| Trustees | Rt Revd Cyril Ashton | |||||
| Mrs Lesley Hughes | ||||||
| Mrs Kathleen Moran |
||||||
| Mrs Joan Roberts | ||||||
| Mrs Miriam Unsworth |
||||||
| Mrs J Moore | (Appointed | 11 January | ||||
| 2021) | ||||||
| Mr AThurston | ||||||
| Secretary | Stephen Southern |
|||||
| Charity number | 1184650 | |||||
| Company | number | 11938299 | ||||
| Principal address | Wigan Investment | Centre | ||||
| Waterside Drive |
||||||
| Wigan | ||||||
| WN3 5BA | ||||||
| Registered | office | Wigan Investment | Centre | |||
| Waterside Drive |
||||||
| Wigan | ||||||
| WN3 5BA | ||||||
| Independent | examiner | Susan Buckley | ||||
| SBAAccounting | Limited | |||||
| Gladstone House |
||||||
| 2 Church Road | ||||||
| Liverpool | ||||||
| L159EG | ||||||
| Bankers | CAF Bank | |||||
| 25 Kings Hill Avenue |
||||||
| Kings Hill |
||||||
| West Mailing | ||||||
| Kent | ||||||
| ME194JQ |
| Page | |||
|---|---|---|---|
| Trustees' report |
1-3 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||||
| 2021 | 2021 | 2020 | 2020 | 2020 | ||||||
| Notes | 8 | 6 | 8 | |||||||
| nc | ndew | n | fro | |||||||
| Donations and legacies Charitable activities Investments |
115,437 11,537 620 |
242,252 58 |
357,689 11,537 678 |
147,756 8,928 608 |
63,478 | 211,234 8,928 608 |
||||
| Other income | 200 | 200 | 23,765 | 23,765 | ||||||
| Total Income | 127,794 | 242,310 | 370,104 | 181,057 | 63,478 | 244,535 | ||||
| +~en 'IlttgJtg; |
||||||||||
| Raising funds | 5,130 | 5,130 | 1,260 | 1,260 | ||||||
| Charitable activities |
8 | 126,962 | 136,124 | 263,086 | 163.417 | 56,172 | 219,589 | |||
| Total expenditure | 132,092 | 136,124 | 268,216 | 164,677 | 56,172 | 220,849 | ||||
| Net gains/(losses) | on | |||||||||
| investments | 11 | 2,973 | 2,973 | 865 | 865 | |||||
| Net (outgoing)/incoming | ||||||||||
| resources before | transfers | (1,325) | 106,186 | 104,861 | 17,245 | 7,306 | 24,551 | |||
| Gross transfers | between | |||||||||
| funds | (4,404) | 4,404 | (226) | 226 | ||||||
| Net movement | in | funds | (5,729) | 110,590 | 104,861 | 17,019 | 7,532 | 24,551 | ||
| Fund balances | at 1 January | |||||||||
| 2021 | 23,892 | 7,532 | 31,424 | 6,873 | 6,873 | |||||
| Fund balances | at | 31 | ||||||||
| December 2021 | 18,163 | 118,122 | 136,285 | 23,892 | 7,532 | 31,424 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | f | |||||
| Fixed assets | ||||||
| Tangible assets | 12 | 10,329 | 6,077 | |||
| Current assets | ||||||
| Debtors | 14 | 17,029 | 20,583 | |||
| investments | 15 | 23,838 | 20,865 | |||
| Cash at bank and in | hand | 142,211 | 38,847 | |||
| 183,078 | 80,295 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 17 | {57,122) | {54,948) | |||
| Net current assets | 125,956 | 25,347 | ||||
| Total assets less current liabilities | 136,285 | 31,424 | ||||
| Income funds | ||||||
| Restricted funds | 18 | 118,122 | 7,532 | |||
| Unrestricted funds |
18,163 | 23,892 | ||||
| 136,285 | 31,424 |
| 2021 | 2020 |
|---|---|
| f | |
| 11,537 | 8,928 |
| Unrestricted | Restricted | Total | Unrestricted | ||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2021 | 2021 | 2021 | 2020 | ||
| 6 | 6 | 6 | |||
| Interest | receivable | 620 | 58 | 678 | 608 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2021f | 2020 6 |
||||
| Other income | 200 | 23,765 | |||
| 7 | Raising | funds | |||
| Unrestncted | Unrestncted | ||||
| funds | funds | ||||
| 2021 | 2020 | ||||
| 6 | |||||
| Fundraisin | and | ||||
| Other fundraising | costs | 5,130 | 1,260 | ||
| 5,130 | 1,260 |
