OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Report ofthe Trustees
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Accounts
Reference and Administrative Details ofthe Charity

Current financial year Unrestricted Unrestricted Restricted Total Total
funds funds
2023 2023 2023 2022
Notes f f f f
Income and endowments from:
Donations 70,809 63,780 134,589 86,470
Other trading activities 33,483 33,483 30,675
Other income 10,880
Total income 104,292 63,780 168,072 128,025
Ex enditure
on:
Raising funds 4,125 4,125
Charitable
activities
84,929 64,148 149,077 123,020
Total expenditure 89,054 64,148 153,202 123,020
Net income/(expenditure) for
the year/ Net movement in 15,238 (368) 14,870 5,005
funds
Fund balances at 1April 2022 68,636 21,384 90,020 85,015
Fund balances at31March 2023 83,874 21,016 104,890 90,020

Donations
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
20?3 2023 2023 2022 2022 2022
E f f f
Corporate and dressing
stock donations 23,278 20,066 43,344 5,935 5,935
Grants and indi vidu a I
donations 47,531 43,714 91,245 51,964 28,571 80,535
70,809 63,780 134,589 51,964 34,506 86,470
Unrestricted Unrestricted
funds funds
2023 ?022
f
Fundraising events 11,048 13,000
Cycle for Smart Works 22,435 17,675
Other trading activities 33,483 30,675

6 Raising fund s
Unrestricted Total
funds
2023 2022
f
Fundraising
and publicity
Staging fundraising
events
Fundra ising and Marketing
1,350
2,775
Fundra ising and publicity 4,125
4,125
7 Charitable activities
2023 2022
E
Staff costs 92,800 71,600
Staff related direct expenditure 1,852 342
Premises related direct expenditure 27,894 25,115
Other direct expenditure 17,490 17,288
Administrative
expenditure
2 133 461
142,169 114,806
Share ofsupport costs (see note 8) 5,770 6,041
Share ofgovernance costs (see note 8) 1,138 2,173
149,0/7 123,020
Analysis
by
fund
Unrestricted funds 84,929 70,839
Restricted funds 64,148 52,181
149,077 123,020

8 Supportcosts Support Governance 2023 Support Governance 2022
costs
f
costs
f
costs
f
costs
Staff related
costs
support 1,039 1,039 989 989
Premises related support
costs
2,273 2,273 1,591 1,591
Administrative
expenditure 2,458 2,458 3,461 3,461
Governance costs 1,138 1,138 2,173 2,173
5,770 1,138 6,908 6,041 2,173 8,214
Analysed
between
Charitable
activities
5,770 1,138 6,908 6,041 2,173 8,214

The average monthly number ofemployees during the year 2023 2022
was: Number Number
Employment
costs
2023 2022
E
Wages and salaries 94,559 67,993
Social security costs (3,117) 2,763
Other pension costs 1,358 844
92,800 71,600

12 Tangible fixed assets
Computer
Equipment
E
Cost
At 1Ap ril 2022 19,005
At 31March 2023 19,005
Depreciation
and impairment
At 1Aprii 2022 6,147
Depreciation
charged
in the year 4,154
At 31March 2023 10,301
Carrying amount
At 31March 2023 8,704
At 31March 2022 2,506
13 Stocks
2023 2022
E
Dressing Stock 17,234 14,658
14 Debtors
2023 2022
Amounts falling due within one year: f f
Other debtors 4,767 10,103

2023 2022
15 Creditors: amounts falling due within one year
Other taxation
Trade creditors
and social security 1,149
263
900
Other creditors 4,674 3,367
Accruals and deferred income 49,460 15,115
55,546 19,382

Balance Balance
1April 31March
2022 Income fxpenditure 2023
Current Year Restricted Funds E f f
Dressing Stock 14,658 20,066 (17,490) 17,234
Community
Foundation
(Leeds)
2,076 (2,076)
Fixed Assets 4,650 (1,776) 2,874
Leeds Community Foundation (Digital 5,833 (4,925) 908
Inclusion)
Leeds Community Foundation (Ukraine) 3,116 (3,116)
Leeds Building Society Grant 11,000 (11,000)
KFC 2,000 (2,000)
Career Coaching (National
Lottery)
8,640 (8,640)
Career Coaching (Bank ofAmerica 13,125 (13,125)
21,384 63,780 (64,148) 21,016

Balance Balance
1April 31March
2021 Income Expenditure 2022
Prior Year Restricted Funds f f f
Dressing Stock 20,153 5,935 (11,430) 14,658
Community Foundation (Leeds) 1,600 39,451 (38,975) 2,076
Fixed Assets 6,426 (1,776) 4,650
28,179 45,386 (52,181) 21,384

Analysis ofnet assets between funds
Current Year General Designated Restricted
Funds Funds Funds Total
2023
f
2023
f
2023f 2023f
Tangible assets 5,830 2,874 8,704
Current assets 78,044 18,142 96,186
83,874 21,016 104,890
Prior Year General
Funds
Designated
Funds
Restncted
Funds
Total
2022 2022 20ZZ 2022
f f
Tangible assets 8,208 4,650 12,858
Current assets 60,428 16,734 77,162
68,636 21,384 90,020

2023 2022
f f
Within one year 18,250 21,616
8etween two and five years 27,375
45,625 21,616

23Prior financial year
Unrestricted Restricted 2022
Notes Funds Funds Total
f f
Income and endowments from:
Donations and legacies 51,964 34,506 86,470
Other trading activities 30,675 30,675
Other income 10,880 10,880
Total Income 82,639 45,386 128,025
Expenditure
on:
Charitable
activities
70,839 52,181 123,020
Total expenditure 70,839 52,181 123,020
Net income forthe year/ 11,800 (6,795) 5,005
net movement
in funds
Funds balances at 1April 2021 56,836 28,179 85,015
Fund balances at 31March 2022 68,636 21,384 90,020

Trustees Ruth Cherry
Helen Oldham
Tracy Fletcher
Stephanie
Smith
Emma
lllingworth
(Appointed 3 November 2022)
Juliette Fitzmaurice (Appointed 3November 2022)
Charity number 1184676
Company number 12059540
Registered office Mabgate
Mills Mill 5
First Floor
Mabgate
Leeds
Yorkshire
United
Kingdom
LS97DZ
Independent examiner Critchleys Audit LLP
Beaver House
23-38 Hythe Bridge Street
Oxford
OX12EP