| Report ofthe | Trustees | ||
|---|---|---|---|
| Independent | Examiner's | Report | |
| Statement of | Financial Activities | ||
| Balance Sheet | |||
| Notes to the Accounts | |||
| Reference and Administrative | Details ofthe Charity |
| Current financial year | Unrestricted | Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| 2023 | 2023 | 2023 | 2022 | ||||
| Notes | f | f | f | f | |||
| Income and endowments | from: | ||||||
| Donations | 70,809 | 63,780 | 134,589 | 86,470 | |||
| Other trading activities | 33,483 | 33,483 | 30,675 | ||||
| Other income | 10,880 | ||||||
| Total income | 104,292 | 63,780 | 168,072 | 128,025 | |||
| Ex enditure on: |
|||||||
| Raising funds | 4,125 | 4,125 | |||||
| Charitable activities |
84,929 | 64,148 | 149,077 | 123,020 | |||
| Total expenditure | 89,054 | 64,148 | 153,202 | 123,020 | |||
| Net income/(expenditure) | for | ||||||
| the year/ Net movement | in | 15,238 | (368) | 14,870 | 5,005 | ||
| funds | |||||||
| Fund balances at 1April | 2022 | 68,636 | 21,384 | 90,020 | 85,015 | ||
| Fund balances at31March 2023 | 83,874 | 21,016 | 104,890 | 90,020 |
| Donations | ||||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
| funds | funds | funds | funds | |||
| 20?3 | 2023 | 2023 | 2022 | 2022 | 2022 | |
| E | f | f | f | |||
| Corporate and dressing | ||||||
| stock donations | 23,278 | 20,066 | 43,344 | 5,935 | 5,935 | |
| Grants and indi vidu a I | ||||||
| donations | 47,531 | 43,714 | 91,245 | 51,964 | 28,571 | 80,535 |
| 70,809 | 63,780 | 134,589 | 51,964 | 34,506 | 86,470 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | ?022 | |||
| f | ||||
| Fundraising | events | 11,048 | 13,000 | |
| Cycle for Smart Works | 22,435 | 17,675 | ||
| Other trading | activities | 33,483 | 30,675 |
| 6 | Raising fund | s | |||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| funds | |||||
| 2023 | 2022 | ||||
| f | |||||
| Fundraising and publicity Staging fundraising events Fundra ising and Marketing |
1,350 2,775 |
||||
| Fundra ising | and publicity | 4,125 | |||
| 4,125 | |||||
| 7 | Charitable | activities | |||
| 2023 | 2022 | ||||
| E | |||||
| Staff costs | 92,800 | 71,600 | |||
| Staff related direct | expenditure | 1,852 | 342 | ||
| Premises related direct expenditure | 27,894 | 25,115 | |||
| Other direct expenditure | 17,490 | 17,288 | |||
| Administrative expenditure |
2 133 | 461 | |||
| 142,169 | 114,806 | ||||
| Share ofsupport costs (see note 8) | 5,770 | 6,041 | |||
| Share ofgovernance | costs (see note 8) | 1,138 | 2,173 | ||
| 149,0/7 | 123,020 | ||||
| Analysis by |
fund | ||||
| Unrestricted | funds | 84,929 | 70,839 | ||
| Restricted funds | 64,148 | 52,181 | |||
| 149,077 | 123,020 |
| 8 | Supportcosts | Support | Governance | 2023 | Support | Governance | 2022 | |
|---|---|---|---|---|---|---|---|---|
| costs f |
costs f |
costs f |
costs | |||||
| Staff related costs |
support | 1,039 | 1,039 | 989 | 989 | |||
| Premises related support costs |
2,273 | 2,273 | 1,591 | 1,591 | ||||
| Administrative | ||||||||
| expenditure | 2,458 | 2,458 | 3,461 | 3,461 | ||||
| Governance | costs | 1,138 | 1,138 | 2,173 | 2,173 | |||
| 5,770 | 1,138 | 6,908 | 6,041 | 2,173 | 8,214 | |||
| Analysed between |
||||||||
| Charitable activities |
5,770 | 1,138 | 6,908 | 6,041 | 2,173 | 8,214 |
| The average monthly | number ofemployees | during the year | 2023 | 2022 |
|---|---|---|---|---|
| was: | Number | Number | ||
| Employment costs |
2023 | 2022 | ||
| E | ||||
| Wages and salaries | 94,559 | 67,993 | ||
| Social security costs | (3,117) | 2,763 | ||
| Other pension costs | 1,358 | 844 | ||
| 92,800 | 71,600 |
| 12 | Tangible | fixed assets | |||
|---|---|---|---|---|---|
| Computer | |||||
| Equipment | |||||
| E | |||||
| Cost | |||||
| At 1Ap ril | 2022 | 19,005 | |||
| At 31March 2023 | 19,005 | ||||
| Depreciation and impairment |
|||||
| At 1Aprii | 2022 | 6,147 | |||
| Depreciation charged |
in the year | 4,154 | |||
