OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Pages
Charity Information 2
Trustees' Report 3-4
Independent
Examiners'
Report
Statement ofFinancial Activities
Balance Sheet
Notes tothe Financial Statements 8-11

FOR THE YEAR ENDED 31 MARCH 2021
2021 2020
Unrestricted Restricted
Funds Funds Total Funds Total Funds
INCOMING RESOURCES
Incoming resources from gtmerated funds
General offerings and donations 118,154 19,620 137,774 173,516
Income tax recoverable 10,475 1,869 12,343 21,846
Investment
income
14 24
Other income 313 313 1,297
Incoming resources from charitable activities
Specific collections and events 6,367
Total incoming resources 128,955 21,489 150,444 203,050
RESOURCES EXPENDED
Charitable
activities
167,235 30,620 197,855 195,127
Governance
costs
1,587 1,587 1,725
Total resources expended 168,822 30,620 199,442 196,852
NET (EXPENDITURE)l INCOME FOR THE YEAR (39,867) (9,131) (48,998) 6,198
before transfers
Net transfers
between funds
(1,200) 1,200
Net (expenditure)/
income for the year
(41,067) (7,931) (48,998) 6,198
RECONCILIATION
OF FUNDS
Total funds brought forward 60,861 11,621 72,482 66,284
TOTAL FUNDS CARRIED FORWARD 19,794 3,690 23,484 72,482

AS AT31Marc h 2021
2021 2020
Untestttcted Restrlcled
funds Funds Total Funds Total Funds
Notes
FIXEDASSETS
Tangible assets 6,565 0 6,565 7,659
CURRENT ASSETS
Debtors: amounts falling due within one year 4,068 361 4,429 5,189
Cash at bank and in hand 5,546 10,209 15,755 63,742
9,614 10,570 20,184 68,931
CREDITORS
Amounts
falling due within one year
9 (3,266) 0 (3,266) (4,108)
6,348 10,570 16,918 64,823
TOTAL ASSETS LESS CURRENT LIABILITIES 12,913 10,570 23,484 72,482
NET ASSETS 12,913 10,570 23,484 72,482
FUNDS 10
Unrestricted
funds
19,794 60,861
Restricted funds 3,690 11,621
23,484 72,482
The financial statements were approved by the Board ofTrustees on.~ ' ~:...~.....W....and were signed
on its behalf by:
H Van Driel

Forthe year ende d 31March 2021
2021 2020
Unrestricted Restricted
Funds Funds Total Total
R R R R
2) CHARITABLE ACllVITIES COSTS
4,876 30,470 35,346 50,854
Salaries &National Insurance - projects 16,716 16,716 13,780
Youth &Childrens' work 4,702
Miscellaneous
costs
3,920
Professional fees 85,816 85,816 55,865
Support costs (Note 3) 59,275 59,275 66,007
167,235 30,620 197,855 195,128
3) SUPPORT COSTS
Salaries 8 National Insurance - Ministry 29,205 29,205 28,642
Ministry,
pastoral,
training & travel expenses 3,987
Salaries &National Insurance - Administration 17,790 17,790 15,092
Speakers gifts 1,500
HaN hire 2,724 2,724 5,054
Telephone,
photo
copying etc. 1,066 1,066 970
Insurance 1,075 1,075 1,109
Utilities (14) (14) 3,542
General Repairs &Maintenance 1,522 1,522 1,768
Licences 8 Subscrlptions 3,050 3,050 1,532
Miscellaneous 263 1,658
Depilation 1,644 1,644 1,152
59,275 0 59,275 66,006
4) GOVERNANCE COSTS
Independent
Examination
Professional fees 1,136 1,136 1,130
Bank charges 251 251 395
1,587 1,587

6) STAFFCOSTS 2021 2020
Total Total
Salaries 63,711 57,514
63,711 57,514
The average monthly
number ofemployees
during the year was as follows:-
Charitable
Activities
Support costs
7) TANGIBLE FIXEDASSETS
Furniture
and equipment
COST
At 1stApril 2020 21,149 21,149
Additions
during year
550
Disposals
during year
At 31stMarch 2021 21,699 21,149
DEPRECIATION
At 1stApril 2020 13,490 12,338
Charge for year 1,644 1,152
Elimination
on disposals
At 31stMarch 2021 15,134 13,490
NET BOOK VALUE
At31stMarch 2021 6,565 7,659
At 31stMarch 2020 7,659 8,811
8} DEBTORS
2021
Unrestricted Restricted Total Total
f f
Income Tax Recoverable 3,772 361 4,133 4,521
Prepayments 669
4,068 4,429 5,190

CREDITORS AND ACCRUED COSTS
Unrestricted Restricted 2021 2020
Total Total
R R
Professional Fees 514
Sundry Creditors 2,174
Social Security 1,094
Accruals 2,334 2,334 326
3,266 3,266 4,108
MOVEMENT IN FUNDS
Incoming Resources
At 01/04/20 Resources Expended Transfers At 31/03/21
K
Unrestricted
Funds
General Fund 51,389 95,447 83,006 1,200 62,629
Designated
Funds
Kitchen Fund 8,880 33,508 (85,816) 0 (43,428)
Youth Club 592 0 0 0 592
9,472 33,508 85,816 0 42,836
60,861 128,955 168,822 1,200 19,794
Restricted Funds
Yoke's Fund 940 8,411 (10,515) 1,200 36
Nepal Fund (6) 1,189 1,183
SFH Africa Fund 10,687 11,890 (20,105) 2,472
11,621 21,489 30,620 1,200 3,690
TOTALFUNDS 72,482 150,444 199,442 0 23,484
Description of: