REGk8TERED CHARtrY NUMBER: 1184743
of tho Trusteas and
Un#udlt8d Flna
ments
for tha Yea
U5t
Lumlar S
Monahans
Chartered Accountants
County Gate
County Way
Trowbridga
Wlltshirè
BA14 7FJ

tents of tho Flnanclal Statemènts
r th• Year Ended 31 Au
ust 2022
Pagg
Report otth• Trustees
I to 3
Indapgndent Examlnorfj Report
Stat•mont olFinan¢lal Acdvttlos
Balance Shogt
Not•5 to the Flnanclal Statem•nts
7 to 11
Detsiled Stat•m?nt rf Financlal AGtlvl¢los
12

St¥wfvrd
th• Trust•os
ust 2022
for the Year En
The tNstees present their roport with the flnaneA81 statements of lh8 charity for thè year erKlod 31 August 2022. Th8
tnJste85 have adopted the provlslons of Accountlng antj R8POrtlro by Charlties.. Ststenknt of Recommended Practic8
applirable to charibe5 preparing their a¢counts In aCCo￿ance With the Finanual Reporbng St8ndard appllcabla in th8
VK RepublK of Ireknd IFRS 10211gffectwe 1 January 20191.
This is the third report for Lumtar Stowford as 8n Incorporated charllable OTganlsalon. r8gthred In ts ojrrent fomi
reglstarad with the CharFty COmmi￿10n as a CIO on 2 August 2019.
OBJECTIVES AND ACTMTIES
Oble¢tlv05 and alms
Lumiar Stowford r8Mew the alms, objg(*ves and of tre chatlty each year. Thls r6port looks at what thg charity
has achieved and the outcom05 of its woth1n the r8poiting perf￿. Th8 review also h8Jps the Charfty Truste85 ensuie
the charfvs alms. obj8thves and ac*vfjb85 r9mah)ed f￿sed on its stated purp)¥98.
The oblec15 of Ihe Charfty ar8 to advance for the publ1¢ benefit 8ducaUon In the Unit8d Kln9dom. In parbcular the
Charity maintain5 Lumiar Stowfor(S
prin￿￿e3 olthe Lurniar rrthodology.
hool lor th8 8ducatton of children as day pupils in aco)rrlanc8 with the
The Charitys obj'ects also albws the provisfon of faril￿eS for Ih8 peopb of Wiltshire 8rKI Somarset. for educatk)n,
rgation or t)th8r leisure fjme oCcupatic￿.
Slgnlfi¢ant actNItIos
LumKarStowford has pm¥Ad>g sthooHw fr*38 chlklren thls year. ThTrs is an In￿a$& of6 cn the pre￿¢￿S wr.
When it 18 not belng u58d by Lumlar Stobvford. th9 she Is used by hgmwthool8rs forfann **odlng act￿1￿88.
M8rnb8rs of th8 team have spoken at wblt educational events about the Lumlar pedagogy. Impact on our
leam8r5 and the Wential for Lumlafs expanS￿D to other c¥)mrnunitss.
Publlc benofft
The trustees have rgferred to Ihe gu4d8nce ¢x)ntsin8d in the Charlty c0rnrni￿lon'S gen8fdl guidan￿ on public beneflt
