including any  fashion shows and other in person<br>fundraising)  events.<br>Investment policy and<br>objectives including any  Para 1.46<br>social investment policy<br>adopted<br>Lack of volunteers to do the day to<br>day work, increasing difficulty in<br>A description of the  Para 1.46 obtaining larger grants<br>principal risks facing the<br>charity<br>Other<br>**----- End of picture text -----**<br>




## **Structure, Governance and Management** 


**----- Start of picture text -----**<br>
Description of charity’s<br>trusts:<br>Type of governing  Para 1.25 Constitution adopted 26 [th]  May<br>document  2019<br>(trust deed, royal<br>charter)<br>How is the charity  Para 1.25 CIO<br>constituted?<br>(e.g unincorporated<br>association, CIO)<br>Trustee selection  Para 1.25 Trustees are appointed/elected at<br>methods including details the AGM and or co-opted during<br>of any constitutional  the year if required or as new<br>provisions e.g. election to Trustees become available.<br>post or name of any<br>person or body entitled<br>to appoint one or more<br>trustees<br>Additional information (optional)<br>You may choose to include further statements where relevant about:<br>The charity trustees will make<br>available to each new charity<br>Policies and procedures  trustee, on or before his or her<br>adopted for the induction Para 1.51 first<br>and training of trustees appointment:<br>(a) a copy of the current version of<br>the constitution; and<br>(b) a copy of the CIO’s latest<br>Trustees’ Annual Report and<br>statement of accounts.<br>(a) The 'Friends of the X112 may<br>appoint up to 12 charity trustees.<br>The charity’s  (b) Any appointment must be<br>organisational structure  Para 1.51 made at a meeting held according<br>and any wider network  to the ordinary practice of the<br>with which the charity  appointing body.<br>works (c) Each appointment must be for<br>a term of [three] years.<br>(d) The appointment will be<br>effective from the later of:<br>(i) the date of the vacancy; and<br>(ii) the date on which the charity<br>trustees or their secretary or clerk<br>are informed of the<br>appointment.<br>(e) The person appointed need not<br>be a member of the appointing<br>body.<br>(f) A trustee appointed by the<br>appointing body has the same<br>duty under clause 9(1) as the<br>other charity trustees to act in the<br>way he or she decides in good<br>faith would be most<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
likely to further the purposes of<br>the CIO]<br>We have a Chair, Secretary and<br>Treasurer plus our regular<br>Trustees.<br>Relationship with any  Para 1.51<br>related parties<br>Other<br>**----- End of picture text -----**<br>


## **Reference and Administrative details** 


**----- Start of picture text -----**<br>
Charity name Friends of X112<br>Other name the charity<br>uses<br>Registered charity  1184865<br>number<br>Charity’s principal  1 Woodhill Cres, Rampside, Barrow-in-Furness LA13<br>address 3QE<br>**----- End of picture text -----**<br>




## **Names of the charity trustees who manage the charity** 


**----- Start of picture text -----**<br>
Name of person (or body)<br>Dates acted if not for<br>Trustee name Office (if any) entitled to appoint trustee<br>whole year<br>(if any)<br>1 Loraine Birchall Chair<br>2 Roger Harris Treasurer<br>3 Linda Friday Secretary<br>4 Anne Hall MBE<br>Janette<br>5<br>Jenkinson<br>6 John Eyre Vice Chair<br>7 Susan Jenkinson<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20<br>**----- End of picture text -----**<br>


Corporate trustees – names of the directors at the date the report was approved **Director name** 

Name of trustees holding title to property belonging to the charity 


**----- Start of picture text -----**<br>
Trustee name Dates acted if not for whole<br>year<br>**----- End of picture text -----**<br>




**Funds held as custodian trustees on behalf of others** 

Description of the assets held in this capacity 

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets 

## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

**Type of Name Address adviser Accoun** Stephen Leonard JL Winder & Co, 125 Ramsden Square, Barrow in **tant** Furness, LA14 1XA 

**Name of chief executive or names of senior staff members (Optional information)** 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

