## 



## 

## 

|Lilomi is a company|limited<br>by guarantee|registered|in England|in England|and Wales.|and Wales.||
|---|---|---|---|---|---|---|---|
|Company<br>registration<br>number:|||||||11436648|
|Lilomi is registered|as a charity with the|Charity Commission||for England||and Wales.||
|Charity registration|number:||||||1184838|
|The company's<br>registered<br>address is:|||||||163Petersham<br>Road|
||||||||Richmond|
||||||||TW10 7AH|



## 

|1hetrustees ofthe charity who, under company|law are also the directors ofthe company|and who served during the year were:|
|---|---|---|
|Nicholas Bailey (Chair)|||
|David Holness (Treasurer)|||
|Miriam<br>Klinke|||
|Joanna Chambers||Appointed|
|Lucinda Gray||Appointed|
|Andrew Shaw||Resigned:|
|Kathleen Shaw||Resigned:|






||||
|---|---|---|
|The trustees present their report for the year. The company<br>qualifies as a small<br>entity and therefore no strategic report has||been|
|included.|||
|Objectives|||
|1he objectives ofthe chardy remained<br>as originagy stated<br>in its founding<br>document,<br>and are:|||
|1.To advance the education ofthe pupils at Jonathan's<br>Child Care school in Bo,Sierra Leone (the School) through the making ofsuch grants and|||
|donations<br>as the Trustees may from time totime deem appropriate.|||
|2. To relieve poverty<br>and hardship<br>among those under the care of Jonathan's<br>Child Care Centre<br>in Bo,Sierra Leone through the making ofsuch|||
|grants and donations<br>as the 1rustees<br>may from time to time deem appropriate.|||
|Iteview ofActiuities and Performance|||
|Charitable<br>activities|||
|The Covid-19 pandemic<br>continued to restrict our fundraising<br>activities although<br>Social Media and afew individual|fundraising|initiatwes/events|
|did raise some income in the year. Our thanks to those who undertook<br>activities and donated for these.|||
|Last year we stated that in 2022 we wished to help JCC become a Centre of Excellence for Science and Maths by funding the||construction<br>ofa|
|new fully equipped<br>saence laboratory forthe school. We are pleased to confirm that following receipt offunds from 'The Petersham<br>Open|||
|Gardens'<br>charity event and a major corporate donor, we were able to fund the works and these were completed|and opened|in early July 2022.|
|We are very pleased that the children ofJCCand their local community<br>will benefit fram the only fully functioning|science lab in the Southern||
|Provmce ofSierra Leone.|||
|Lilomi also provided<br>funding to support the employment<br>ofa new lead saence teacher forJCC.|||
|JCCalso seeks funding for Scholarships to provide an indwidual<br>child's educational<br>needs as well as support forthe family so||that the child can|
|remain<br>in school. We received fundmg for the first ofthese during 2021/2.|||
|Two Trustees resigned<br>during the year and we thank them fortheir support and contributions<br>dunng their time as Trustees.||We are pleased|
|that we were subsequently<br>able to secure two new, experienced<br>charity trustees who bring fresh capabilities to|the board and were formally||
|appointed<br>in January 2022.|||
|Other<br>oct ivit les|||
|We held a 'thank you' drinks reception for key prior year donors to update them on our completed<br>Toilet Block project and introduce the Centre|||
|ofExcellence Project.|||
|Our social media activities continued<br>through<br>our volunteer<br>and supported<br>by our founder.|||
|Nein steps|||
|We cont mue to work with JCCto fund raise forfurther school buildings to improve the facilities for the school and loca I community.|||
|With the easing ofCovid restrictions we hope to hold further fundraising<br>events and apply for grants for the next|phase ofthe schools'||
|construction<br>project. Our ability will be likely impacted<br>by global economic issues including<br>the UK 'cast of living'|crisis.||



