OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Trustees D Northcote-Passmore
C Naish
JAirdrie
A Heron
DKnowles
J Luckham
PPhillips
HStevens
lWhite
PWinfield
Charitynumber 1184841
Gompany number 11063630
Principaladdress Belmont Chapel
Western Way
Exeter
Devon
EX12DB
Registeredoffice Belmont Chapel
Western Way
Exeter
Devon
EX12DB
lndependentexaminer Simpkins EdwardsLLP
Michael House
CasUeStreet
Exeter
Devon
EX4 3LQ

Page
Trustees'report 1-8
lndependentexamine/sreport 10
Statementoffinancial actívities 11
Balance sheet 12
Notes to the financial statements 't3-21

Unrestrlcted Unrestrlcted
funds
Notes 2020

lnco¡nefrom:
Donations and legacies 2 392,695
Charitable actlvltles 3 3,232
Other trading activities 4 4,956
lnvestments 5 749
Total income 401,632
Exoendlù¡Þon:
Charitable activities 6 387,987
Other Expenditure I 14,306
Total resources expended 402,293
Nctexpenditureforthe year/
Netmovement infunds (661)
Fund balances at1January 2020 1,133,855
Fund balances at31December2020 I ,'t33,194
The statementoffinancial activities includesallgains and losses recognisedintheyear.
All income and expenditure derive from continuing activities.

2020
Notes E
Fixed assets
Tangible assets 11 900,224
Curruntassets
Debtors 12 18,661
Cashatbank andinhand 227,726
246,387
Creditors:amountsfallingducwithinoneyear 13 (13,417)
Net current assets 232,970
Total assctsless current liabilities 1,133,194
lncomcfr¡nds
Unrestricted funds 1,133,194
1,133,194

Unrestricted
funds
2020
Donations andgifrs 62,092
Legacies receivable 14,000
GiftAidrecoverable 61641
GiftA¡d donations 254,962
392,695

Charitable
lncome
2020
Ê
Third age 1,251
Special events 410
Youthwork 91
Young families 1,480
3,232

4 Othertrading activities
Unrestricted
funds
2020
Ê
lncome from buildings 4,800
Miscellaneous income 156
4,956
5 lnvestments
Unrestricted
funds
2020
lnterestreceivable 749

Charitableactivities
Gharitable
Expenditure
2020
t
Steff custs 197,648
Depreciation and impaírment 56,468
Childprotection 291
Sundayprogram I,822
Literature and resources 2,210
Care support ãnd fëllowshlp team 3,494
Training 10,800
Thirdage 1,484
Special events 529
Youngadults 402
Under eighteens 1,942
Youngfamilies 2,774
Electricity 3,991
Gas 3,766
Water 1,283
lnsurance 5,288
Repairs and renewals 15,214
General running costs 658
Computer costs 1,657
Printing and stationery 593
Telephone 1,871
Copyright 2,O37
324,222
Grant funding of activities (see note7) 63,765
387,987

Charitable
Expenditure
2020
Ê
Grants to institutions:
Devon and Exeter MannaHouse 650
Tear Fund 2,000
France Mission 2,500
Exeter ICE Charitable Trust 5,000
CTAX(Christians together acrossExeter) 600
Evangelical Alliance 1,000
ECU 3,000
Rainbow Living 2,500
Devon United MissionaryOffering 650
UCCF: ln support of General Funds 2,000
Urban Saints 1,000
YMCA Exeter 2,000
Partnership(UlqLtd 1,000
Devon Ch¡istian Youth Camps 650
Friends lnternational 50
2,7
ScriptureUnion 225
ARochaUK 500
Operation Mobilisation 20,o40
Bernard'sAcre 1,500
Asifunde Sanke 2,000
Exeter Food Bank 1,500
Crossline Soup Kitchen 750
SWYM 1,000
Sundrysmallgifts 2,950
57,765
Grantstoindividuals:
Grantstoindividualsforlong termmission 6,000
Collections anddonationsreceived for specific purposes:
St Petrocks 155
K4C Pennies 69
Exeter ICE Charitable Trust 155
Takeoff Pennies 10
389

Unrestricted
funds
2020
f
Wages and National lnsurancecosts 6,198
Stafipension 5,725
Printing and stationary 20
Legal costs 863
lndependent examination 1,500
14,306

2020
Number
9
Employmentcosts 2020
e
Wages and salaries 185,133
Social security costs 12,515
197,648

Tangiblefixed assets
Leasehold Plantand Lee$o Total
landand equipment
bulldlngs
Ê
Cost
Transferred from unincorporated charity 1,594,954 324,972 75,432 1,995,358
Additions 9,114 9,114
At31December202O 1,594,954 334,086 75,432 2,O04,472
Depreciation andimpairment
ïransferredfrom unincorporated charity 742,746 288,617 '16,417 1,047,780
Depreciationchargedintheyear 31,902 21,455 3,111 56,468
At31December2O2O 774,648 310,072 19,528 1,104248
Carryingamount
At31December202O
820,30624,014 55,904 900,224

Debtors
2020
Amounts fallingduewithinoneyear:
Otherdebtors 18,661
Creditors: amounts fallingduewithinoneyear
2020
Other taxation and social security 5,096
Trade creditors 4,479
Other creditors 1,490
Accruals and deferred income 2,352
13,417