## **Other optional information** 



## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

**Signature(s) Full name(s)** Loraine Birchall **Position (eg** Chair of Trustees **Secretary, Chair, etc)** 

**Date** 22 July 2022 




## **Charity Name No (if any) Friends of X112 1184865** 

## **Receipts and payments accounts** 

0110/2020 Period end date **To** 10/1/2020 9/30/2021 

**For the period from** 

## **Section A Receipts and payments** 


**----- Start of picture text -----**<br>
Unrestricted  Restricted  Endowment<br>Total funds<br>funds funds funds<br> to the nearest<br>to the nearest £ to the nearest £ to the nearest £<br>£<br>A1 Receipts<br>BSOG Grant                   15,000                            -                              -                      15,000<br>Freda Scott Foundation, Rawden Smith<br>Trust                     6,500                            -                              -                        6,500<br>Sir J Fisher Foundation                     3,000                            -                              -                        3,000<br>Kirby Wind Farm Community Fund                     2,000                            -                              -                        2,000<br>Parish Councils, various                     3,800                            -                              -                        3,800<br>Glaxo Fund                     1,500                            -                              -                        1,500<br>Legacy donation                        200                            -                              -                           200<br>Standing Order Scheme and fundraising<br>                    5,789                            -                              -                        5,789<br>events plus bank interest<br>                  37,789                            -                              -                      37,789<br>Sub total (Gross income for AR)<br>A2 Asset and investment sales,<br>(see table).<br>                            -                              -                              -                            -<br>                            -                              -                              -                            -<br>Sub total                              -                              -                              -                            -<br>Total receipts                37,789                          -                          -                    37,789<br>A3 Payments<br>Lunch expenses from events                          48                            -                              -                             48<br>Section 22 Bus Permits                         240                            -                              -                           240<br>Leaflets                        211                            -                              -                           211<br>Transport Manager Costs                        720                            -                              -                           720<br>Website Hosting/ICT support (Artemis<br>Media)                        400                            -                              -                           400<br>Blueworks (signage and safety equipment<br>for Covid)                     1,000                            -                              -                        1,000<br>Contract for bus service delivery June to<br>August 2021                   10,584                            -                              -                      10,584<br>Hall rental (coffee mornings)                        132                            -                              -                           132<br>                            -                            -                              -                              -<br>Sub total [                  13,335 ]                           -                              -                      13,335<br>A4 Asset and investment<br>purchases, (see table)<br>                            -                              -                              -                            -<br>                            -                              -                              -                            -<br>Sub total [                            - ]                             -                              -                            -<br>Total payments                13,335                          -                          -                    13,335<br>Net of receipts/(payments)                24,454                        -                          -                   24,454<br>A5 Transfers between funds                         -                        -                          -                              -<br>A6 Cash funds last year end                 11,153                        -                          -                   11,153<br>Cash funds this year end                35,607                        -                          -                   35,607<br>**----- End of picture text -----**<br>




## **Section B Statement of assets and liabilities at the end of the period** 

||||**Unrestricted**|||**Restricted**|
|---|---|---|---|---|---|---|
|**Categories**|**Details**||**funds**|||**funds**|
|**B1 Cash funds**|Cash in building society account<br>**_Total cash funds_**||**to nearest £**<br>**35,607**<br>**-**<br>**-**<br>**35,607**||<br> <br> <br>|**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**|
||(agree balances with receipts and payments<br>account(s))||OK||OK||
||||**Unrestricted**|||**Restricted**|
||||**funds**|||**funds**|
|**B2 Other monetary assets**|**Details**||**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**||<br> <br> <br> <br> <br>|**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|
|**B3 Investment assets**|**Details**||**Fund to which**<br>**asset belongs**||**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**||
|**B4 Assets retained for the**|**Details**||**Fund to which**<br>**asset belongs**||**Cost (optional)**<br>**-**||
|**charity’s own use**|||||<br> <br> <br> <br> <br> <br> <br>|**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|
||||**Fund to which**|||**Amount due**|
|**B5 Liabilities**|**Details**||**liability relates**||<br> <br> <br> <br>|**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**(optional)**|
|Signed by one or two trustees on<br>behalf of all the trustees||Signature|Print|Name|||
||Loraine Birchall<br>Roger Harris||Loraine<br>Roger||Birchall<br>Harris||






**----- Start of picture text -----**<br>
CC16a<br>**----- End of picture text -----**<br>


## **Last year** 

**to the nearest £** 

**-** 

**-** 

**-** 

**-** 



## **Endowment funds** 

**to nearest £ - - - -** 

OK 

**Endowment funds to nearest £ - - - - - -** 

**Current value (optional) - - - - -** 

**Current value (optional) - - - - - - - - - When due (optional)** 


**----- Start of picture text -----**<br>
Date of<br>approval<br>3/30/2022<br>3/30/2022<br>**----- End of picture text -----**<br>




Independent examlner's report lo the Irustees of Friends of The X112
I report to the Irustees on my examinalion of the accounts of the Friends of the X112 for the
year ended 30th September 2021
Responsibilltles and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in
accordance with the requirements of the Charities Act 2011 ('the Act,).
I report in respect of my examination of the Trust's accounts carried out under section 145 of the
2011 Ac and in carrying out my examination I have followed a11 the applicable Directions given
by the Charity Commission under section 14515)(b) of the Ad.
Independent examln8rfs statement
I have completed my examination. I confirm that no material matters have come to my attention
in connection with the examination giving me cause to believe thal in any material respect..
accounting records were not kept in respect of the Trust as required by section 130 of the
Act,, or
2. the accounts do not accord with those records
I have no concerns and have come across no other matters in oonnection wlth the examination
to which allenlion should be drawn in this report in order to enable a proper understanding of
the accounts to be reached.
Stephen Michael Leonard
FCCA ACA MAAT
125 Ramsden Square
Barrow in Furness
Cumbria
LA14 1XA
30° March 2022