| Pages | ||
|---|---|---|
| Charity Information | 2 | |
| Trustees' Report | 3-4 | |
| Independent Examiners' |
Report | |
| Statement ofFinancial Activities | ||
| Balance Sheet | ||
| Notes tothe Financial Statements | 8-11 |
| FOR THE YEAR | ENDED 31 MARCH | 2021 | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Unrestricted | Restricted | ||||
| Funds | Funds | Total Funds | Total Funds | ||
| INCOMING RESOURCES | |||||
| Incoming resources from gtmerated | funds | ||||
| General offerings and donations | 118,154 | 19,620 | 137,774 | 173,516 | |
| Income tax recoverable | 10,475 | 1,869 | 12,343 | 21,846 | |
| Investment income |
14 | 24 | |||
| Other income | 313 | 313 | 1,297 | ||
| Incoming resources from charitable | activities | ||||
| Specific collections and events | 6,367 | ||||
| Total incoming resources | 128,955 | 21,489 | 150,444 | 203,050 | |
| RESOURCES EXPENDED | |||||
| Charitable activities |
167,235 | 30,620 | 197,855 | 195,127 | |
| Governance costs |
1,587 | 1,587 | 1,725 | ||
| Total resources expended | 168,822 | 30,620 | 199,442 | 196,852 | |
| NET (EXPENDITURE)l INCOME FOR | THE YEAR | (39,867) | (9,131) | (48,998) | 6,198 |
| before transfers | |||||
| Net transfers between funds |
(1,200) | 1,200 | |||
| Net (expenditure)/ income for the year |
(41,067) | (7,931) | (48,998) | 6,198 | |
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward | 60,861 | 11,621 | 72,482 | 66,284 | |
| TOTAL FUNDS CARRIED FORWARD | 19,794 | 3,690 | 23,484 | 72,482 |
| AS AT31Marc | h 2021 | ||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Untestttcted | Restrlcled | ||||||
| funds | Funds | Total Funds | Total Funds | ||||
| Notes | |||||||
| FIXEDASSETS | |||||||
| Tangible assets | 6,565 | 0 | 6,565 | 7,659 | |||
| CURRENT ASSETS | |||||||
| Debtors: amounts | falling | due within one | year | 4,068 | 361 | 4,429 | 5,189 |
| Cash at bank and | in hand | 5,546 | 10,209 | 15,755 | 63,742 | ||
| 9,614 | 10,570 | 20,184 | 68,931 | ||||
| CREDITORS | |||||||
| Amounts falling due within one year |
9 | (3,266) | 0 | (3,266) | (4,108) | ||
| 6,348 | 10,570 | 16,918 | 64,823 | ||||
| TOTAL ASSETS | LESS | CURRENT LIABILITIES | 12,913 | 10,570 | 23,484 | 72,482 | |
| NET ASSETS | 12,913 | 10,570 | 23,484 | 72,482 | |||
| FUNDS | 10 | ||||||
| Unrestricted funds |
19,794 | 60,861 | |||||
| Restricted funds | 3,690 | 11,621 | |||||
| 23,484 | 72,482 | ||||||
| The financial statements | were approved | by the Board ofTrustees on.~ | ' ~:...~.....W....and were signed | ||||
| on its behalf by: | |||||||
| H Van Driel |
| Forthe year ende | d 31March 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Unrestricted | Restricted | |||||||
| Funds | Funds | Total | Total | |||||
| R | R | R | R | |||||
| 2) | CHARITABLE ACllVITIES COSTS | |||||||
| 4,876 | 30,470 | 35,346 | 50,854 | |||||
| Salaries &National | Insurance - projects | 16,716 | 16,716 | 13,780 | ||||
| Youth &Childrens' | work | 4,702 | ||||||
| Miscellaneous costs |
3,920 | |||||||
| Professional fees | 85,816 | 85,816 | 55,865 | |||||
| Support costs (Note | 3) | 59,275 | 59,275 | 66,007 | ||||
