OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees Rt Revd Cyril Ashton
Mrs Lesley Hughes
Mrs Kathleen
Moran
Mrs Joan Roberts
Mrs Miriam
Unsworth
Mrs J Moore (Appointed 11 January
2021)
Mr AThurston
Secretary Stephen
Southern
Charity number 1184650
Company number 11938299
Principal address Wigan Investment Centre
Waterside
Drive
Wigan
WN3 5BA
Registered office Wigan Investment Centre
Waterside
Drive
Wigan
WN3 5BA
Independent examiner Susan Buckley
SBAAccounting Limited
Gladstone
House
2 Church Road
Liverpool
L159EG
Bankers CAF Bank
25 Kings
Hill Avenue
Kings
Hill
West Mailing
Kent
ME194JQ

Page
Trustees'
report
1-3
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2020 2020 2020
Notes 8 6 8
nc ndew n fro
Donations
and legacies
Charitable
activities
Investments
115,437
11,537
620
242,252
58
357,689
11,537
678
147,756
8,928
608
63,478 211,234
8,928
608
Other income 200 200 23,765 23,765
Total Income 127,794 242,310 370,104 181,057 63,478 244,535
+~en
'IlttgJtg;
Raising funds 5,130 5,130 1,260 1,260
Charitable
activities
8 126,962 136,124 263,086 163.417 56,172 219,589
Total expenditure 132,092 136,124 268,216 164,677 56,172 220,849
Net gains/(losses) on
investments 11 2,973 2,973 865 865
Net (outgoing)/incoming
resources before transfers (1,325) 106,186 104,861 17,245 7,306 24,551
Gross transfers between
funds (4,404) 4,404 (226) 226
Net movement in funds (5,729) 110,590 104,861 17,019 7,532 24,551
Fund balances at 1 January
2021 23,892 7,532 31,424 6,873 6,873
Fund balances at 31
December 2021 18,163 118,122 136,285 23,892 7,532 31,424

2021 2020
Notes f
Fixed assets
Tangible assets 12 10,329 6,077
Current assets
Debtors 14 17,029 20,583
investments 15 23,838 20,865
Cash at bank and in hand 142,211 38,847
183,078 80,295
Creditors: amounts falling due within
one year 17 {57,122) {54,948)
Net current assets 125,956 25,347
Total assets less current liabilities 136,285 31,424
Income funds
Restricted funds 18 118,122 7,532
Unrestricted
funds
18,163 23,892
136,285 31,424

2021 2020
f
11,537 8,928

Unrestricted Restricted Total Unrestricted
funds funds funds
2021 2021 2021 2020
6 6 6
Interest receivable 620 58 678 608
Unrestricted Unrestricted
funds funds
2021f 2020
6
Other income 200 23,765
7 Raising funds
Unrestncted Unrestncted
funds funds
2021 2020
6
Fundraisin and
Other fundraising costs 5,130 1,260
5,130 1,260

2021f 2020
6
Staffcosts 211,192 145,141
Depreciation
and
impairment 2,761 2,190
Travel expenses 1,478 170
Insurance 256 235
Printing,
postage
and stationery 1,989 2,145
Telephone
and broadband
1,753 1,265
Food provision 6,314 9,346
ITand computer soitware 9,068 9,326
Funeral costs 115
Bank charges 232 120
Examination
costs
630 600
Other costs 4,146 840
Chaplaincy
and
PAIS workers costs 11,928 19,964
Website/publicity costs 744 1,021
Training costs 1,491 1,975
Rent and rates 5,784 23,582
Repairs and maintenance 1,554
Other charitable expenditure 3,320
263,086 219,589
263,086 219,589
Analysis
by fund
Unrestricted
funds
126,962 163,417
Restricted funds 136,124 56,172
263,086 219,589

The average
monthly
number
ofemployees
during th
e year was:
2021 2020
Number Number
Administration 13
Employment costs 2021
8
2020f
Wages and salaries
Social security costs
199,242
8,544
138,748
42
Other pension costs 3,406 6,351
211,192 145,141

Unrestricted Unrestricted
funds funds
2021 2020
6 E
2,973 865

12 Tangible fixed assets Tangible fixed assets
Fixtures and Computers Total
flttlllga
f. 8
Cost
At 1 January 2021 8,372 8,372
Additions 4,053 2,960 7,013
At 31 December 2021 4,053 11,332 15.385
Depreciation
and impairment
At 1 January 2021 2,295 2,295
Depreciation
charged
in the year 226 2,535 2,761
At 31 December 2021 226 4,830 5,056
Carrying
amount
At 31 December 2021 3,827 6,502 10,329
At 31 December 2020 6,077 6,077
13 Financial instruments 2021
8
2020f
Carrying
amount offinancial assets
Instruments
measured
at fair value through pro6t or loss 23,838 20,865
14 Debtors
Amounts
falling due
within one year: 2021f 2020
Trade debtors 16,501 17,335
Prepayments
and accrued income
528 3,248
17,029 20,583
15 Current asset investments
2021 2020
6
Listed investments 23,838 20,865

Loans and overdrafts
2021 2020
8 8
Loans from related parties 25,000 25,000
Payable within one year 25,000 25,000
Creditors: amounts
falling due within one year
2021
8
2020f
Borrowings 25,000 25,000
Other taxation and social security 5,003 6,211
Trade creditors 23,257 18,674
Other creditors 2,487 493
Accruals and deferred income 1.375 4,570
57,122 54,948

19 Analysis of net assets between funds
Unrestricted Restricted Total Unrestdcted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
8 F. f
Fund balances at 31
December 2021 are
represented
by:
Tangible assets 2,829 7,500 10,329 3,946 2,131 6,077
Current assets/(liabilities) 15,334 110,622 125,956 19,946 5,401 25,347
18,163 118,122 136,285 23,892 7,532 31,424