## 

## 







|Forthe year to 30|June:|||2022|2022|2022||2021|2021|2021|
|---|---|---|---|---|---|---|---|---|---|---|
|||||Unrestricted|Restricted|Totalfunds|Unrestricted||Restricted|Totalfunds|
|||||funds|funds|||funds|funds||
||||No'tes|6|6|||6|||
|Income and endowments||from:|||||||||
|Grants and donations||||12,279|26,150|38,429||11,113||11,113|
|Other|||||||||||
|Totallncome||||12,279|26,150|38,429||11,113||11,113|
|Expenditure<br>on:|||||||||||
|Raising funds|||4|478||478||622||622|
|Charitable<br>activities|||4, 9|5,905|26,150|32,055||33,025||33,025|
|Other|||4|1117||1,117||987||987|
|Total expenditure|||5, 6,7|7,500|26,150|33,650||34,633||34,633|
|Net gains/(losses)|on investments||||||||||
|Net income/(expenditure)||||4,779||4,779|-|23,520||23,520|
|Other recognised|gains/(losses)||||||||||
|Total net income /|(expenditure)|||4,779||4,779|-|23,520||23,520|
|Tax on activities|||||||||||
|Transfers between|funds||||||||||
|Net movement<br>in funds||||4,779||4,779|-|23,520||23,520|
|Total funds brought forward||||4,959||4,959||28,479||28,479|
|Total funds carried|forward|||9,738||9,738||4,959||4,959|





|Lilomi|Lilomi|Lilomi|Lilomi||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|A company<br>limited<br>by guarantee,||||registered|in England|||and yyaies:||11436648||||||||Pi(Dfgf|
|Balance Sheet|||||||||||||||||||
|As at 30luna:||||||||||||||Notes||2022||2021|
|||||||||||||||||5||6|
|Totalflxed assets||||||||||||||10, '11|||||
|Current amets|||||||||||||||||||
|Stocks|||||||||||||||||||
|Debtors||||||||||||||||211||884|
|Investments|||||||||||||||||||
|Cash at bank and in|hand|||||||||||||||10,888||4,463|
|Total current assets||||||||||||||||11,099||5,347|
|Liabgities|||||||||||||||||||
|Creditors: amounts|faging due within one year|||||||||||||13||1,361|-|388|
|Net current assets/(liabilities)||||||||||||||||9,738||4,959|
|Total assets less current liabilities||||||||||||||||9,738||4,959|
|Creditors: amounts|falling due after one year||||||||||||||||||
|Provisions for liabilities and||charges||||||||||||13|||||
|Net assets/(liabilities(||||||||||||||||9,738||4,959|
|Total net assets/(liabilities)||||||||||||||||9,738||4,959|
|Funds ofthe Charity|||||||||||||||||||
|Unrestricted<br>funds||||||||||||||||9,738|-|4,959|
|Restncted funds|||||||||||||||||||
|Totalfunds||||||||||||||14|-|9,738|-|4,959|
|Forthe year ending|Trustees'||report and unaudited||||financial statements||||forthe year|ended:,|the company was entitled|||to exemption||under|
|section 477ofthe Companies|||Act|2006 relating||to small companies.|||||||||||||
|The members<br>have|not required the company to obtain an audit in|||||||||accordance with||section|476ofthe Companies||Act|2006.|||
|The directors acknowledge||their responsibilities||||for complying|||with|the|requirements|ofthe|Companies|Act 2006|with|respect to accounting|||
|records and the preparation|||ofaccounts.||||||||||||||||
|Ihe accounts have been prepared||||in accordance||with the provisions||||applicable to companies|||subiect tothe small||companies<br>regime.||||