| At 31March 2023 | 10,301 | ||||
| Carrying | amount | ||||
| At 31March 2023 | 8,704 | ||||
| At 31March 2022 | 2,506 | ||||
| 13 | Stocks | ||||
| 2023 | 2022 | ||||
| E | |||||
| Dressing | Stock | 17,234 | 14,658 | ||
| 14 | Debtors | ||||
| 2023 | 2022 | ||||
| Amounts | falling due | within one year: | f | f | |
| Other debtors | 4,767 | 10,103 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| 15 | Creditors: amounts | falling due within one year | ||||
| Other taxation Trade creditors |
and | social security | 1,149 263 |
900 | ||
| Other creditors | 4,674 | 3,367 | ||||
| Accruals and deferred | income | 49,460 | 15,115 | |||
| 55,546 | 19,382 |
| Balance | Balance | |||||
|---|---|---|---|---|---|---|
| 1April | 31March | |||||
| 2022 | Income | fxpenditure | 2023 | |||
| Current Year Restricted Funds | E | f | f | |||
| Dressing Stock | 14,658 | 20,066 | (17,490) | 17,234 | ||
| Community Foundation (Leeds) |
2,076 | (2,076) | ||||
| Fixed Assets | 4,650 | (1,776) | 2,874 | |||
| Leeds Community | Foundation | (Digital | 5,833 | (4,925) | 908 | |
| Inclusion) | ||||||
| Leeds Community | Foundation | (Ukraine) | 3,116 | (3,116) | ||
| Leeds Building Society Grant | 11,000 | (11,000) | ||||
| KFC | 2,000 | (2,000) | ||||
| Career Coaching | (National Lottery) |
8,640 | (8,640) | |||
| Career Coaching | (Bank ofAmerica | 13,125 | (13,125) | |||
| 21,384 | 63,780 | (64,148) | 21,016 |
| Balance | Balance | |||||
|---|---|---|---|---|---|---|
| 1April | 31March | |||||
| 2021 | Income | Expenditure | 2022 | |||
| Prior Year | Restricted | Funds | f | f | f | |
| Dressing Stock | 20,153 | 5,935 | (11,430) | 14,658 | ||
| Community | Foundation | (Leeds) | 1,600 | 39,451 | (38,975) | 2,076 |
| Fixed Assets | 6,426 | (1,776) | 4,650 | |||
| 28,179 | 45,386 | (52,181) | 21,384 |
| Analysis ofnet assets between | funds | |||
|---|---|---|---|---|
| Current Year | General | Designated | Restricted | |
| Funds | Funds | Funds | Total | |
| 2023 f |
2023 f |
2023f | 2023f | |
| Tangible assets | 5,830 | 2,874 | 8,704 | |
| Current assets | 78,044 | 18,142 | 96,186 | |
| 83,874 | 21,016 | 104,890 | ||
| Prior Year | General Funds |
Designated Funds |
Restncted Funds |
Total |
| 2022 | 2022 | 20ZZ | 2022 | |
| f | f | |||
| Tangible assets | 8,208 | 4,650 | 12,858 | |
| Current assets | 60,428 | 16,734 | 77,162 | |
| 68,636 | 21,384 | 90,020 |
| 2023 | 2022 | |
|---|---|---|
| f | f | |
| Within one year | 18,250 | 21,616 |
| 8etween two and five years | 27,375 | |
| 45,625 | 21,616 |
| 23Prior financial year | |||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | 2022 | |||
| Notes | Funds | Funds | Total | ||
| f | f | ||||
| Income and endowments | from: | ||||
| Donations and legacies | 51,964 | 34,506 | 86,470 | ||
| Other trading activities | 30,675 | 30,675 | |||
| Other income | 10,880 | 10,880 | |||
| Total Income | 82,639 | 45,386 | 128,025 | ||
| Expenditure on: |
|||||
| Charitable activities |
70,839 | 52,181 | 123,020 | ||
| Total expenditure | 70,839 | 52,181 | 123,020 | ||
| Net income forthe year/ | 11,800 | (6,795) | 5,005 | ||
| net movement in funds |
|||||
| Funds balances at 1April | 2021 | 56,836 | 28,179 | 85,015 | |
| Fund balances at 31March 2022 | 68,636 | 21,384 | 90,020 |
| Trustees | Ruth Cherry | ||||||
|---|---|---|---|---|---|---|---|
| Helen Oldham | |||||||
| Tracy Fletcher | |||||||
| Stephanie Smith |
|||||||
| Emma lllingworth |
(Appointed | 3 November | 2022) | ||||
| Juliette Fitzmaurice | (Appointed | 3November | 2022) | ||||
| Charity number | 1184676 | ||||||
| Company | number | 12059540 | |||||
| Registered | office | Mabgate Mills Mill 5 |
|||||
| First Floor | |||||||
| Mabgate | |||||||
| Leeds | |||||||
| Yorkshire | |||||||
| United Kingdom |
|||||||
| LS97DZ | |||||||
| Independent | examiner | Critchleys Audit | LLP | ||||
| Beaver House | |||||||
| 23-38 Hythe Bridge Street | |||||||
| Oxford | |||||||
| OX12EP |