¥vh8n ￿v￿m9 th8 chariW$ alm5 and objethes and in planning ts futur8 activiNgs. In partu￿ar. tIK8 tru6tee5 con5id8r
how planned actiwues wll contribute to thè airn8 and obJective5 that have been set.
Lumlar Stowford has prOvId￿ ￿t[SarieS for 4 chlldren of low inwme famili88 *his year.
ACHIEVEMENT AND PERFORMANCE
Charltabl• a¢tlvltie5
Lumi8r Stowvford has operated succ88sfulty as 8 school in tts thlrd y8Br of oporatlons. We came out of Ihè period
stror¥ty. with parents 8nrJJuraged by th• sound rnanagem8nt ofthg sch)ol during thls drfficult lirrn.
Th8 school has bggn renegotiatiing its Tela¥onship with Lumbar Sn Brazil. our pa￿nt organi8aJon. Thè Br8zilian entity
chaTrJ8d thelr strudur8, and Iheli main forAJS outsldè of their schools in Brazil has moved to sellng thè technology
of thè Lumiar Moslao a5S8ssment plavorrn. They have therefore Stepped away from tyng to develop r*w 5chool8
globalty. With the 'legaC￿ schools such a5 Lumiar Stowford, they are no long8r able to provid8 $laff tralning or
m9thodology support as they had done prevlously. For the fL*eseeable futu￿, they will cnty offer support for the Mosal¢
pL4tforyn. hJth￿gh it is the Inlenlton of Lumlar Stowford to to pursue the Lurniar Methodology. thi5 is no bnggr
a requirement of the par8nt organisation in Bra*l. Lumi8r Slowford does h¢)wever have permisslon to cL>ntinue to US8
the name Lumk2rf in it nam8 and brandirrfJ. A more p05tbve re$utt ol Ihe thange in our relationship wth the parent
organ153tion is that we are no longer requlred to reach pu￿1 nurnbers of 200. It15 our current ambhbn to grow to around
100 pupils.
Th8 planned CT8alon of a C3 crass for pupS1s aged 12-14 did not materialise du8 to lad( of capacty on thè current ￿t8.
Inste8d of focuslng on gTOVrth, the tru5tee8 agreed that the focu$ for 2022-23 would be to ernbed staff tralnlng on the
8du(ational melhodology. enhanc8 the aducstional exp6rienL¥ pupiL8. conUnu8 to buijd our unEqug
curriculum and improve ¢Uffent faci1th8¥.
Fundralslny actlvlwes
Lumlarstowford did not (arry OLrt anyfvndraLslng activths Ihts year.
G￿n th8 exceptionally high demand for th8 school, a buslnts5s plan was Created by th8 twstees. Th8 purpose of tha
xjslness plan was to prepare for a move to a l&rg8r rnore approprfate site. should the oppJrbJnty afise.
Paoe T