| 167,235 | 30,620 | 197,855 | 195,128 | |||||
| 3) | SUPPORT COSTS | |||||||
| Salaries 8 National | Insurance - Ministry | 29,205 | 29,205 | 28,642 | ||||
| Ministry, pastoral, |
training | & travel expenses | 3,987 | |||||
| Salaries &National | Insurance - Administration | 17,790 | 17,790 | 15,092 | ||||
| Speakers gifts | 1,500 | |||||||
| HaN hire | 2,724 | 2,724 | 5,054 | |||||
| Telephone, photo |
copying | etc. | 1,066 | 1,066 | 970 | |||
| Insurance | 1,075 | 1,075 | 1,109 | |||||
| Utilities | (14) | (14) | 3,542 | |||||
| General Repairs &Maintenance | 1,522 | 1,522 | 1,768 | |||||
| Licences 8 Subscrlptions | 3,050 | 3,050 | 1,532 | |||||
| Miscellaneous | 263 | 1,658 | ||||||
| Depilation | 1,644 | 1,644 | 1,152 | |||||
| 59,275 | 0 | 59,275 | 66,006 | |||||
| 4) | GOVERNANCE COSTS | |||||||
| Independent Examination |
||||||||
| Professional fees | 1,136 | 1,136 | 1,130 | |||||
| Bank charges | 251 | 251 | 395 | |||||
| 1,587 | 1,587 |
| 6) | STAFFCOSTS | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| Salaries | 63,711 | 57,514 | ||||
| 63,711 | 57,514 | |||||
| The average monthly number ofemployees |
during the year was | as follows:- | ||||
| Charitable Activities |
||||||
| Support costs | ||||||
| 7) | TANGIBLE FIXEDASSETS | |||||
| Furniture and equipment |
||||||
| COST | ||||||
| At 1stApril 2020 | 21,149 | 21,149 | ||||
| Additions during year |
550 | |||||
| Disposals during year |
||||||
| At 31stMarch 2021 | 21,699 | 21,149 | ||||
| DEPRECIATION | ||||||
| At 1stApril 2020 | 13,490 | 12,338 | ||||
| Charge for year | 1,644 | 1,152 | ||||
| Elimination on disposals |
||||||
| At 31stMarch 2021 | 15,134 | 13,490 | ||||
| NET BOOK VALUE | ||||||
| At31stMarch 2021 | 6,565 | 7,659 | ||||
| At 31stMarch 2020 | 7,659 | 8,811 | ||||
| 8} | DEBTORS | |||||
| 2021 | ||||||
| Unrestricted | Restricted | Total | Total | |||
| f | f | |||||
| Income Tax Recoverable | 3,772 | 361 | 4,133 | 4,521 | ||
| Prepayments | 669 | |||||
| 4,068 | 4,429 | 5,190 |
| CREDITORS AND ACCRUED | COSTS | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | 2021 | 2020 | ||
| Total | Total | ||||
| R | R | ||||
| Professional Fees | 514 | ||||
| Sundry Creditors | 2,174 | ||||
| Social Security | 1,094 | ||||
| Accruals | 2,334 | 2,334 | 326 | ||
| 3,266 | 3,266 | 4,108 | |||
| MOVEMENT IN FUNDS | |||||
| Incoming | Resources | ||||
| At 01/04/20 | Resources | Expended | Transfers | At 31/03/21 | |
| K | |||||
| Unrestricted Funds |
|||||
| General Fund | 51,389 | 95,447 | 83,006 | 1,200 | 62,629 |
| Designated Funds |
|||||
| Kitchen Fund | 8,880 | 33,508 | (85,816) | 0 | (43,428) |
| Youth Club | 592 | 0 | 0 | 0 | 592 |
| 9,472 | 33,508 | 85,816 | 0 | 42,836 | |
| 60,861 | 128,955 | 168,822 | 1,200 | 19,794 | |
| Restricted Funds | |||||
| Yoke's Fund | 940 | 8,411 | (10,515) | 1,200 | 36 |
| Nepal Fund | (6) | 1,189 | 1,183 | ||
| SFH Africa Fund | 10,687 | 11,890 | (20,105) | 2,472 | |
| 11,621 | 21,489 | 30,620 | 1,200 | 3,690 | |
| TOTALFUNDS | 72,482 | 150,444 | 199,442 | 0 | 23,484 |
| Description of: |