**ABBEY PLAYERS** 

## **INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2022** 

|PRODUCTION ACCOUNT<br>House Receipts<br>Vice Presidents Donations<br>Programme Sales<br>Advertising Revenue<br>Costume Receipts<br>Sponsorship<br>Theatre Rental & Labour Costs<br>Orchestra<br>Musical Director Fee<br>Producer and Expenses<br>Stage Manager Expenses<br>Assistant to Producer<br>Production Expenses<br>Hire of Rehearsal Rooms<br>Costumes, Scenery and Props<br>Performing Rights, Libs and Scores<br>Stationery, Postage and Telephone<br>Insurance<br>Box Office & Programme Commission<br>Publicity and Programme printing<br>Deficit/Surplus on Production|£<br>20911<br>7100<br>2607<br>1575<br>300<br>300<br>8776<br>1976<br>12601<br>17070<br>100<br>888<br>4932<br>2508|£<br>66736<br>272<br>1515<br>1810<br>1480<br>600<br>72413<br>81644<br>-9,231|£<br>£<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>389<br>0<br>0<br>389<br>-389<br>2021|
|---|---|---|---|





**ABBEY PLAYERS** 

## **INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2022** 

|GENERAL REVENUE ACCOUNT<br>Deficit/Surplus on Production<br>Member Subs<br>President's Donation<br>Bank Deposit Interest<br>Fund Raising<br>Sundry Donations<br>Covid Grant<br>Sundry receipts<br>Workshops/Concerts<br>Gift Aid Tax Relief<br>NODA and WAMF Membership<br>Presentation & Flowers<br>Sundry Expenses<br>Surplus/Deficit on Year|£<br>72<br>0<br>65|£<br>-9,231<br>3230<br>100<br>68<br>2004<br>440<br>1500<br>108<br>0<br>275<br>-1506<br>137<br>-1,642|£<br>£<br>-389<br>1300<br>0<br>3<br>894<br>0<br>0<br>0<br>-94<br>973<br>2687<br>72<br>102<br>0<br>174<br>2,513<br>2021|
|---|---|---|---|





**ABBEY PLAYERS** 

## **BALANCE SHEET AT 31 DECEMBER 2022** 

|FIXED ASSETS<br>Keyboard<br>Amplifier<br>Laptop<br>CURRENT ASSETS<br>Debtors<br>Prepayments<br>Bank & Cash Accounts<br>CURRENT LIABILITIES<br>Trade Creditors<br>NET CURRENT ASSETS<br>TOTAL ASSETS<br>**REPRESENTED BY**<br>REVENUE RESERVE<br>Balance at 1 January 2022<br>Deficit/Surplus for the Year|260<br>6475<br>40291<br>47026<br>58<br>58|48<br>46<br>54<br>148<br>46968<br>47116<br>48758<br>-1642<br>47116|48<br>46<br>54<br>148<br>0<br>5900<br>43210<br>49110<br>500<br>500<br>48610<br>48758<br>46245<br>2513<br>48758|
|---|---|---|---|