arsto
• ort flheT ststs
nded
022
FINANCIAL REVIEW
Financlal po$ltlon
For the first hvo y8ar8 of the $¢hoDfs fvll op8r8bon, Ihe Trust￿ had budgeted for negatNie resarves duè to the Inhe￿nt
precarFousness and costs of setting up the naw ventuF8. At the end of our thSrd year, r￿[VeS arè now po$th. Whilst
we ad)iw8d a small profft for the ￿r. we dld not roach our bjdget of£25.OW profft aB'.
After the Covid period, we had a newt88thing st8ff12 experiencad t8achar5 and an AdrnlnthtckVI.
This required more st8ff tralning tlme than anucipated. leading to hvJhgrsuppty and support teathlng ￿$ts.
Wa Spent slSgMy mor8 on purchasing excAknt teac*ing and loaming mat8rials than 8XPgCted
Farm School costs wer8 sllghtty higher than expected. due to the primder negotiating a rnOTe favourablo
contraL* than w8 had hop8d
Tumoverwas slk4hUy lower than exp8Cted, du8 to fluduauons In pupll numbers.
Buildings eo#ts werg higherth8n expected due to the inLY8888d numbers of puplls in Iha buldirvJ.
Prindpal fundlnu sourcos
In July 2017. Lord Hylton lent us £10,000. of which we have been rwayiThJ £100 p8rmonth.
Resewves pollcy
We have budgeted for a srnall surplus of £6.000 for th9 year to August 2023. However. due to tecent Inuease In puplls
on roll. we do notftsr￿ee tha need forfurther reseNes In the noarfv￿r8.
Golng ¢onc8rn
The Lumiar mod8101168ming has been greet￿ a5 gwd attemat￿ to rnalnstream pro¥isbn. For 3 years now, LurnLgr
stowfor¢Y has prvv8d gxtremely popular with pupils and parBnls alike. with excellènt feedback from parent and pupll
8urv8ys and a strong Wai￿ng list. The school has beèn at capacity for rnuch of ts period of operatlon. io thè extsnt that
we wero able to raise annual feè5 from £7.000 pèr year tts £7,700. Du8 to awustic concerns rdatlrMJ to our building, w8
hav8 chosen to reduce our capaoty b 32 pupils for the wr 2022-23, which has nece58tsted cuts to Ihe numbers of
staff. Nav¢the￿$s, our cashllow 1$ looking hèallhy for Ihe year to August 2023. For the school yoar 202&24 ￿ wll be
cveralng 8t ¢ap8cty again, wth & strong Wa￿n9455t. ar￿ budg8tsd surpluses ar8 expected.
FUTURE PLANS
Due to demand, we plan to rnlocate In th8 near future to a 18rgeT ¥ite In lh8 I￿81 area. to off8r 8duc8tion to around 100
pupils. A thorough buslness plan ha8 been drawn up and fijnd-raidng 8¢tivitth are In thè p￿nnIng stages.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Govemlng doeument
Th& Charity is controlled by its govoming document and rxnstitu18 è Charitsb18 In￿ry>orated Org8nisation. Lumiar
Slowtord was 88tsblish8d in August 2019. b￿rnIng operational frorn Septernber 2019 wlth assets trdnsfernad from lh8
pravious company￿th 6ffect from Ihat dat¥.
Charlty conslltutlon
The Charity is gov8med by ts wTrstitudon. bvhkh was adopted in March 2019. No ehanges have been made since Ihat
R•erul¢ment and appolntm8nl of n•w trust•e
Trustees ar8 appoin18d for a fixed term, at whith Ky)urt they rnay re-apply for thelr pos￿￿, or appoint a repke8rn8nl by
agreenTrnt with the other trustees, up to a rn￿M￿M of three teryns. A TnJsta8 niust then leav8 an Interval of at least
one y88r before re-apP￿1Trg tor re-appointment.
only irrtumbent tnjstees have the power to appolnt other tnjstees. Twstees may resign voluntarity hTTrtt8n notic8.
The charity will a￿ayS ￿rnain quorate and at least 3 TNstea8 will aw remain in p05L
Trusteès will rAase to ho(d offic* rfth8y should Iosa Lxpadty, foluthng di8qualffiLxticn, or in th& 8vent of daalh.
Organ15atlonal stNdur8
De¢Ssions are taken by rnajorlty vots at 8 rne8Ung of th8 chadty trustges, by resolution In wfttt8n or a18thJnlc form. Th8
IDJSt￿ d81egate operaknn￿ dec(S￿3n￿ to th8 8tsff atth8 sd)ool as approprtate.
Towards th8 8nd of th8 year, we ¢reat8d a new organisalon chart Clari￿ng how the Sth¢x)l M8nagernent. th8
Govemors and TnJ$lees are to interact with each other, as well as 98-point of d9￿gation to ind￿￿18
responslbiltN8s and accountabifilles.
REFERENCE AND ADmINIsTFiATV￿ DEfAILS
Registerèd Charfty number
1184743
Pagts 2