|Lifomi<br>A company||limited|limited|limited|by guarantee,|registered<br>in England<br>and Wales: 11436648|||||||Pil~f|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Notes to the|||financial statements<br>for the year ended 30June 2022|||||||||||
|2.0 Accounting||||policies||||||||||
|2.1 Income||||||||||||||
|Income||||||These are included<br>in the Statement of Finanoal Activities<br>(SoFA) when:||||||||
|||||||-the charity becomes entitled to the income;||||||||
|||||||-the trustees are virtually<br>certain they will receive the|income; and|||||||
|||||||-the monetary<br>value can be measured<br>with sufficient|reliability.|||||||
|Income with||related||||Where mcome has related expenditure<br>(as with fundraising<br>or contract mcomel the income and related||||||||
|expenditure||||||expenditure<br>are reported gross in the SoFA.||||||||
|Grants and||donations||||Grants and donations<br>are only included<br>in the SoFA when the charity has unconditional||||entitlement||to the||
|||||||resources.||||||||
|Tax reclaims||on||donations||Incoming resources from tax reclaims are included<br>in the SoFAat the same||time as the gift to which||||they relate.||
|and gifts||||||||||||||
|Contractual||income|||and|This is only included<br>in the SoFAonce the related goods or services have been delivered.||||||||
|performance||related grants||||||||||||
|Gifts in kind||||||Gifts in kind are accounted for at a reasonable<br>estimate|oftheir value tothe||charity or the amount||actually|||
|||||||realised.||||||||
|||||||Gifts in kind for sale or distnb etion are included<br>in the|accounts as gifts only||when sold|or distdibuted.||||
|||||||Gifts in kind for use by the charity are included<br>in the SoFA as incoming resources when||||receivable.||||
|Donated services and||||||These are only included<br>in incoming resources<br>(wrth an|equivalent<br>amount|in resources||expended)|where the|||
|facilities||||||benefit to the charily is reasonably<br>quantitlable,<br>measurable<br>and material.|||Ihe value placed on these resources|||||
|||||||isthe estimated<br>value tothe chanty ofthe service or facility received.||||||||
|Volunteer|help|||||Ihe value ofany voluntary<br>help received<br>rs not included|in the accounts but||is descnbed|in the trustees'<br>annual||||
|||||||report.||||||||
|Investment||income||||This is included<br>in the accounts when receivable.||||||||
|Investment||gains and losses||||This includes any gain or loss on the sale ofinvestments|and any gain or loss resulting from revaluing|||||||
|||||||investments<br>to market value at the end ofthe year.||||||||
|22||||||Expenditure<br>and liabilities||||||||
|Liability recognition||||||Liabilities are recognised as soon as there is a legal or constructive<br>obligation|||committing|the charity||to pay|out|
|||||||resources.||||||||
|Governance||costs||||Include costs ofthe preparation<br>and examination<br>ofstatutory<br>accounts, the|||costs oftrustee meetings<br>and||||cost|
|||||||ofany legal advice totrustees on governance<br>or constitutional<br>matters.||||||||
|Grants with||performance||||Where the charity yves a grant with conditions for its|payment<br>being a speafic level of|||service or output to be||||
|conditions||||||provided,<br>such grants are only recognised<br>in the SoFAonce the recipient of|||the grant has provided||the specified|||
|||||||service or output.||||||||
|Grants payable||||without||These are only recognised<br>in the accounts when a commnment<br>has been made and there are no conditions|||||||to|
|performance|||conditions|||be met relating tothe grant which remain<br>in the control ofthe charity.||||||||
|Support Costs||||||Support costs include central functions<br>and have been|allocated to activity|cost categories on a basis consistent||||||
|||||||with the use ofresources, eg allocating<br>property costs|by floor areas, or per||capita, staff costs by the time spent|||||
|||||||and other costs by their usage.||||||||
|2.3||||||Assets||||||||
|Tangible fixed|||assets for use by|||Ihase are capitalised<br>ifthey can be used for more than|one year, and cost|at least ESDD. They are|||valued at cost|||
|charity||||||or a reasonable<br>value on receipt.||||||||
|Investments||||||Investments<br>quoted<br>on a recognised<br>stock exchange are valued at market||value atthe year end. Other||||||
|||||||investment<br>assets are mcluded at trustees'<br>best estimate ofmarket value.||||||||
|Stocks and||work in|||progress|These are valued at the lower ofcost or market value.||||||||