| 2021f | 2020 6 |
|||
|---|---|---|---|---|
| Staffcosts | 211,192 | 145,141 | ||
| Depreciation and |
impairment | 2,761 | 2,190 | |
| Travel expenses | 1,478 | 170 | ||
| Insurance | 256 | 235 | ||
| Printing, postage |
and stationery | 1,989 | 2,145 | |
| Telephone and broadband |
1,753 | 1,265 | ||
| Food provision | 6,314 | 9,346 | ||
| ITand computer | soitware | 9,068 | 9,326 | |
| Funeral costs | 115 | |||
| Bank charges | 232 | 120 | ||
| Examination costs |
630 | 600 | ||
| Other costs | 4,146 | 840 | ||
| Chaplaincy and |
PAIS workers costs | 11,928 | 19,964 | |
| Website/publicity | costs | 744 | 1,021 | |
| Training costs | 1,491 | 1,975 | ||
| Rent and rates | 5,784 | 23,582 | ||
| Repairs and maintenance | 1,554 | |||
| Other charitable | expenditure | 3,320 | ||
| 263,086 | 219,589 | |||
| 263,086 | 219,589 | |||
| Analysis by fund |
||||
| Unrestricted funds |
126,962 | 163,417 | ||
| Restricted funds | 136,124 | 56,172 | ||
| 263,086 | 219,589 |
| The average |
monthly number ofemployees during th |
e year was: | |
|---|---|---|---|
| 2021 | 2020 | ||
| Number | Number | ||
| Administration | 13 | ||
| Employment | costs | 2021 8 |
2020f |
| Wages and salaries Social security costs |
199,242 8,544 |
138,748 42 |
|
| Other pension | costs | 3,406 | 6,351 |
| 211,192 | 145,141 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2021 | 2020 |
| 6 | E |
| 2,973 | 865 |
| 12 | Tangible fixed assets | Tangible fixed assets | ||||
|---|---|---|---|---|---|---|
| Fixtures and | Computers | Total | ||||
| flttlllga | ||||||
| f. | 8 | |||||
| Cost | ||||||
| At 1 January 2021 | 8,372 | 8,372 | ||||
| Additions | 4,053 | 2,960 | 7,013 | |||
| At 31 December 2021 | 4,053 | 11,332 | 15.385 | |||
| Depreciation and impairment |
||||||
| At 1 January 2021 | 2,295 | 2,295 | ||||
| Depreciation charged |
in the year | 226 | 2,535 | 2,761 | ||
| At 31 December 2021 | 226 | 4,830 | 5,056 | |||
| Carrying amount |
||||||
| At 31 December 2021 | 3,827 | 6,502 | 10,329 | |||
| At 31 December 2020 | 6,077 | 6,077 | ||||
| 13 | Financial instruments | 2021 8 |
2020f | |||
| Carrying amount offinancial assets |
||||||
| Instruments measured |
at fair value through | pro6t or loss | 23,838 | 20,865 | ||
| 14 | Debtors | |||||
| Amounts falling due |
within one year: | 2021f | 2020 | |||
| Trade debtors | 16,501 | 17,335 | ||||
| Prepayments and accrued income |
528 | 3,248 | ||||
| 17,029 | 20,583 | |||||
| 15 | Current asset investments | |||||
| 2021 | 2020 | |||||
| 6 | ||||||
| Listed investments | 23,838 | 20,865 |
| Loans and overdrafts | ||
|---|---|---|
| 2021 | 2020 | |
| 8 | 8 | |
| Loans from related parties | 25,000 | 25,000 |
| Payable within one year | 25,000 | 25,000 |
| Creditors: amounts falling due within one year |
||
|---|---|---|
| 2021 8 |
2020f | |
| Borrowings | 25,000 | 25,000 |
| Other taxation and social security | 5,003 | 6,211 |
| Trade creditors | 23,257 | 18,674 |
| Other creditors | 2,487 | 493 |
| Accruals and deferred income | 1.375 | 4,570 |
| 57,122 | 54,948 |
| 19 | Analysis of net assets | between funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestdcted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||
| 8 | F. | f | |||||
| Fund balances at 31 | |||||||
| December 2021 are | |||||||
| represented by: |
|||||||
| Tangible assets | 2,829 | 7,500 | 10,329 | 3,946 | 2,131 | 6,077 | |
| Current assets/(liabilities) | 15,334 | 110,622 | 125,956 | 19,946 | 5,401 | 25,347 | |
| 18,163 | 118,122 | 136,285 | 23,892 | 7,532 | 31,424 |