Luml Stovrtord
tho Trus
ed31Au
th• Ytar
2022
Prlncbpal address
Stowford Manor Fa
W1￿￿01d
Wittshlre
BA14 9LH
R K&ndall IresEqn8d 31.5.22}
O Wilso
L Mclsaac Ireslgned 28.2.221
F Wlby (appointed 29.9.211
Y 8aker-Layton lappolnted 29.9.211 Iresbned 28A231
Ms K SynYJnds-Moore lappointed 28.4.231
Independant Examln
Monahans
Chartar8d Awountants
ounty Gat8
County Way
Trowbridge
Wiltshlr8
8A14 7FJ
BankerB
25 Gr8sham Stre81
London
EC2V 7HN
Approved by c¥d¢r ofthe board oftrustees on.. ....
. and S&3r￿ on ts bah8lfby.'
o wir50n-Truste8
Pag8 3

8ndent
mlnevs Re
urnlar S
ortto theT t¢es of
Inde￿ndant exarnlngrfs reportto th• tlustees of Lumlar Stowford
I report to tho charity trustees on my examlnation of the accounts of Lumkar Stowlord (thg Tnjstl for tha year
31 August 2022.
Responsibllllles and basls of rnport
As the charity trustee5 of the Trust you ar8 responsib18 for th8 preparation of Ihe ac4x)unts In acrordan¢& with Ihe
requirements of the Charitiès Aet 2011 Cth0 ACVI.
I report In respect of my examinatson of the Trusys ac(tJunts carried out under Section 145 of Ihe Act and in Carryi￿ out
rny examination I hav8 follow8d all applicable Dir8dons given by the Charity cOmrn￿L0Th und8r Sedhn 14515llbl of
Ind8pend•nt examlnerfs statement
sin￿ your charws gross income exceeded £250,000 your examlner must be a m8rnber of a listed body I can rxjnfirm
that l am qualffjied to undertake th6 8xarnlnation becau58 1 am a membar of the Instituto of Chattsred Awunt8nts In
Eng￿nd and Wales, whth Is ong ofthe lthd bodi88.
I have eompbte<l my examination. I confirm that no rn8terfal rnatters have 9)me to my att8nUon th conneGkn wlth the
exarninatbn giving me C8US& to b&lwe that In any rnateiial reBpect..
accounong records were not kept in resp8Ct oltha Trusl as required by Sedon 130 of Ih8* or
the aco)unts do not aco)rd wbth those ￿CordS,. or
the accounts ¢Jo Mt comply wlth the appllcablè wuirements ojncemlng the form and c*)ntent of accounts set
out in the Charthes IAco)unts and Reports) Regulations 2008 other than any requ1￿Ment thèt the accJ)unts glve
a true and fairviewwhich i% not a mattarconsidered as partof an independent 8xamination.
I hav8 no c¥)ACgms ond have L￿e acrt>ss no othar matters in o)nnacl￿n ￿th th8 examina￿On to which attention $￿Uld
b8 dravm In Ihfrs roport orfer to 8n8bJe a proper understsThYing of tho accounts to b9 reathed.
Jom88 Gam FCA DChA
Monahans
Chattsr8d Acc4untsThts
County Gate
County Way
Trowbridge
WSttshir8
BA14 7FJ
Date.. .1.2...J.u!y..2023
Page 4

umlar Stowford
Statoment of Flnancl
A¢tlvlti
forth Y6ar Ended 31 Au t 2022
2022
Ljnrestrlctèd
fvnd
2021
Total
fvnds
as r8Staled
INCOMe AND ENDOWMENTS FROM
Donations and tegacie$
3.34S
Charitable actlvmes
PrO￿lS￿)n ol edu￿lJOn
281,434
203,398
Total
281.434
206,743
EXPENDrruRe ON
¢hadtabl8 actlvlUg$
Prowsion of educalon
278,312
215,147
NEf IN¢OMEIIEXPENDtruRE)
5.122
18,4041
RECONCILIATION OF FUNDS
Total fund5 brought f0Th￿r￿
As prev￿usIY reported
Prior year adjustm8nt
118,0761
15.000
7,328
A¥ wtat•d
11.0761
7,328
TOTAL FUNDS CARRIED FORWARO
11.0761
Th8 notes fomi part ofth8$8 finanaal statemgnts
Pag8 5

larsto
c• Sheet
31Au
2022
Unr8Strfcted
fund
2021
Total
nds
as rgststed
FIXED ASSErs
Tangible assets
3,7fj1
3,829
CURRENT ASSETS
D8btors
Cash in hand
13.309
45.237
1,072
34.149
58.548
35,221
CREDITORS
Anwunts falUNJ due wlthln one yèar
158,2811
(40,1261
NET CURRENT ASSETSI{LIABILITIESI
285
14,9051
TOTAL ASSETS LESS CURRENT LIA81LmES
4,046
11,0761
NET A8SETSIILtABILmESI
4.046
11.0761
FUNDS
Unr65tri¢Xed fvnds
11.0761
TOTAL FUNDS
4.046
11.0761
anoa
ststsments wer8 approved by the Board of Trustees and authorfsed for issu
2023
. and were signed on Tb bèhaW by..
O Wilson- Trustee
ee
The not88 fom) part ofth88eflnancial ststarnents
Page 6