|Notes to the financial statements<br>for th|Notes to the financial statements<br>for th|e year ende|d 30June 2022|||||
|---|---|---|---|---|---|---|---|
|3.0 Income and endowments|||2022|2022|2022|2022|2021|
||||Uiifestflcted|Restricted|Restricted|Total|Total|
||||General|Pupil|Capital|||
||||fund|sUPPOIt|projects|||
|Donations|and legacies|||||||
|Recurring|corporate donations||||||600|
|One time corporate donations|||1,000||25,500|26,500|1,154|
|trusts<br>and|charities||||||5,000|
|Recurring|personal donations||941|650||1,591|b067|
|One time personal donations|||2,002|||2,002|1,991|
|Group collections and donations|||8,300|||8,300|300|
|Sponsored|events|||||||
|Fundraising|events||||||1,001|
|Other income|||36|||||
|Total|||12,279|650|25,500|38,429|11,113|
|Other||||||||
|Interest||||||||
|Total||||||||
|TOTAL|||12,279|650|25,500|38,429|11,113|
|In 2021,the charity had a smgle, unrestricted||fund.||||||
|4.0 Expenditure|||2022|2022|2022|2022|2021|
||||Unrestricted|Restricted|Restricted|Total|Total|
||||General|Pupil|Capital|||
||||fund|support|projects|||
|Raising funds||||||||
|Web, Email and comms|||376|||376|406|
|Other|||102|||102|216|
|Total|||478|||478|622|
|Charitable|activities|||||||
|Grants|||5,825|650|25,500|31,975|32,815|
|Bank charges|||80|||80|210|
|Total|||5,905|650|25,500|32,055|33,025|
|Other||||||||
|Governance<br>and admmistration|||1,117|||1,117|987|
|Total|||1,117|||1117|987|
|TOTAL|||7,500|650|25,500|33,650|34,633|
|In 2021,the charity had a single, unrestricted||fund.||||||
|5.0 Support Costs||||||||
|||||Fundraising|Charitable|Other|Total Cost|
|||||activity|activity|||
||||||6|||





||||||2022|2022|2021|
|---|---|---|---|---|---|---|---|
|Number oftrustees who||were|paid expenses||||1|
|Reimbursement<br>ofout ofpocket expenses for:||||||||
|Lilomi website domains,||Email,|e-Commerce etc|||E263|1273|
|Marketing|matenal for fundraising<br>event|||||E102|Eo|
|Othei||||||613|Eo|
|TOTAL AMOUNT PAID||||||E378|E273|
|6.2 Fees|forexamination|oraudit ofthe accounts||||||
|Amounts|paid for any statutory||external scrutiny ofaccounts and other services provided|by your independent|examiner|or auditor.||
||||||2022||2021|
||||||E||E|



## 

## 

|9.0 Chaditable<br>activities|||
|---|---|---|
|9.1 Grant making|Grants|to:|
||Institutions|Individuals|
|Total value ofgrants|||
|Purpose for which grant made:|||
|Construction<br>ofnew science laboratory|31,325||
|Pupilsupport|650||
||31,975||
|Grant making costs|||
|Bank charges for transfers to Sierra Leone|80||
||80||
|Total charitable<br>activities|32,055||
|9.2 Support costs ofgrant making|||
|The chanty does not have support costs that require allocation.|||



## 

## 



|12.0 Debtors and prepayments|12.0 Debtors and prepayments|||||||
|---|---|---|---|---|---|---|---|
|Analysis ofdebtors||Amounts|falling due within|||Amounts|falling due after|
||||one year|||more|than one year|
|||2022|||2021|2022|2021|
|||6|||6|E|6|
|Trade debtors||||||||
|Otherdebtors||211|||59|||
|Prepayments|and accrued income||||825|||
|TOTAL||211|||884|||
|13.0 Creditors and accruals||||||||
|13.1 Analysis|ofcreditors|Amounts|falling due within|||Amounts|falling due after|
||||one year|||more|than one year|
|||2022|||2021|2022|2021|
|||6|||6||6|
|Loans and overdrafts||||||||
|Trade creditors||||||||
|Other creditors||1,287||-|375|||
|Accruals and|deferred income||74|-|13|||
|||1,361||-|388|||