the Flnan
al Stateme
forthe Y r Ended 31
ust 202
ACCOUNTING POLICIES
Basls of pr¢parlng th¢ financlal stsloments
The finanrial staternents of the tharity, whKh is a publ1¢ benefit antity undar FRS 102, have been p￿pared In
a¢coriJanc8 wlth tha Charf*'e5 SORP IFRS 1021 'Accounlw and Repothg by CharitFes: Statem8nt of
Rera)mmended Praetice appllcabl8 to charfuès preparing thelr accounts In accordance wilh the Fin8ndal
R8porbng Standard applicable In Ihe UK and Rgpublic of Ireland IFRS 1021 leffedve 1 January 20191,
Finandal Repo￿ng Standard 102 Tre Flnanual Reportlng Stsndard appllcable in the UK and Republic of
Ireland and the Charits85 Acl 2011. The flnana81 statarnents hava been prapared under Ihg histortcal cost
convention.
Th& finandal statements have been prèpared to glve a Irue and lalrf view and have depattsd from Ihe chath￿5
(Accounts and Rgportsl RegU￿trons 2008 onty to the exlent rw4uir8d to provlde a Inte and fair view. Thls
d8P8rture has involved folk)wing Charrbes SORP IFRS 1021 rather than Ac£ounting and Reporung by Charftias..
ststem8nl of Recommend8d PracUc• effethe from 1 Aprtl 2005 whlch has since been Mrithdrawn.
LumlarSt(Ywford meats th8 defintVon of a public benefit entity under FRS 102.
Flnancl•l Instrum•nts
The Charity has elected to appty the protrisbns of se￿0￿ 11 'Bask Finandal Inslnjrnents, and SectiC￿ 12 '01hor
narrial Instrurn8nts lssu85' of FRS 102 to all of its financi81 Instwments. The Charity onty has financial assets
and flabil￿eS of a kind that qualfy as basic financ481 instnjments in accordanf* Wth section 11 of FRS 102.
Basic fiTran￿81 inslwments are In￿allY recJ)gnised at tTansaction valu8 and ar8 subsequ8nUy moa5ur8d at thdr
$8tU8rnent value.
Thg Charlty does not acqulre put opfjons, d8rlvatlves or other cJ)mpJ&x finant￿ InsbumBnts.
In￿m*
I Incom8 is rwnised inl th8 Statsmant of Ananaal Activftles oncé the thartty has en￿arn9nt to the funds, ft
is probab18 that the income ￿11 b8 recefved and the amount can be measured reI￿bty.
Ewndlture
LL8bllits'e5 are re￿gnised as 8xpgnditure a$ s(y)n as there is a legal or constructiv8 ¢omrnttbng the
charity to that expenditur8. it is Probab￿ Ihat a transfer of eCL)nOm￿ beneffts wll ba reqUi￿d In S8￿ement and
thts 8rnouTrt tsf th8 obllgatb)n ¢an be rreasured r81iabty. Expendlture Is ac£x)untsd for Dn an ac£Nals basls and
has been rjassffiod under headings that aggregate all ￿8t related to the category. Wh8re costs r2nnot b8
dirgctly attributed to Par￿￿J18T h88dlngs th8y have been allocated ¢0 activit586 on a basls CL)nsistsnt wilh the use
of r8sour¢o5.
crftlcal a¢¢ounllng èStlmot•s and Judg0rn8nt•
In the apph'rAtion of the charitys accnunting polieA88. the Trustees are r8quired to mak& judgements. estirna16S
and 8ssumptions ab(¥Jt the carrwng amount of assets aThY liabilthes that are not r8adty apparent frorn other
sources. The estimates and associated as5urnpUon$ are bastsd on historical experience and other frdctors that
a￿ ￿nside￿d to bg relevant. A&JJal rewlts m&y drfwtrtsm these estimates.
The 88Umat8s and undettying assumptions are rewewed on an ongolng basls. Revisions to accountiivj
estlrnat8s are recognlsed in the peitod in which the estimate Is rew&ed, rf th8 re¥ri51on affects onty that period,
in the period of the revlsion and fijture p8riods if the revk%ion 8ff8¢ts both current 3nd futur8 perfods.
The Trustees have judged that trere a￿ no 88tlmat8s or as5umptEons whth have 8 s￿n￿L￿t risk of c8uslng
materf218djustment to the canylng arnount of assets and liabillde5.
Tanglble flxéd as￿9
Dewedation is prov￿￿ed at the followng annual Tate8 In order to write off 8ath Bsset Over Its •5timatsd u88fv1
Itre.
Fixturos and fftung
C(xnput8requlpmont
33% on straight Ilnts basis
33% on ￿aLght line basis
Taxation
The ¢hartty 18 exemptfrom tax on ts c4Jaritabte adiwles.
Fund a¢eountlng
Unrestdcted ￿ndS can be usèd in aw)rdance wlth Ihe charltable oblecuves atthe disc¥ellon of the trustees.
R8StriL#ed fvrKts can only be used for parbcular purposes w￿h1n the oblaets ol the charity. R8StrirAions
ari58 when specified by Ihe donor cf whgn funds are rdised for p8rti(xJlar roslricted wrposes.
Pag8 T
continued...

Sar Stowford
Not08 to th
forthe
¢lal StAtoment8- ¢ontlnu•d
nd•d 31 Au u5t 2022
ACCOUNTING POUCIES-contlnu•d
Fund accountlno
Furth8rexplanatbn of thè rwtura and purpose of 88c* fvnd Ls Induijed In th8 notes to tho finar￿A81 ststwnents.
Penslon costs and oth•r postwretlrem•nt b•nofft5
The charity opèrates a defined c¥)ntribulon pen*on stheme. contr[bu￿On$ payatle to Ihe chaws ￿n$￿￿
sthemg are charged to the Statement of Finandal Actwitses In th8 pgmoo to whith Ihey r8lat&.
DONATIONS AND LEGACIES
2022
2021
8s r88tat8d
th)nadons
Gov8mment support-fijrfough
1,978
1.367
3.345
TRUSTEES. REMUNERATION AND BENEFtrs
There wwè trustees, remun8ration or other b￿tffl8 for the year ended 31 August 2022 nor for the ye8J
ended 31 August 2021.
Trustqes. gxpgns•8
There w8r8 rKJ trusteas. expenses pald for thg year ended 31 Augyst 2022 nor for the year ended
31 August 2021.
STAFF COSTS
2022
as ￿tated
W8g8s and 5al8ries
Sooal $8wAty (x)sts
Otherpenslon COBts
174.256
7.652
3.224
103,743
6,233
2.523
185,132
112,499
Th8 average rnonthty numberof empkiyogs durfng thtr y8arwa8 as frAIows'.
2022
2021
as r8Statsd
Educational 8t8ff
No 8mployee5 re￿￿8￿ em0￿MentS fn èxcess of£80,000.
COMPAFi4TIVES FOR THE STATEMENT OF FINANCiALArnITIES
Unrestrfcted
fund
a6 restated
INCOME AND eNDOIIIMENTS FROM
Donations and legaoes
Charltablo a¢tMtteS
Prowslon of education
203,398
Totsl
206,743
EXPEND￿uRE ON
Charltablè a¢tivltles
Prov¢6lon ol 8ducatr)n
215.147
PBg8 8
continued...

sto
totheF
naneial S
oments-eonti
e Year
od31
usl2
ed
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTMTIES-contlnu8d
Unrestricted
fund
88 restated
NET INCOMEiiexpENDrruRE)
18.4041
RecoNCILIATION OF FUNDS
Totsl fvnds brought forward
TOTAL FUNDS GARRIED FORWARD
11.0761
PRIOR YEAR ADJUSTMENT
The prior y8ar adju8knent repres8nts fijnds received in an earfi8r year now deterrnined to be grant incorne rather
than loans.
TANGIBLE FIXED ASSETS
Flxtur8S
and
tNnGs
CornpLrter
equlpm8nt
Totsls
COST
At 1 Sept&nter 2021
AdditK)ns
1,378
869
4,892
6.270
2.803
At 31 August2022
2,247
6,826
9,073
DEPRECIATION
At 1 September2021
Charge for year
2,361
2,138
2,H1
2,871
733
At 31 August 2022
813
4.499
5.312
NEf BOOK VALUE
Al 31 August 2022
2.327
3.761
At 31 A￿uSt 2021
1298
2,531
3,829
DEBTORS: AMOUNTS FALLING DUE WtrHIN ONE YEAR
2022
88 ￿$tated
Trad8 debtC*5
13,309
1.072
Pag8 9
x)ntinued...

mlar 5towford
Notss to th• Flnaneial
- ¢ontlnued
•d 31 Au ust 2022
CREDrroRS: AMOUNTS FALUNG DUE VIITHIN ONE YEAR
2022
2021
a8 restated
Trade creditors
Taxation and socAal securfty
Other creditors
Y30
9,870
47,661
20,262
11.274
58.261
40,126
LOANS
An and￿sIS oflhe m3turfty of bans Is gfven below.
2022
2021
as rtstatsd
Amounts falllng duewithin on8 yearon demaTr#.'
other k)an8
2.767
3.967
The Loans Intere5tfree with fl￿ble ropayment terms.
11.
MOVEMENT IN FUNDS
Prlor
Net
mvement
In fvnds
At
31.822
At 1.9.21
adhustment
Unreslrfcted fund8
Gener81 fvnd
116,0761
15,000
S,122
TOTAL FUND8
116.0761
15.000
5.122
N8t rnovem8nt in hJnd6, Induded In ￿ above 8re a8folh)ws.'
Incoming
resourc8S
R88ourr*$
expgndgd
Movement
In fvnds
Unr•strleted fundJ
General fund
281.434
1276.3121
5.122
TOTAL FUNDS
281.434
(278.3121
5,122
Comparntfves for movement In funds
N8t
rnovem8nt
In fvnds
At
31.8.21
At 1.9.20
Unr•stri¢tod fund8
General fund
7.328
18.4041
11,0761
TOTAL FUNDS
7.328
18,4041
11.0761
Page 10
LY)nlnu8d...

umlar St
Nota5 t tho Flnanc
al Statern
rthey
Ended
- contln
U8t
11.
MOVEMENT IN FUNDS. conllnu•d
Compardi've not movement in fvnds, induded Sn thg above 8r8 as folk)ws.'
Incoming
resource8
Resources
XP8ndod
Mov6m&nl
In tunds
Unrestrlcied funds
G•n8ral fijnd
206.743
1215,1471
18.4041
TOTAL FUNDS
206.743
P15,147}
18,404)
RELATED PARTY DISCLOSURES
Thwè were no relatsd partytransactbns forlhe y88r endad 31 August 2022.
Page11

lar StowFord
Ilad Stat•ment of Flnanclal Aetfvttlt
the Y•ar Ended 31 A
u$1 2022
2021
as restated
IN¢OME AND ENDOWMENTS
Donallons artd Wt•s
Donations
Govemrnent support- furtOLbah
1,978
1,367
Charttable actlvltles
Fees receivab
281.434
203.398
Total Incornlng rg$our¢
281.434
206.743
EXPEND￿uRE
Charitobto a¢tIV￿•S
Wagas
So¢lal securfty
Pensions
Lkjht 2nd heat
Profassion81 devekjpment
Teaching r850urces
Otheroperating costs
EKarnlne¢s fee5
Masters and Fami School
Administration
Bad debts
Computgrequlpment depreciation
IT4.256
7.652
3.224
2.811
2.424
14,172
27,194
2,598
33,211
6,099
103.743
6,233
2,523
1,441
3.593
7,199
4.235
54,461
4,866
1,409
2,871
276.312
215.147
Total rasourcss expended
276.312
215.147
Not In¢omoll•xpandlthr8)
5.122
18.4041
Thls page does Th)t fDfrn p8rt oflha statutoryfinandal ststemants
Pag8 12